Jindal
JINDALSAW.NSJindal Saw Limited Price (JINDALSAW.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
636,741,168
(0.2198)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jindal Saw LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
10,856,351,000.00
+0% |
23,138,451,000.00
+113% |
38,731,418,000.00
+67% |
70,157,046,000.00
+81% |
53,558,363,000.00
-24% |
73,145,981,000.00
+37% |
47,465,252,000.00
-35% |
60,363,957,000.00
+27% |
67,647,278,000.00
+12% |
66,558,474,000.00
-2% |
83,246,732,000.00
+25% |
79,711,947,000.00
-4% |
73,676,136,000.00
-8% |
82,267,446,000.00
+12% |
117,577,227,000.00
+43% |
112,585,562,000.00
-4% |
102,671,249,000.00
-9% |
126,975,319,000.00
+24% |
178,678,000,000.00
+41% |
209,576,901,000.00
+17% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 7,600,940,000.00 | 17,808,727,000.00 | 27,282,340,000.00 | 46,123,437,000.00 | 38,145,364,000.00 | 48,670,510,000.00 | 32,034,366,000.00 | 45,959,859,000.00 | 52,152,756,000.00 | 48,989,674,000.00 | 59,075,034,000.00 | 54,932,098,000.00 | 49,496,697,000.00 | 54,201,474,000.00 | 80,936,696,000.00 | 75,120,733,000.00 | 68,351,903,000.00 | 89,525,506,000.00 | 111,923,400,000.00 | 122,565,823,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
3,255,411,000.00
+0% |
5,329,724,000.00
+64% |
11,449,078,000.00
+115% |
24,033,609,000.00
+110% |
15,412,999,000.00
-36% |
24,475,471,000.00
+59% |
15,430,886,000.00
-37% |
14,404,098,000.00
-7% |
15,494,522,000.00
+8% |
17,568,800,000.00
+13% |
24,171,698,000.00
+38% |
24,779,849,000.00
+3% |
24,179,439,000.00
-2% |
28,065,972,000.00
+16% |
36,640,531,000.00
+31% |
37,464,829,000.00
+2% |
34,319,346,000.00
-8% |
37,449,813,000.00
+9% |
66,754,600,000.00
+78% |
87,011,078,000.00
+30% |
|
| Gross Profit Ratio | (0.30%) | (0.23%) | (0.30%) | (0.34%) | (0.29%) | (0.33%) | (0.33%) | (0.24%) | (0.23%) | (0.26%) | (0.29%) | (0.31%) | (0.33%) | (0.34%) | (0.31%) | (0.33%) | (0.33%) | (0.30%) | (0.37%) | (0.42%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,893,880,000.00 | 3,078,514,000.00 | 7,272,949,000.00 | 11,114,791,000.00 | 5,398,669,000.00 | 1,331,283,000.00 | 893,006,000.00 | 1,126,632,000.00 | 5,131,245,000.00 | 5,956,502,000.00 | 7,983,299,000.00 | 648,222,000.00 | 476,443,000.00 | 654,850,000.00 | 750,548,000.00 | 873,036,000.00 | 812,924,000.00 | 788,482,000.00 | 869,838,000.00 | 15,355,366,000.00 | |
| Selling, General & Admin... | 2,339,503,000.00 | 4,091,307,000.00 | 9,686,075,000.00 | 14,407,753,000.00 | 8,599,978,000.00 | 4,858,352,000.00 | 2,758,669,000.00 | 3,825,956,000.00 | 5,131,245,000.00 | 5,956,502,000.00 | 7,983,299,000.00 | 3,278,088,000.00 | 2,425,369,000.00 | 1,756,769,000.00 | 1,510,947,000.00 | 1,651,657,000.00 | 2,435,151,000.00 | 1,394,862,000.00 | 1,597,326,000.00 | 15,368,665,000.00 | |
| Selling & Marketing Exp... | 445,623,000.00 | 1,012,793,000.00 | 2,413,126,000.00 | 3,292,962,000.00 | 3,201,309,000.00 | 3,527,069,000.00 | 1,865,663,000.00 | 2,699,324,000.00 | 3,641,516,000.00 | 3,726,094,000.00 | 12,416,000.00 | 2,629,866,000.00 | 1,948,926,000.00 | 1,101,919,000.00 | 760,399,000.00 | 778,621,000.00 | 1,622,227,000.00 | 606,380,000.00 | 727,488,000.00 | 659,673,000.00 | |
| Depreciation and Amortiz... | 229,659,000.00 | 365,034,000.00 | 537,069,000.00 | 773,026,000.00 | 840,387,000.00 | 1,585,461,000.00 | 1,637,826,000.00 | 1,817,663,000.00 | 2,189,918,000.00 | 3,212,833,000.00 | 4,029,401,000.00 | 3,291,482,000.00 | 3,374,053,000.00 | 3,634,821,000.00 | 3,962,817,000.00 | 4,216,720,999.00 | 4,588,723,000.00 | 4,729,878,000.00 | 4,703,338,000.00 | 5,679,869,000.00 | |
| Other Expenses | 417,885,000.00 | 655,242,000.00 | 1,110,257,000.00 | -2,124,790,000.00 | 2,319,920,000.00 | 4,162,524,000.00 | 4,077,162,000.00 | 310,258,000.00 | 348,530,000.00 | 251,497,000.00 | 526,217,000.00 | 537,538,000.00 | 235,801,000.00 | 463,934,000.00 | 180,903,000.00 | 25,632,769,000.00 | 24,685,971,000.00 | 27,329,491,000.00 | 53,211,974,000.00 | 0.00 | |
| Total Operating Expenses | 2,757,388,000.00 | 4,746,549,000.00 | 10,796,332,000.00 | 12,282,963,000.00 | 10,919,898,000.00 | 9,020,876,000.00 | 6,835,831,000.00 | 9,157,148,000.00 | 11,527,662,000.00 | 14,222,989,000.00 | 18,727,085,000.00 | 20,999,835,000.00 | 20,326,987,000.00 | 21,905,651,000.00 | 26,098,777,000.00 | 27,284,426,000.00 | 27,121,122,000.00 | 28,724,353,000.00 | 54,809,300,000.00 | 15,368,665,000.00 | |
| Cost and Exponses | 10,358,328,000.00 | 22,555,276,000.00 | 38,078,672,000.00 | 58,406,400,000.00 | 49,065,262,000.00 | 57,691,386,000.00 | 38,870,197,000.00 | 55,117,007,000.00 | 63,680,418,000.00 | 63,212,663,000.00 | 77,802,119,000.00 | 75,931,933,000.00 | 69,823,684,000.00 | 76,107,125,000.00 | 107,035,473,000.00 | 102,405,159,000.00 | 95,473,025,000.00 | 118,249,859,000.00 | 166,732,700,000.00 | 137,934,488,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
498,023,000.00
+0% |
583,175,000.00
+17% |
652,746,000.00
+12% |
11,750,646,000.00
+1,700% |
4,493,101,000.00
-62% |
15,454,595,000.00
+244% |
8,595,055,000.00
-44% |
5,246,950,000.00
-39% |
-34,589,000.00
-101% |
-707,169,000.00
+1,944% |
-166,488,000.00
-76% |
-1,385,090,000.00
+732% |
496,593,000.00
-136% |
6,696,636,000.00
+1,249% |
11,222,485,000.00
+68% |
10,800,330,000.00
-4% |
8,466,942,000.00
-22% |
9,475,552,000.00
+12% |
13,726,300,000.00
+45% |
71,642,413,000.00
+422% |
|
| Operating Income Ratio | (0.05%) | (0.03%) | (0.02%) | (0.17%) | (0.08%) | (0.21%) | (0.18%) | (0.09%) | (0.00%) | (-0.01%) | (0.00%) | (-0.02%) | (0.01%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.34%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 258,788,000.00 | 263,570,000.00 | 228,556,000.00 | 517,278,000.00 | 609,081,000.00 | 768,840,000.00 | 876,049,000.00 | 1,014,771,000.00 | 819,935,000.00 | 1,144,074,000.00 | 1,301,251,000.00 | 1,268,843,000.00 | 1,223,107,000.00 | 1,214,268,000.00 | |
| Interest Expenses | 408,454,000.00 | 984,645,000.00 | 1,290,175,000.00 | 1,933,724,000.00 | 1,978,968,000.00 | 2,231,395,000.00 | 2,825,696,000.00 | 1,654,671,000.00 | 5,538,990,000.00 | 4,304,916,000.00 | 4,847,091,000.00 | 4,954,111,000.00 | 4,761,853,000.00 | 4,592,595,000.00 | 4,904,772,000.00 | 4,847,562,000.00 | 3,635,939,000.00 | 3,423,304,000.00 | 6,375,900,000.00 | 6,773,365,000.00 | |
| Total Other Income/Exp... | 284,692,000.00 | 913,761,000.00 | 1,866,696,000.00 | 4,372,264,000.00 | -1,829,365,000.00 | -6,509,704,000.00 | -1,263,576,000.00 | -2,429,165,000.00 | -3,796,761,000.00 | -7,908,295,000.00 | 526,217,000.00 | -25,750,668,000.00 | -21,438,974,000.00 | -4,944,463,000.00 | -635,808,000.00 | -5,425,645,000.00 | -31,627,912,000.00 | -36,791,880,000.00 | -45,964,380,000.00 | -49,485,677,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,420,830,000.00 | 2,963,830,000.00 | 4,346,686,000.00 | 12,556,499,000.00 | 6,053,390,000.00 | 17,038,515,000.00 | 8,135,333,000.00 | 5,920,970,000.00 | 4,552,599,000.00 | 6,843,313,000.00 | 9,786,640,000.00 | 7,398,041,000.00 | 10,166,764,000.00 | 10,488,050,000.00 | 19,455,268,000.00 | 14,551,671,000.00 | 14,343,944,000.00 | 15,276,055,000.00 | 17,524,450,000.00 | 33,552,872,000.00 | |
| EBITDA ratio | (0.13%) | (0.12%) | (0.11%) | (0.18%) | (0.13%) | (0.17%) | (0.22%) | (0.13%) | (0.12%) | (0.11%) | (0.12%) | (0.09%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | (0.10%) | (0.16%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 782,717,000.00 | 1,501,186,000.00 | 2,519,442,000.00 | 16,135,066,000.00 | 4,376,676,000.00 | 8,943,350,000.00 | 5,769,359,000.00 | 2,817,785,000.00 | 313,941,000.00 | -455,672,000.00 | 359,729,000.00 | -847,552,000.00 | 732,394,000.00 | 1,337,281,000.00 | 9,876,112,000.00 | 4,803,205,000.00 | 4,992,789,000.00 | 6,214,722,000.00 | 7,100,000,000.00 | 22,156,736,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.06%) | (0.07%) | (0.23%) | (0.08%) | (0.12%) | (0.12%) | (0.05%) | (0.00%) | (-0.01%) | (0.00%) | (-0.01%) | (0.01%) | (0.02%) | (0.08%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.11%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 214,697,000.00 | 506,917,000.00 | 868,578,000.00 | 2,841,314,000.00 | 1,113,262,000.00 | 2,153,464,000.00 | 1,324,378,000.00 | 933,300,000.00 | 513,244,000.00 | 546,569,000.00 | 212,584,000.00 | -677,189,000.00 | 212,832,000.00 | 1,331,155,000.00 | 2,116,196,000.00 | 53,421,000.00 | 1,715,476,000.00 | 2,455,824,000.00 | 2,672,400,000.00 | 6,227,971,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 568,020,000.00
+0% |
994,269,000.00
+75% |
1,650,864,000.00
+66% |
13,293,752,000.00
+705% |
3,263,414,000.00
-75% |
6,789,886,000.00
+108% |
4,444,981,000.00
-35% |
1,884,485,000.00
-58% |
-188,667,000.00
-110% |
-855,422,000.00
+353% |
258,925,000.00
-130% |
-401,642,000.00
-255% |
1,137,705,000.00
-383% |
1,784,971,000.00
+57% |
8,501,595,000.00
+376% |
5,547,511,000.00
-35% |
3,188,306,000.00
-43% |
4,117,491,000.00
+29% |
4,427,600,000.00
+8% |
16,770,326,000.00
+279% |
|
| Net Income Ratio | (0.05%) | (0.04%) | (0.04%) | (0.19%) | (0.06%) | (0.09%) | (0.09%) | (0.03%) | (0.00%) | (-0.01%) | (0.00%) | (-0.01%) | (0.02%) | (0.02%) | (0.07%) | (0.05%) | (0.03%) | (0.03%) | (0.02%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 1.46 | 2.53 | 3.24 | 27.07 | 5.94 | 12.68 | 7.94 | 3.43 | -0.34 | -1.55 | 0.46 | -0.63 | 1.63 | 2.79 | 13.30 | 8.68 | 5.01 | 6.48 | 6.97 | 26.38 | |
| Diluted EPS | 1.46 | 2.05 | 3.10 | 24.57 | 5.79 | 11.81 | 7.67 | 3.43 | -0.34 | -1.55 | -0.27 | -0.63 | 1.63 | 2.79 | 13.30 | 8.68 | 5.01 | 6.48 | 6.97 | 26.34 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 389,793,080.00 | 392,244,720.00 | 483,163,630.00 | 486,816,940.00 | 518,395,100.00 | 532,367,202.00 | 552,062,730.00 | 552,453,542.00 | 552,453,542.00 | 552,453,542.00 | 561,306,060.00 | 639,514,734.00 | 639,514,734.00 | 639,514,734.00 | 639,514,734.00 | 639,422,860.00 | 636,168,194.00 | 635,555,774.00 | 635,344,366.00 | 635,840,758.00 | |
| Diluted Share Outstanding | 389,793,080.00 | 483,643,080.00 | 504,532,470.00 | 536,326,370.00 | 541,506,610.00 | 587,680,092.00 | 586,942,360.00 | 552,453,542.00 | 552,453,542.00 | 552,453,542.00 | 580,360,828.00 | 639,514,734.00 | 639,514,734.00 | 639,514,734.00 | 639,514,734.00 | 639,422,860.00 | 636,168,194.00 | 635,555,774.00 | 635,344,366.00 | 636,741,168.00 | |