JonDeTech
JDT.STJonDeTech Sensors AB (publ) Price (JDT.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,833,095
(203.4519)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JonDeTech Sensors AB (publ)Currency: SEK
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
5,517,124.00
+0% |
13,608.00
-100% |
19,201.00
+41% |
3,069.00
-84% |
6,138.00
+100% |
239,913.00
+3,809% |
1,130,000.00
+371% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 9,976,708.00 | -5,517,000.00 | -11,476,963.00 | -10,748,117.00 | -10,969,744.00 | -9,977,733.00 | -12,076,624.00 | 36,471,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
-9,976,708.00
+0% |
11,034,124.00
-211% |
11,490,571.00
+4% |
10,767,318.00
-6% |
10,972,813.00
+2% |
9,983,871.00
-9% |
12,316,537.00
+23% |
-35,341,000.00
-387% |
||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (2.00%) | (844.40%) | (560.77%) | (3,575.37%) | (1,626.57%) | (51.34%) | (-31.28%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 422,882.00 | 4,152,253.00 | 179,175.00 | 181,677.00 | 180,000.00 | ||||||||||
| General and Administrative | 0.00 | 7,714,000.00 | 9,323,000.00 | 13,737,119.00 | 14,232,557.00 | 35,392,949.00 | 22,044,101.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 3,569,847.00 | 7,714,000.00 | 9,323,000.00 | 13,737,119.00 | 14,232,557.00 | 35,392,949.00 | 22,044,101.00 | 19,526,644.00 | -130,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 267,254.00 | 326,316.00 | 389,747.00 | 635,082.00 | 846,888.00 | 689,027.00 | 2,432,845.00 | 564,827.00 | 1,191,000.00 | ||||||||||
| Other Expenses | 0.00 | 2,262,000.00 | 5,486,000.00 | 14,227,316.00 | 16,454,876.00 | 20,736,157.00 | 18,533,150.00 | 43,681,869.00 | 65,000.00 | ||||||||||
| Total Operating Expenses | 2,556,121.00 | 9,976,000.00 | 14,809,000.00 | 27,964,435.00 | 30,687,433.00 | 56,129,106.00 | 40,577,251.00 | 43,681,869.00 | 115,000.00 | ||||||||||
| Cost and Exponses | 2,556,121.00 | 9,976,000.00 | 9,292,000.00 | 16,487,472.00 | 19,939,316.00 | 45,159,362.00 | 30,599,518.00 | 31,605,245.00 | 36,586,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,556,121.00
+0% |
-9,977,000.00
+290% |
-9,292,000.00
-7% |
-16,473,864.00
+77% |
-19,920,115.00
+21% |
-45,156,293.00
+127% |
-30,593,380.00
-32% |
-31,365,332.00
+3% |
-35,456,000.00
+13% |
||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-1.68%) | (-1,210.60%) | (-1,037.45%) | (-14,713.68%) | (-4,984.26%) | (-130.74%) | (-31.38%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 858.00 | 0.00 | 0.00 | 57,460.00 | 121,123.00 | 458,982.00 | 187,830.00 | 1,266.00 | 0.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 494.00 | 121,123.00 | 458,982.00 | 187,830.00 | 5,485,865.00 | 2,952,000.00 | ||||||||||
| Total Other Income/Exp... | 858.00 | 0.00 | -2,134.00 | -1,005,109.00 | -121,123.00 | -458,982.00 | -187,830.00 | -5,484,930.00 | -3,039,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,288,867.00 | -9,650,175.00 | -8,904,020.00 | -15,781,322.00 | -19,073,227.00 | -44,467,266.00 | -28,348,365.00 | -30,816,000.00 | -34,352,000.00 | ||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (-1.61%) | (-1,081.66%) | (-971.32%) | (-13,136.20%) | (-4,587.90%) | (-128.38%) | (-30.40%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,555,263.00 | -9,977,000.00 | -9,292,000.00 | -16,416,898.00 | -20,041,238.00 | -45,615,275.00 | -30,781,210.00 | -36,849,930.00 | -38,495,000.00 | ||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-1.68%) | (-1,206.42%) | (-1,043.76%) | (-14,863.24%) | (-5,014.86%) | (-153.60%) | (-34.07%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -1,000.00 | -111.00 | 57,460.00 | 121,123.00 | 458,982.00 | 1,457.00 | -1,049.00 | 0.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -2,555,263.00
+0% |
-9,977,000.00
+290% |
-9,292,000.00
-7% |
-16,416,898.00
+77% |
-20,162,361.00
+23% |
-46,074,257.00
+129% |
-30,782,667.00
-33% |
-36,848,881.00
+20% |
-38,495,000.00
+4% |
||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (-1.68%) | (-1,206.42%) | (-1,050.07%) | (-15,012.79%) | (-5,015.10%) | (-153.59%) | (-34.07%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -15.89 | -62.03 | -57.20 | -94.68 | -111.67 | -139.39 | -108.00 | -61.00 | -21.00 | ||||||||||
| Diluted EPS | -15.89 | -62.03 | -57.20 | -94.68 | -111.67 | -139.39 | -108.00 | -61.00 | -21.00 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 160,830.00 | 160,830.00 | 162,460.00 | 173,398.00 | 180,551.00 | 330,545.00 | 285,024.00 | 604,081.00 | 1,833,095.00 | ||||||||||
| Diluted Share Outstanding | 160,830.00 | 160,830.00 | 162,460.00 | 173,398.00 | 180,551.00 | 330,545.00 | 285,024.00 | 604,081.00 | 1,833,095.00 | ||||||||||