JCurve
JCS.AXJCurve Solutions Limited Price (JCS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
328,343,439
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JCurve Solutions LimitedCurrency: AUD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
468,091.00
+0% |
794,000.00
+70% |
1,209,000.00
+52% |
1,198,440.00
-1% |
1,598,869.00
+33% |
1,707,155.00
+7% |
2,215,547.00
+30% |
6,139,821.00
+177% |
8,076,181.00
+32% |
12,386,990.00
+53% |
16,487,811.00
+33% |
12,315,092.00
-25% |
10,060,401.00
-18% |
11,637,193.00
+16% |
11,343,889.00
-3% |
9,685,395.00
-15% |
10,378,808.00
+7% |
11,945,625.00
+15% |
12,579,475.00
+5% |
11,213,413.00
-11% |
10,635,680.00
-5% |
15,269,043.00
+44% |
16,397,138.00
+7% |
12,738,932.00
-22% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 262,989.00 | 146,877.00 | 153,535.00 | 104,432.00 | 171,003.00 | 457,299.00 | 477,565.00 | 3,791,463.00 | 6,710,239.00 | 4,212,993.00 | 3,204,721.00 | 3,936,476.00 | 2,502,466.00 | 2,014,047.00 | 2,327,229.00 | 2,036,935.00 | 2,230,419.00 | 9,304,049.00 | 8,377,124.00 | 12,335,831.00 | 12,441,820.00 | 1,198,486.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
468,091.00
+0% |
794,000.00
+70% |
946,011.00
+19% |
1,051,563.00
+11% |
1,445,334.00
+37% |
1,602,723.00
+11% |
2,044,544.00
+28% |
5,682,522.00
+178% |
7,598,616.00
+34% |
8,595,527.00
+13% |
9,777,572.00
+14% |
8,102,099.00
-17% |
6,855,680.00
-15% |
7,700,717.00
+12% |
8,841,423.00
+15% |
7,671,348.00
-13% |
8,051,579.00
+5% |
9,908,690.00
+23% |
10,349,056.00
+4% |
1,909,364.00
-82% |
2,258,556.00
+18% |
2,933,212.00
+30% |
3,955,318.00
+35% |
11,540,446.00
+192% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (0.78%) | (0.88%) | (0.90%) | (0.94%) | (0.92%) | (0.93%) | (0.94%) | (0.69%) | (0.59%) | (0.66%) | (0.68%) | (0.66%) | (0.78%) | (0.79%) | (0.78%) | (0.83%) | (0.82%) | (0.17%) | (0.21%) | (0.19%) | (0.24%) | (0.91%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 940,234.00 | 15,899.00 | 4,313.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 675,073.00 | 478,294.00 | |
| General and Administrative | 0.00 | 720,998.00 | 736,000.00 | 835,000.00 | 929,562.00 | 932,464.00 | 1,489,504.00 | 2,078,559.00 | 3,963,309.00 | 4,520,786.00 | 5,692,214.00 | 6,786,523.00 | 5,706,463.00 | 3,625,841.00 | 1,287,326.00 | 1,191,230.00 | 703,735.00 | 571,734.00 | 1,229,976.00 | 1,727,595.00 | 1,513,296.00 | 1,682,785.00 | 2,026,987.00 | 2,563,344.00 | 9,586,337.00 | |
| Selling, General & Admin... | 0.00 | 720,998.00 | 736,000.00 | 835,000.00 | 929,562.00 | 967,718.00 | 1,500,426.00 | 2,081,879.00 | 3,971,633.00 | 4,554,390.00 | 5,841,553.00 | 6,983,930.00 | 5,843,347.00 | 3,675,006.00 | 7,014,945.00 | 9,193,164.00 | 7,096,747.00 | 7,104,784.00 | 8,577,196.00 | 9,359,315.00 | 2,396,141.00 | 2,220,717.00 | 2,913,887.00 | 3,700,536.00 | 10,081,648.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,254.00 | 10,922.00 | 3,320.00 | 8,324.00 | 33,604.00 | 149,339.00 | 197,407.00 | 136,884.00 | 49,165.00 | 336,737.00 | 408,920.00 | 537,645.00 | 274,509.00 | 149,788.00 | 204,830.00 | 56,849.00 | 96,039.00 | 278,116.00 | 306,046.00 | 495,311.00 | |
| Depreciation and Amortiz... | 0.00 | 25,428.00 | 25,000.00 | 30,000.00 | 33,351.00 | 46,096.00 | 31,279.00 | 51,222.00 | 162,397.00 | 298,270.00 | 693,039.00 | 766,816.00 | 607,894.00 | 989,004.00 | 63,236.00 | 188,296.00 | 50,563.00 | 78,664.00 | 102,328.00 | 254,490.00 | 817,201.00 | 864,271.00 | 1,085,999.00 | 1,258,168.00 | 988,953.00 | |
| Other Expenses | -111,974.00 | 19,495.00 | -964,000.00 | 184,403.00 | -13,411.00 | -18,624.00 | 70,392.00 | 1,003,028.00 | 13,207.00 | 35,967.00 | 38,110.00 | 27,029.00 | 97,045.00 | 6,228.00 | 8,476.00 | 38,333.00 | -11,554.00 | 16,281.00 | 265,488.00 | 209,696.00 | 323,241.00 | 305,005.00 | 90,610.00 | 37,250.00 | 2,629,276.00 | |
| Total Operating Expenses | -111,974.00 | 1,460,486.00 | 761,000.00 | 1,851,000.00 | 1,276,868.00 | 1,360,820.00 | 2,098,556.00 | 2,718,578.00 | 4,728,899.00 | 6,393,980.00 | 8,086,163.00 | 9,545,882.00 | 8,796,868.00 | 6,776,853.00 | 8,956,595.00 | 15,090,225.00 | 10,570,887.00 | 7,328,323.00 | 9,031,086.00 | 9,750,957.00 | 2,396,141.00 | 2,220,717.00 | 2,823,277.00 | 3,663,286.00 | 13,189,218.00 | |
| Cost and Exponses | -111,974.00 | 1,460,486.00 | 761,000.00 | 1,850,486.00 | 1,423,745.00 | 1,514,355.00 | 2,202,988.00 | 2,889,581.00 | 5,186,198.00 | 6,871,545.00 | 11,877,626.00 | 16,256,121.00 | 13,009,861.00 | 9,981,574.00 | 12,893,071.00 | 17,592,691.00 | 12,584,934.00 | 9,655,552.00 | 11,068,021.00 | 11,981,376.00 | 11,700,190.00 | 10,597,842.00 | 15,159,110.00 | 16,105,104.00 | 14,387,704.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
-111,974.00
+0% |
-992,395.00
+786% |
12,296.00
-101% |
-824,986.00
-6,809% |
-225,305.00
-73% |
84,514.00
-138% |
-608,355.00
-820% |
-674,034.00
+11% |
953,623.00
-241% |
1,204,636.00
+26% |
509,364.00
-58% |
231,690.00
-55% |
-694,769.00
-400% |
78,827.00
-111% |
-659,820.00
-937% |
-1,029,463.00
+56% |
138,016.00
-113% |
564,270.00
+309% |
606,928.00
+8% |
371,151.00
-39% |
-486,780.00
-231% |
37,840.00
-108% |
109,940.00
+191% |
292,030.00
+166% |
-1,648,772.00
-665% |
|
| Operating Income Ratio | (0.00%) | (-2.12%) | (0.02%) | (-0.68%) | (-0.19%) | (0.05%) | (-0.36%) | (-0.30%) | (0.16%) | (0.15%) | (0.04%) | (0.01%) | (-0.06%) | (0.01%) | (-0.06%) | (-0.09%) | (0.01%) | (0.05%) | (0.05%) | (0.03%) | (-0.04%) | (0.00%) | (0.01%) | (0.02%) | (-0.13%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 72,325.00 | 39,000.00 | 32,000.00 | 40,033.00 | 47,141.00 | 41,453.00 | 72,729.00 | 71,628.00 | 51,648.00 | 40,224.00 | 42,718.00 | 41,802.00 | 73,321.00 | 61,677.00 | 487.00 | 17,888.00 | 17,660.00 | 17,769.00 | 6,288.00 | 8,062.00 | 6,960.00 | 7,309.00 | 24,685.00 | 19,201.00 | |
| Interest Expenses | 0.00 | 1,000.00 | 2,000.00 | 4,000.00 | 3,469.00 | 2,375.00 | 2,649.00 | 4,168.00 | 3,606.00 | 6,288.00 | 455.00 | 5,580.00 | 14,362.00 | 7,210.00 | 61,677.00 | 487.00 | 52.00 | 548.00 | 0.00 | 8,082.00 | 44,349.00 | 81,997.00 | 95,783.00 | 53,624.00 | 50,504.00 | |
| Total Other Income/Exp... | 0.00 | 90,194.00 | -1,387,547.00 | 212,101.00 | 23,153.00 | 26,142.00 | 221,718.00 | 80,626.00 | 81,229.00 | 81,327.00 | 77,879.00 | 64,167.00 | -1,878,148.00 | -2,478,708.00 | -477,939.00 | -5,219,826.00 | -3,451,939.00 | 176,646.00 | -436,122.00 | 233,236.00 | 182,365.00 | -923,689.00 | -1,065,631.00 | -28,939.00 | -31,303.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | -111,974.00 | -875,147.00 | -1,348,444.00 | -578,850.00 | -214,100.00 | 159,127.00 | -352,713.00 | 452,940.00 | 1,200,855.00 | 1,590,517.00 | 1,280,742.00 | 1,062,674.00 | -1,965,026.00 | -1,410,875.00 | -1,204,323.00 | -6,060,991.00 | -3,094,299.00 | 642,934.00 | 730,825.00 | 661,911.00 | 611,746.00 | 1,241,909.00 | 1,597,027.00 | 1,602,526.00 | -640,618.00 | |
| EBITDA ratio | (0.00%) | (-1.92%) | (-1.09%) | (-0.48%) | (-0.14%) | (0.10%) | (-0.21%) | (0.20%) | (0.20%) | (0.20%) | (0.10%) | (0.06%) | (0.00%) | (0.11%) | (-0.05%) | (-0.07%) | (0.02%) | (0.06%) | (0.06%) | (0.04%) | (0.03%) | (0.08%) | (0.08%) | (0.09%) | (-0.05%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | -55,987.00 | -902,000.00 | -1,375,000.00 | -614,000.00 | -202,152.00 | 110,656.00 | -386,637.00 | 397,555.00 | 1,034,852.00 | 1,285,963.00 | 587,243.00 | 295,857.00 | -2,572,917.00 | -2,399,881.00 | -1,317,555.00 | -6,249,289.00 | -2,881,651.00 | 740,916.00 | 895,372.00 | 604,387.00 | -249,808.00 | 295,646.00 | 415,245.00 | 290,734.00 | -1,680,075.00 | |
| Income Before Tax Ratio | (0.00%) | (-1.93%) | (-1.73%) | (-0.51%) | (-0.17%) | (0.07%) | (-0.23%) | (0.18%) | (0.17%) | (0.16%) | (0.05%) | (0.02%) | (-0.21%) | (-0.24%) | (-0.11%) | (-0.55%) | (-0.30%) | (0.07%) | (0.07%) | (0.05%) | (-0.02%) | (0.03%) | (0.03%) | (0.02%) | (-0.13%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | -55,987.00 | -902,000.00 | -1,375,000.00 | -614,000.00 | -202,152.00 | 110,656.00 | -120,959.00 | -291,747.00 | -345,933.00 | 157,371.00 | 181,473.00 | 122,385.00 | -563,794.00 | 136,652.00 | 107,241.00 | 626,396.00 | 284,228.00 | 286,630.00 | 48,105.00 | 266,273.00 | 48,996.00 | 143,391.00 | 481,635.00 | 631,609.00 | 224,478.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | -55,987.00
+0% |
-902,000.00
+1,511% |
-1,375,000.00
+52% |
-614,000.00
-55% |
-202,152.00
-67% |
110,656.00
-155% |
-265,678.00
-340% |
689,302.00
-359% |
1,380,785.00
+100% |
1,128,592.00
-18% |
405,770.00
-64% |
173,472.00
-57% |
-2,009,123.00
-1,258% |
-3,120,459.00
+55% |
-1,424,796.00
-54% |
-5,622,893.00
+295% |
-2,597,423.00
-54% |
454,286.00
-117% |
847,267.00
+87% |
338,114.00
-60% |
-298,804.00
-188% |
152,255.00
-151% |
-66,390.00
-144% |
-340,875.00
+413% |
-1,904,553.00
+459% |
|
| Net Income Ratio | (0.00%) | (-1.93%) | (-1.73%) | (-0.51%) | (-0.17%) | (0.07%) | (-0.16%) | (0.31%) | (0.22%) | (0.14%) | (0.03%) | (0.01%) | (-0.16%) | (-0.31%) | (-0.12%) | (-0.50%) | (-0.27%) | (0.04%) | (0.07%) | (0.03%) | (-0.03%) | (0.01%) | (0.00%) | (-0.02%) | (-0.15%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Diluted EPS | 0.00 | -0.02 | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 44,107,594.00 | 40,699,301.00 | 44,324,279.00 | 58,254,360.00 | 67,254,099.00 | 67,254,099.00 | 73,387,328.00 | 88,949,764.00 | 94,589,896.00 | 125,851,445.00 | 136,947,984.00 | 145,343,361.00 | 171,316,624.00 | 191,077,728.00 | 237,460,160.00 | 327,856,900.00 | 327,856,900.00 | 332,207,720.00 | 329,343,064.00 | 327,856,900.00 | 327,856,900.00 | 327,856,900.00 | 328,094,174.00 | 328,094,174.00 | 328,343,439.00 | |
| Diluted Share Outstanding | 44,107,594.00 | 40,699,301.00 | 44,324,279.00 | 58,254,360.00 | 67,254,099.00 | 69,302,348.00 | 73,387,328.00 | 88,949,764.00 | 94,589,896.00 | 125,851,445.00 | 136,947,984.00 | 145,343,361.00 | 171,316,624.00 | 191,077,728.00 | 237,460,160.00 | 327,856,900.00 | 332,207,720.00 | 332,264,434.00 | 329,343,064.00 | 327,856,900.00 | 327,856,900.00 | 328,094,174.00 | 328,343,439.00 | 328,343,439.00 | 328,343,439.00 | |