Jayaswal
JAYNECOIND.NSJayaswal Neco Industries Limited Price (JAYNECOIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
970,998,244
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jayaswal Neco Industries LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,430,013,000.00
+0% |
14,736,299,000.00
+19% |
16,110,403,000.00
+9% |
17,874,024,000.00
+11% |
22,634,785,000.00
+27% |
25,904,942,000.00
+14% |
25,492,423,000.00
-2% |
31,610,512,000.00
+24% |
30,242,701,000.00
-4% |
26,326,157,000.00
-13% |
25,164,200,000.00
-4% |
35,252,700,000.00
+40% |
42,265,260,000.00
+20% |
36,208,137,000.00
-14% |
36,824,834,000.00
+2% |
59,550,478,000.00
+62% |
63,428,600,000.00
+7% |
59,260,652,000.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 10,325,461,000.00 | 11,873,800,000.00 | 12,350,909,000.00 | 13,541,619,000.00 | 17,318,074,000.00 | 19,588,826,000.00 | 15,455,880,000.00 | 24,819,892,000.00 | 23,814,811,000.00 | 21,379,153,000.00 | 13,236,100,000.00 | 28,145,591,000.00 | 32,609,602,000.00 | 30,133,553,000.00 | 26,190,321,000.00 | 40,994,799,000.00 | 33,716,400,000.00 | 48,689,260,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,104,552,000.00
+0% |
2,862,499,000.00
+36% |
3,759,494,000.00
+31% |
4,332,405,000.00
+15% |
5,316,711,000.00
+23% |
6,316,116,000.00
+19% |
10,036,543,000.00
+59% |
6,790,620,000.00
-32% |
6,427,890,000.00
-5% |
4,947,004,000.00
-23% |
11,928,100,000.00
+141% |
7,107,109,000.00
-40% |
9,655,658,000.00
+36% |
6,074,584,000.00
-37% |
10,634,513,000.00
+75% |
18,555,679,000.00
+74% |
29,712,200,000.00
+60% |
10,571,392,000.00
-64% |
|
| Gross Profit Ratio | (0.17%) | (0.19%) | (0.23%) | (0.24%) | (0.23%) | (0.24%) | (0.39%) | (0.21%) | (0.21%) | (0.19%) | (0.47%) | (0.20%) | (0.23%) | (0.17%) | (0.29%) | (0.31%) | (0.47%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,823,000.00 | 2,816,000.00 | 2,815,000.00 | 2,815,000.00 | 2,823,000.00 | 2,815,000.00 | 2,815,000.00 | 2,815,000.00 | 2,815,000.00 | |
| General and Administrative | 151,747,000.00 | 187,314,000.00 | 868,603,000.00 | 256,601,000.00 | 290,178,000.00 | 910,626,000.00 | 337,351,000.00 | 544,053,000.00 | 424,565,000.00 | 122,071,000.00 | 1,254,065,000.00 | 431,659,000.00 | 413,630,000.00 | 574,438,000.00 | 576,767,000.00 | 788,089,000.00 | 829,058,000.00 | 876,856,000.00 | |
| Selling, General & Admin... | 474,186,000.00 | 599,052,000.00 | 1,099,111,000.00 | 605,992,000.00 | 717,406,000.00 | 1,493,442,000.00 | 2,238,234,000.00 | 1,359,211,000.00 | 1,211,468,000.00 | 235,039,000.00 | 1,271,469,000.00 | 1,731,898,000.00 | 1,745,357,000.00 | 1,516,195,000.00 | 1,921,904,000.00 | 2,489,365,000.00 | 2,511,455,000.00 | 2,534,429,000.00 | |
| Selling & Marketing Exp... | 322,439,000.00 | 411,738,000.00 | 230,508,000.00 | 349,391,000.00 | 427,228,000.00 | 582,816,000.00 | 569,227,000.00 | 815,158,000.00 | 786,903,000.00 | 112,968,000.00 | 17,404,000.00 | 1,300,239,000.00 | 1,331,727,000.00 | 941,757,000.00 | 1,345,137,000.00 | 1,701,276,000.00 | 1,682,397,000.00 | 1,657,573,000.00 | |
| Depreciation and Amortiz... | 367,317,000.00 | 375,599,000.00 | 654,771,000.00 | 788,996,000.00 | 843,345,000.00 | 865,932,000.00 | 966,842,000.00 | 1,157,252,000.00 | 828,416,000.00 | 807,143,000.00 | 2,550,702,000.00 | 2,729,953,000.00 | 2,726,836,000.00 | 2,763,374,000.00 | 2,667,562,000.00 | 2,609,921,000.00 | 2,657,081,000.00 | 2,659,242,000.00 | |
| Other Expenses | 691,940,000.00 | 737,350,000.00 | 1,242,017,000.00 | 1,293,429,000.00 | 1,683,325,000.00 | 22,352,000.00 | 7,827,461,000.00 | 2,646,159,000.00 | 2,431,082,000.00 | 3,170,188,000.00 | 11,390,200,000.00 | 20,462,000.00 | 2,816,000.00 | 14,380,000.00 | 1,418,000.00 | 2,303,000.00 | 220,700,000.00 | 0.00 | |
| Total Operating Expenses | 1,166,126,000.00 | 1,336,402,000.00 | 2,341,128,000.00 | 1,899,421,000.00 | 2,400,731,000.00 | 3,681,888,000.00 | 7,827,461,000.00 | 4,005,370,000.00 | 3,642,550,000.00 | 3,405,227,000.00 | 11,390,200,000.00 | 6,630,224,000.00 | 6,951,632,000.00 | 6,755,928,000.00 | 6,785,401,000.00 | 7,884,292,000.00 | 24,549,800,000.00 | 16,671,774,000.00 | |
| Cost and Exponses | 11,491,587,000.00 | 13,210,202,000.00 | 14,692,037,000.00 | 15,441,040,000.00 | 19,718,805,000.00 | 23,270,714,000.00 | 23,283,341,000.00 | 28,825,262,000.00 | 27,457,361,000.00 | 24,784,380,000.00 | 24,626,300,000.00 | 34,775,815,000.00 | 39,561,234,000.00 | 36,889,481,000.00 | 32,975,722,000.00 | 48,879,091,000.00 | 58,266,200,000.00 | 51,145,970,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
938,426,000.00
+0% |
1,526,097,000.00
+63% |
1,418,366,000.00
-7% |
2,432,984,000.00
+72% |
2,915,980,000.00
+20% |
2,634,228,000.00
-10% |
479,805,000.00
-82% |
1,109,906,000.00
+131% |
156,517,000.00
-86% |
-1,104,487,000.00
-806% |
-4,951,600,000.00
+348% |
476,885,000.00
-110% |
2,601,553,000.00
+446% |
-720,392,000.00
-128% |
3,464,101,000.00
-581% |
10,415,236,000.00
+201% |
5,393,062,000.00
-48% |
7,720,010,000.00
+43% |
|
| Operating Income Ratio | (0.08%) | (0.10%) | (0.09%) | (0.14%) | (0.13%) | (0.10%) | (0.02%) | (0.04%) | (0.01%) | (-0.04%) | (-0.20%) | (0.01%) | (0.06%) | (-0.02%) | (0.09%) | (0.18%) | (0.09%) | (0.13%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -96,449,000.00 | -91,858,000.00 | -153,848,000.00 | -162,669,000.00 | 111,845,000.00 | 76,912,000.00 | 75,605,000.00 | 58,456,000.00 | 134,793,000.00 | 332,745,000.00 | 217,144,000.00 | 58,437,000.00 | 80,840,000.00 | 35,708,000.00 | 24,782,000.00 | 47,433,000.00 | 87,728,000.00 | 64,403,000.00 | |
| Interest Expenses | 572,137,000.00 | 563,902,000.00 | 978,861,000.00 | 1,220,154,000.00 | 1,385,981,000.00 | 1,766,415,000.00 | 1,806,647,000.00 | 1,751,527,000.00 | 1,665,969,000.00 | 1,974,625,000.00 | 5,489,500,000.00 | 6,330,728,000.00 | 6,984,143,000.00 | 8,540,874,000.00 | 9,046,749,000.00 | 4,567,385,000.00 | 4,530,200,000.00 | 4,694,100,000.00 | |
| Total Other Income/Exp... | -674,461,001.00 | -655,760,000.00 | -1,132,709,000.00 | -1,382,823,000.00 | -1,435,491,000.00 | -1,786,164,000.00 | -1,780,617,000.00 | -3,001,882,000.00 | -2,619,907,000.00 | -2,615,528,000.00 | -5,208,300,000.00 | -6,397,343,000.00 | -7,144,355,000.00 | -14,336,017,000.00 | -9,025,308,000.00 | -4,127,880,000.00 | -5,030,177,000.00 | -4,809,610,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 1,305,743,000.00 | 1,901,696,000.00 | 2,073,137,000.00 | 3,221,980,000.00 | 3,615,356,000.00 | 3,474,915,000.00 | 3,253,294,000.00 | 4,048,685,000.00 | 3,590,533,000.00 | 1,963,200,000.00 | 3,099,450,000.00 | 3,397,590,000.00 | 5,406,815,999.00 | -3,592,095,000.00 | 6,166,730,000.00 | 30,307,225,000.00 | 7,530,454,000.00 | 10,224,051,000.00 | |
| EBITDA ratio | (0.11%) | (0.13%) | (0.13%) | (0.18%) | (0.17%) | (0.14%) | (0.12%) | (0.12%) | (0.12%) | (0.09%) | (0.12%) | (0.09%) | (0.13%) | (0.05%) | (0.18%) | (0.22%) | (0.13%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 269,841,000.00 | 870,337,000.00 | 285,657,000.00 | 1,050,161,000.00 | 1,480,489,000.00 | 842,568,000.00 | 479,805,000.00 | 1,109,906,000.00 | 156,517,000.00 | -1,104,487,000.00 | -4,951,600,000.00 | -5,920,458,000.00 | -4,440,329,000.00 | -15,038,866,000.00 | -5,589,264,000.00 | 23,108,529,000.00 | 341,000,000.00 | 2,910,400,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.06%) | (0.02%) | (0.06%) | (0.07%) | (0.03%) | (0.02%) | (0.04%) | (0.01%) | (-0.04%) | (-0.20%) | (-0.17%) | (-0.11%) | (-0.42%) | (-0.15%) | (0.39%) | (0.01%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,618,000.00 | 8,371,000.00 | 13,975,000.00 | 351,682,000.00 | 499,262,000.00 | 308,677,000.00 | 201,777,000.00 | 488,534,000.00 | 153,674,000.00 | -168,589,000.00 | -358,500,000.00 | -1,006,814,000.00 | -1,604,000.00 | 5,788,000.00 | -6,517,000.00 | 635,673,000.00 | -1,927,700,000.00 | 810,572,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 253,223,000.00
+0% |
861,966,000.00
+240% |
271,682,000.00
-68% |
698,479,000.00
+157% |
981,227,000.00
+40% |
537,596,000.00
-45% |
278,028,000.00
-48% |
621,372,000.00
+123% |
2,843,000.00
-100% |
-935,898,000.00
-33,019% |
-4,593,100,000.00
+391% |
-4,913,644,000.00
+7% |
-4,438,725,000.00
-10% |
-15,044,654,000.00
+239% |
-5,582,747,000.00
-63% |
22,472,856,000.00
-503% |
2,268,700,000.00
-90% |
2,099,828,000.00
-7% |
|
| Net Income Ratio | (0.02%) | (0.06%) | (0.02%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (0.02%) | (0.00%) | (-0.04%) | (-0.18%) | (-0.14%) | (-0.11%) | (-0.42%) | (-0.15%) | (0.38%) | (0.04%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.79 | 7.33 | 1.01 | 2.91 | 3.94 | 1.95 | 0.71 | 1.17 | 0.00 | -1.47 | -7.19 | -7.69 | -6.95 | -23.56 | -8.74 | 28.40 | 2.34 | 2.16 | |
| Diluted EPS | 1.79 | 7.33 | 1.01 | 2.91 | 3.94 | 1.95 | 0.64 | 1.15 | 0.00 | -1.42 | -7.19 | -7.69 | -6.95 | -23.56 | -8.74 | 23.14 | 2.34 | 2.16 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 110,426,514.00 | 112,884,048.00 | 236,660,904.00 | 236,660,904.00 | 249,032,411.00 | 275,624,964.00 | 393,930,038.00 | 530,398,542.00 | 626,030,323.00 | 638,633,063.00 | 638,633,063.00 | 638,633,063.00 | 638,633,063.00 | 638,633,063.00 | 638,633,063.00 | 791,361,199.00 | 970,998,244.00 | 972,143,042.00 | |
| Diluted Share Outstanding | 110,426,514.00 | 112,884,048.00 | 236,660,904.00 | 236,660,904.00 | 249,032,411.00 | 275,624,964.00 | 433,284,148.00 | 539,257,721.00 | 626,030,323.00 | 659,545,455.00 | 638,633,063.00 | 638,633,063.00 | 638,633,063.00 | 638,633,063.00 | 638,633,063.00 | 970,998,244.00 | 970,998,244.00 | 970,998,244.00 | |