Janison
JAN.AXJanison Education Group Limited Price (JAN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
252,540,000
(6.4667)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Janison Education Group LimitedCurrency: AUD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
739,872.00
+0% |
74,970,000.00
+10,033% |
99,656,000.00
+33% |
106,312,000.00
+7% |
110,991,000.00
+4% |
77,358,000.00
-30% |
80,266,000.00
+4% |
78,706,000.00
-2% |
52,731,000.00
-33% |
47,746,000.00
-9% |
54,999,000.00
+15% |
48,771,000.00
-11% |
39,677,000.00
-19% |
1,331,000.00
-97% |
0.00
+0% |
10,604,285.00
+0% |
14,343,000.00
+35% |
17,305,000.00
+21% |
22,496,000.00
+30% |
21,882,000.00
-3% |
30,211,000.00
+38% |
36,311,000.00
+20% |
41,068,000.00
+13% |
43,060,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 47,066,000.00 | 87,882,000.00 | 65,488,000.00 | 68,497,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,407,137.00 | 8,243,000.00 | 10,625,000.00 | 14,608,000.00 | 15,453,000.00 | 19,647,000.00 | 23,582,000.00 | 28,636,000.00 | 17,853,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
739,872.00
+0% |
27,904,000.00
+3,671% |
11,774,000.00
-58% |
40,824,000.00
+247% |
42,494,000.00
+4% |
77,358,000.00
+82% |
80,266,000.00
+4% |
78,706,000.00
-2% |
52,731,000.00
-33% |
47,746,000.00
-9% |
54,999,000.00
+15% |
48,771,000.00
-11% |
39,677,000.00
-19% |
1,331,000.00
-97% |
0.00
+0% |
4,197,148.00
+0% |
6,100,000.00
+45% |
6,680,000.00
+10% |
7,888,000.00
+18% |
6,429,000.00
-18% |
10,564,000.00
+64% |
12,729,000.00
+20% |
12,432,000.00
-2% |
25,207,000.00
+103% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.37%) | (0.12%) | (0.38%) | (0.38%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.40%) | (0.43%) | (0.39%) | (0.35%) | (0.29%) | (0.35%) | (0.35%) | (0.30%) | (0.59%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,785,082.00 | 2,141,000.00 | 1,079,000.00 | 830,000.00 | 494,000.00 | 3,260,000.00 | 5,045,000.00 | 5,938,000.00 | 4,942,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 63,830,274.00 | 20,647,000.00 | 1,814,000.00 | 29,566,000.00 | 31,273,000.00 | 23,064,000.00 | 72,197,000.00 | 72,196,000.00 | 51,507,000.00 | 46,384,000.00 | 50,465,000.00 | 44,324,000.00 | 43,033,000.00 | 2,052,000.00 | 463,000.00 | 325,069.00 | 77,826.00 | 3,532,000.00 | 5,845,000.00 | 6,101,000.00 | 9,576,000.00 | 17,367,000.00 | 19,618,000.00 | 18,507,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 63,830,274.00 | 20,647,000.00 | 1,814,000.00 | 29,566,000.00 | 31,273,000.00 | 23,064,000.00 | 72,197,000.00 | 72,196,000.00 | 51,507,000.00 | 46,384,000.00 | 50,465,000.00 | 44,324,000.00 | 43,033,000.00 | 2,052,000.00 | 463,000.00 | 325,069.00 | 77,826.00 | 4,463,000.00 | 7,809,000.00 | 8,101,000.00 | 14,417,000.00 | 22,653,000.00 | 23,239,000.00 | 23,700,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,011.00 | 215,000.00 | 504,000.00 | 1,302,000.00 | 1,655,000.00 | 5,233,000.00 | 5,245,000.00 | 3,387,000.00 | 5,193,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 2,321,000.00 | 1,589,000.00 | 1,008,000.00 | 1,381,000.00 | 1,503,000.00 | 1,148,000.00 | 1,528,000.00 | 2,430,000.00 | 1,248,000.00 | 440,000.00 | 291,000.00 | 229,000.00 | 206,000.00 | 11,000.00 | 0.00 | 244,619.00 | 238,000.00 | 324,000.00 | 963,000.00 | 3,607,000.00 | 6,119,000.00 | 10,501,000.00 | 13,334,000.00 | 11,912,000.00 | |
| Other Expenses | 0.00 | 0.00 | 6,895,000.00 | 68,843,540.00 | -4,953,000.00 | 16,000.00 | 7,552,000.00 | 7,875,000.00 | 4,644,000.00 | -185,000.00 | 89,000.00 | 544,000.00 | 779,000.00 | 582,000.00 | 591,000.00 | 899,000.00 | 343,000.00 | 87,000.00 | 422,182.00 | 0.00 | 4,527,000.00 | 728,000.00 | 46,000.00 | 41,000.00 | -239,000.00 | -568,000.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 6,895,000.00 | 2,321,000.00 | 22,236,000.00 | 9,183,000.00 | 37,118,000.00 | 39,148,000.00 | 77,268,000.00 | 79,373,000.00 | 80,447,000.00 | 57,999,000.00 | 50,622,000.00 | 54,722,000.00 | 48,617,000.00 | 46,905,000.00 | 3,124,000.00 | 550,000.00 | 747,251.00 | 77,826.00 | 27,720,000.00 | 8,621,000.00 | 8,595,000.00 | 14,417,000.00 | 22,653,000.00 | 23,239,000.00 | 28,642,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 6,895,000.00 | 2,321,000.00 | 69,302,000.00 | 96,938,000.00 | 102,606,000.00 | 107,645,000.00 | 77,268,000.00 | 79,373,000.00 | 80,447,000.00 | 57,999,000.00 | 50,622,000.00 | 54,722,000.00 | 48,617,000.00 | 46,905,000.00 | 3,124,000.00 | 550,000.00 | 747,251.00 | 77,826.00 | 38,345,000.00 | 23,229,000.00 | 24,048,000.00 | 34,064,000.00 | 46,235,000.00 | 51,875,000.00 | 53,465,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
0.00
+0% |
6,895,000.00
+0% |
-65,593,465.00
-1,051% |
6,091,000.00
-109% |
2,702,000.00
-56% |
3,706,000.00
+37% |
3,346,000.00
-10% |
90,000.00
-97% |
696,000.00
+673% |
-1,741,000.00
-350% |
-5,268,000.00
+203% |
-2,680,000.00
-49% |
277,000.00
-110% |
154,000.00
-44% |
-7,228,000.00
-4,794% |
-1,793,000.00
-75% |
-550,000.00
-69% |
-747,251.00
+36% |
-77,826.00
-90% |
2,311,000.00
-3,069% |
-268,000.00
-112% |
-2,166,000.00
+708% |
-3,853,000.00
+78% |
-9,924,000.00
+158% |
-10,807,000.00
+9% |
-10,679,000.00
-1% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-88.66%) | (0.08%) | (0.03%) | (0.03%) | (0.03%) | (0.00%) | (0.01%) | (-0.02%) | (-0.10%) | (-0.06%) | (0.01%) | (0.00%) | (-0.18%) | (-1.35%) | (0.00%) | (-0.07%) | (-0.01%) | (0.13%) | (-0.01%) | (-0.10%) | (-0.13%) | (-0.27%) | (-0.26%) | (-0.25%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 136,933.00 | 134,000.00 | 171,000.00 | 93,000.00 | 103,000.00 | 164,000.00 | 179,000.00 | 42,000.00 | 45,000.00 | 45,000.00 | 74,000.00 | 62,000.00 | 49,000.00 | 9,000.00 | 17,000.00 | 8,998.00 | 1,293.00 | 43,000.00 | 100,000.00 | 131,000.00 | 9,000.00 | 16,000.00 | 116,000.00 | 341,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 139,000.00 | 56,000.00 | 99,000.00 | 256,000.00 | 199,000.00 | 592,000.00 | 346,000.00 | 471,000.00 | 509,000.00 | 369,000.00 | 475,000.00 | 539,000.00 | 180,000.00 | 42,000.00 | 11,000.00 | 0.00 | 0.00 | 172,000.00 | 82,000.00 | 0.00 | 131,000.00 | 167,000.00 | 142,000.00 | 777,000.00 | 32,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | -139,000.00 | 68,980,473.00 | -28,491,000.00 | -196,000.00 | -106,000.00 | -206,000.00 | 4,625,000.00 | -268,000.00 | -7,894,000.00 | -782,000.00 | 79,000.00 | 117,000.00 | 473,000.00 | -6,927,000.00 | 341,000.00 | 17,000.00 | -21,002.00 | -461,999.00 | -23,394,000.00 | 118,000.00 | -363,000.00 | -1,536,000.00 | -6,095,000.00 | -9,029,000.00 | 365,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 6,895,000.00 | -63,090,402.00 | 7,680,000.00 | 3,755,000.00 | 5,162,000.00 | 4,942,000.00 | 6,210,000.00 | 2,236,000.00 | -6,696,000.00 | -4,433,000.00 | -1,686,000.00 | 1,224,000.00 | 1,036,000.00 | -13,907,000.00 | -1,441,000.00 | -533,000.00 | -768,253.00 | 1,201,000.00 | -22,073,000.00 | 794,000.00 | 872,000.00 | 2,116,000.00 | 80,000.00 | 1,671,000.00 | 1,630,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (7.79%) | (-0.28%) | (0.04%) | (0.05%) | (0.04%) | (0.08%) | (0.03%) | (0.01%) | (-0.07%) | (-0.03%) | (0.02%) | (0.02%) | (-0.15%) | (-1.07%) | (0.00%) | (-0.07%) | (0.00%) | (0.15%) | (-0.01%) | (0.07%) | (0.08%) | (0.02%) | (0.06%) | (0.04%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 6,756,000.00 | 3,387,000.00 | -22,400,000.00 | 2,506,000.00 | 3,600,000.00 | 2,857,000.00 | 4,716,000.00 | 428,000.00 | -9,635,000.00 | -6,050,000.00 | -2,601,000.00 | 394,000.00 | 627,000.00 | -14,155,000.00 | -1,452,000.00 | -533,000.00 | -768,253.00 | -86,533.00 | -21,083,000.00 | -633,000.00 | -2,867,000.00 | -4,170,000.00 | -10,563,000.00 | -12,440,000.00 | -10,314,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (4.58%) | (-0.30%) | (0.03%) | (0.03%) | (0.03%) | (0.06%) | (0.01%) | (-0.12%) | (-0.11%) | (-0.05%) | (0.01%) | (0.01%) | (-0.36%) | (-1.09%) | (0.00%) | (-0.07%) | (-0.01%) | (-1.22%) | (-0.03%) | (-0.13%) | (-0.14%) | (-0.29%) | (-0.30%) | (-0.24%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 6,756,000.00 | 3,387,000.00 | -22,400,000.00 | 2,506,000.00 | 3,600,000.00 | 2,857,000.00 | -15,000.00 | 170,000.00 | 121,000.00 | 1,049,000.00 | -11,000.00 | -23,000.00 | 771,000.00 | 941,000.00 | 354,000.00 | -5,136,000.00 | -8,998.00 | -1,293.00 | 795,000.00 | 650,000.00 | -695,000.00 | -921,000.00 | -1,438,000.00 | 1,265,000.00 | -2,222,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
4,200,000.00
+0% |
1,723,589.00
-59% |
-22,920,000.00
-1,430% |
1,403,000.00
-106% |
2,184,000.00
+56% |
1,720,000.00
-21% |
4,730,000.00
+175% |
258,000.00
-95% |
-10,179,000.00
-4,045% |
-6,186,000.00
-39% |
-2,590,000.00
-58% |
417,000.00
-116% |
627,000.00
+50% |
-14,155,000.00
-2,358% |
-1,452,000.00
-90% |
4,603,000.00
-417% |
-768,253.00
-117% |
-86,533.00
-89% |
-21,878,000.00
+25,183% |
-1,283,000.00
-94% |
-2,172,000.00
+69% |
-3,249,000.00
+50% |
-9,125,000.00
+181% |
-13,705,000.00
+50% |
-8,092,000.00
-41% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (2.33%) | (-0.31%) | (0.01%) | (0.02%) | (0.02%) | (0.06%) | (0.00%) | (-0.13%) | (-0.12%) | (-0.05%) | (0.01%) | (0.01%) | (-0.36%) | (-1.09%) | (0.00%) | (-0.07%) | (-0.01%) | (-1.26%) | (-0.06%) | (-0.10%) | (-0.11%) | (-0.25%) | (-0.33%) | (-0.19%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 56.45 | 26.76 | -302.32 | 17.58 | 27.52 | 21.41 | 58.87 | 3.06 | -115.90 | -39.76 | -11.00 | 1.10 | 1.10 | -28.05 | -94.64 | 0.72 | -0.09 | -0.01 | -0.25 | -0.01 | -0.01 | -0.02 | -0.04 | -0.06 | -0.03 | |
| Diluted EPS | 0.00 | 0.00 | 56.45 | 26.76 | -302.32 | 17.58 | 27.52 | 21.41 | 58.87 | 3.06 | -115.90 | -39.76 | -11.00 | 1.10 | 1.10 | -28.05 | -94.64 | 0.72 | -0.09 | -0.01 | -0.25 | -0.01 | -0.01 | -0.02 | -0.04 | -0.06 | -0.03 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 74,400.00 | 74,400.00 | 74,400.00 | 64,326.00 | 75,813.00 | 79,988.00 | 79,975.00 | 79,975.00 | 80,367.00 | 84,368.00 | 87,823.00 | 155,597.00 | 235,454.00 | 379,090.00 | 569,999.00 | 504,724.00 | 15,342.00 | 6,387,120.00 | 8,606,303.00 | 8,606,303.00 | 87,245,000.00 | 146,252,000.00 | 179,836,000.00 | 210,382,000.00 | 232,738,000.00 | 237,201,000.00 | 252,540,000.00 | |
| Diluted Share Outstanding | 74,400.00 | 74,400.00 | 74,400.00 | 64,326.00 | 75,813.00 | 79,988.00 | 79,975.00 | 79,975.00 | 80,367.00 | 84,368.00 | 87,823.00 | 155,597.00 | 235,454.00 | 379,090.00 | 569,999.00 | 504,724.00 | 15,342.00 | 6,387,120.00 | 8,606,303.00 | 8,606,303.00 | 87,245,000.00 | 146,252,000.00 | 179,836,000.00 | 210,382,000.00 | 232,738,000.00 | 237,201,000.00 | 252,540,000.00 | |