Jayride
JAY.AXJayride Group Limited Price (JAY.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
224,883,558
(12.564)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jayride Group LimitedCurrency: AUD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
152,520.00
+0% |
332,260.00
+118% |
922,812.00
+178% |
1,913,544.00
+107% |
3,280,500.00
+71% |
3,236,264.00
-1% |
759,410.00
-77% |
2,559,581.00
+237% |
5,085,421.00
+99% |
5,394,180.00
+6% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 2,539,438.00 | 3,857,970.00 | 3,176,630.00 | 6,576,978.00 | 3,636,060.00 | 5,859,000.00 | 8,050,473.00 | 7,332,708.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
152,520.00
+0% |
332,260.00
+118% |
-1,616,626.00
-587% |
-1,944,426.00
+20% |
103,870.00
-105% |
-3,340,714.00
-3,316% |
-2,876,650.00
-14% |
-3,299,419.00
+15% |
-2,965,052.00
-10% |
-1,938,528.00
-35% |
|||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (-1.75%) | (-1.02%) | (0.03%) | (-1.03%) | (-3.79%) | (-1.29%) | (-0.58%) | (-0.36%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 225,058.00 | 432,530.00 | 130,976.00 | 708,752.00 | 978,276.00 | 874,993.00 | 1,050,732.00 | 1,603,164.00 | 4,370,929.00 | 0.00 | |||||||||
| General and Administrative | 206,681.00 | 355,900.00 | 0.00 | 432,046.00 | 811,763.00 | 652,767.00 | 782,166.00 | 798,036.00 | 732,633.00 | 2,592,806.00 | |||||||||
| Selling, General & Admin... | 785,810.00 | 1,932,102.00 | 845,270.00 | 3,577,787.00 | 8,032,564.00 | 3,730,825.00 | 1,997,557.00 | 2,038,733.00 | 3,380,924.00 | 4,504,225.00 | |||||||||
| Selling & Marketing Exp... | 377,615.00 | 731,328.00 | 845,270.00 | 1,413,195.00 | 2,241,473.00 | 1,621,701.00 | 155,810.00 | 608,855.00 | 1,724,502.00 | 1,911,419.00 | |||||||||
| Depreciation and Amortiz... | 2,432.00 | 6,468.00 | 13,526.00 | 515,020.00 | 680,996.00 | 1,414,358.00 | 995,272.00 | 1,075,984.00 | 1,390,640.00 | 731,092.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 519,377.00 | 510,825.00 | 462,830.00 | 845,404.00 | 533,392.00 | 1,310.00 | 889,955.00 | |||||||||
| Total Operating Expenses | 1,036,319.00 | 2,198,187.00 | 845,270.00 | 3,851,995.00 | 8,243,086.00 | 3,730,825.00 | 1,997,557.00 | 2,038,733.00 | 3,379,614.00 | 5,394,180.00 | |||||||||
| Cost and Exponses | 1,036,319.00 | 2,198,187.00 | 3,384,708.00 | 7,709,965.00 | 11,419,716.00 | 10,307,803.00 | 5,633,617.00 | 7,897,733.00 | 11,430,087.00 | 10,560,550.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-860,780.00
+0% |
-1,675,216.00
+95% |
-2,461,900.00
+47% |
-5,778,282.00
+135% |
-8,079,585.00
+40% |
-7,071,540.00
-12% |
-4,874,210.00
-31% |
-5,338,150.00
+10% |
-6,344,670.00
+19% |
-5,166,151.00
-19% |
|||||||||
| Operating Income Ratio | (-5.64%) | (-5.04%) | (-2.67%) | (-3.02%) | (-2.46%) | (-2.19%) | (-6.42%) | (-2.09%) | (-1.25%) | (-0.96%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,633.00 | 18,188.00 | 71,693.00 | 33,729.00 | 61,893.00 | 15,554.00 | 340.00 | 2,271.00 | 105,538.00 | 0.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 73,307.00 | 5,795.00 | 112,045.00 | 495,640.00 | 363,302.00 | 158,456.00 | 105,538.00 | 116,429.00 | |||||||||
| Total Other Income/Exp... | -19,386.00 | -172,523.00 | 165,306.00 | 15,590.00 | -121,524.00 | -20,133.00 | 363,265.00 | 377,205.00 | -1,814,235.00 | -3,091,043.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -858,348.00 | -1,668,748.00 | -2,208,539.00 | -5,241,873.00 | -7,408,073.00 | -5,178,793.00 | -3,130,265.00 | -3,726,504.00 | -6,664,039.00 | -7,409,673.00 | |||||||||
| EBITDA ratio | (-5.63%) | (-5.02%) | (-2.65%) | (-2.75%) | (-2.26%) | (-1.75%) | (-5.11%) | (-1.67%) | (-0.97%) | (-1.37%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -880,166.00 | -1,847,739.00 | -2,296,594.00 | -5,762,692.00 | -8,201,109.00 | -7,088,795.00 | -4,488,836.00 | -4,960,945.00 | -8,160,212.00 | -8,257,194.00 | |||||||||
| Income Before Tax Ratio | (-5.77%) | (-5.56%) | (-2.49%) | (-3.01%) | (-2.50%) | (-2.19%) | (-5.91%) | (-1.94%) | (-1.60%) | (-1.53%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 4.00 | 1.00 | 509,136.00 | 2.00 | -2.00 | -4.00 | 1,222,745.00 | 0.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -880,166.00
+0% |
-1,847,739.00
+110% |
-2,296,594.00
+24% |
-5,762,692.00
+151% |
-8,201,109.00
+42% |
-7,088,795.00
-14% |
-4,488,836.00
-37% |
-4,960,945.00
+11% |
-8,160,212.00
+64% |
-8,257,194.00
+1% |
|||||||||
| Net Income Ratio | (-5.77%) | (-5.56%) | (-2.49%) | (-3.01%) | (-2.50%) | (-2.19%) | (-5.91%) | (-1.94%) | (-1.60%) | (-1.53%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.04 | -0.03 | -0.08 | -0.10 | -0.07 | -0.04 | -0.03 | -0.04 | -0.04 | |||||||||
| Diluted EPS | 0.00 | -0.04 | -0.03 | -0.08 | -0.10 | -0.07 | -0.04 | -0.03 | -0.04 | -0.04 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 44,789,329.00 | 78,712,763.00 | 68,541,091.00 | 78,238,903.00 | 97,401,891.00 | 120,840,885.00 | 180,424,574.00 | 199,782,891.00 | 224,883,558.00 | |||||||||
| Diluted Share Outstanding | 0.00 | 44,789,172.00 | 78,712,763.00 | 68,541,091.00 | 78,238,903.00 | 97,401,891.00 | 120,840,885.00 | 180,424,574.00 | 199,782,891.00 | 224,883,558.00 | |||||||||