Jain
JISLDVREQS.NSJain Irrigation Systems Price (JISLDVREQS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
705,250,745
(11.4065)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jain Irrigation Systems LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
6,002,814,850.00
+0% |
8,425,295,329.00
+40% |
12,389,827,264.00
+47% |
22,158,721,961.00
+79% |
28,583,846,238.00
+29% |
34,864,330,000.00
+22% |
44,655,230,000.00
+28% |
49,205,920,000.00
+10% |
49,168,800,000.00
0% |
57,458,080,000.00
+17% |
60,507,860,000.00
+5% |
62,199,340,000.00
+3% |
66,148,230,000.00
+6% |
77,991,300,000.00
+18% |
85,130,520,000.00
+9% |
61,782,930,000.00
-27% |
56,007,750,000.00
-9% |
70,353,120,000.00
+26% |
57,475,800,000.00
-18% |
60,497,340,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 4,517,136,968.00 | 6,163,616,285.00 | 9,181,609,632.00 | 15,754,880,317.00 | 17,952,864,257.00 | 23,535,600,000.00 | 25,752,120,000.00 | 29,591,140,000.00 | 28,505,580,000.00 | 33,681,680,000.00 | 34,797,950,000.00 | 35,468,630,000.00 | 36,410,680,000.00 | 42,363,490,000.00 | 47,725,550,000.00 | 36,549,910,000.00 | 32,981,040,000.00 | 40,455,790,000.00 | 34,205,700,000.00 | 35,527,440,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,485,677,882.00
+0% |
2,261,679,044.00
+52% |
3,208,217,632.00
+42% |
6,403,841,644.00
+100% |
10,630,981,981.00
+66% |
11,328,730,000.00
+7% |
18,903,110,000.00
+67% |
19,614,780,000.00
+4% |
20,663,220,000.00
+5% |
23,776,400,000.00
+15% |
25,709,910,000.00
+8% |
26,730,710,000.00
+4% |
29,737,550,000.00
+11% |
35,627,810,000.00
+20% |
37,404,970,000.00
+5% |
25,233,020,000.00
-33% |
23,026,710,000.00
-9% |
29,897,330,000.00
+30% |
23,270,100,000.00
-22% |
24,969,900,000.00
+7% |
|
| Gross Profit Ratio | (0.25%) | (0.27%) | (0.26%) | (0.29%) | (0.37%) | (0.32%) | (0.42%) | (0.40%) | (0.42%) | (0.41%) | (0.42%) | (0.43%) | (0.45%) | (0.46%) | (0.44%) | (0.41%) | (0.41%) | (0.43%) | (0.40%) | (0.41%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,049,999.00 | 143,080,000.00 | 160,610,000.00 | 193,800,000.00 | 30,380,000.00 | 22,420,000.00 | 30,540,000.00 | 36,060,000.00 | 5,200,000.00 | 3,670,000.00 | |
| General and Administrative | 208,858,565.00 | 300,579,922.00 | 374,912,675.00 | 689,120,475.00 | 1,479,582,925.00 | 1,353,320,000.00 | 5,131,280,000.00 | 2,360,820,000.00 | 411,640,000.00 | 540,640,000.00 | 628,230,000.00 | 652,660,000.00 | 756,330,000.00 | 995,160,000.00 | 1,419,560,000.00 | 1,428,640,000.00 | 1,727,320,000.00 | 1,423,610,000.00 | 795,290,000.00 | 1,066,380,000.00 | |
| Selling, General & Admin... | 705,767,698.00 | 1,043,168,286.00 | 1,499,646,911.00 | 2,447,291,059.00 | 3,768,746,935.00 | 3,916,060,000.00 | 8,067,890,000.00 | 4,791,700,000.00 | 2,343,080,000.00 | 2,734,950,000.00 | 3,033,130,000.00 | 3,008,340,000.00 | 3,266,130,000.00 | 3,807,100,000.00 | 4,495,180,000.00 | 3,615,290,000.00 | 3,130,910,000.00 | 3,571,030,000.00 | 2,580,080,000.00 | 3,088,400,000.00 | |
| Selling & Marketing Exp... | 496,909,133.00 | 742,588,364.00 | 1,124,734,236.00 | 1,758,170,584.00 | 2,289,164,010.00 | 2,562,740,000.00 | 2,936,610,000.00 | 2,430,880,000.00 | 1,931,440,000.00 | 2,194,310,000.00 | 2,404,900,000.00 | 2,355,680,000.00 | 2,509,800,000.00 | 2,811,940,000.00 | 3,075,620,000.00 | 2,186,650,000.00 | 1,403,590,000.00 | 2,147,420,000.00 | 1,784,790,000.00 | 2,022,020,000.00 | |
| Depreciation and Amortiz... | 223,925,031.00 | 267,301,774.00 | 337,061,968.00 | 557,588,129.00 | 684,026,114.00 | 1,019,580,000.00 | 1,232,010,000.00 | 1,440,910,000.00 | 1,695,590,000.00 | 2,045,400,000.00 | 2,440,550,000.00 | 2,635,770,000.00 | 3,005,690,000.00 | 3,376,390,000.00 | 3,119,770,000.00 | 3,459,110,000.00 | 3,486,280,000.00 | 2,390,930,000.00 | 2,335,510,000.00 | 2,402,970,000.00 | |
| Other Expenses | 481,583,772.00 | 434,896,181.00 | 829,245,815.00 | 2,698,711,153.00 | 3,188,751,867.00 | 1,633,890,000.00 | 2,623,980,000.00 | 57,070,000.00 | 245,480,000.00 | 166,140,000.00 | 133,760,000.00 | 132,550,000.00 | 19,391,350,000.00 | 24,246,700,000.00 | 23,665,230,000.00 | 24,298,210,000.00 | 1,463,800,000.00 | 5,890,000.00 | 142,200,000.00 | 21,881,500,000.00 | |
| Total Operating Expenses | 1,187,351,470.00 | 1,478,064,467.00 | 2,328,892,726.00 | 5,146,002,212.00 | 6,957,498,802.00 | 5,549,950,000.00 | 10,691,870,000.00 | 11,668,110,000.00 | 14,723,960,000.00 | 17,772,050,000.00 | 19,839,720,000.00 | 20,831,000,000.00 | 22,657,480,000.00 | 28,053,800,000.00 | 28,160,410,000.00 | 27,913,500,000.00 | 22,452,500,000.00 | 24,324,270,000.00 | 19,716,800,000.00 | 24,969,900,000.00 | |
| Cost and Exponses | 5,704,488,438.00 | 7,641,680,752.00 | 11,510,502,358.00 | 20,900,882,529.00 | 24,910,363,059.00 | 29,085,550,000.00 | 36,443,990,000.00 | 41,259,250,000.00 | 43,229,540,000.00 | 51,453,730,000.00 | 54,637,670,000.00 | 56,299,630,000.00 | 59,068,160,000.00 | 70,417,290,000.00 | 75,885,960,000.00 | 64,463,410,000.00 | 55,433,540,000.00 | 64,780,060,000.00 | 53,922,500,000.00 | 60,497,340,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
298,326,412.00
+0% |
783,614,577.00
+163% |
879,324,906.00
+12% |
1,257,839,432.00
+43% |
3,673,483,179.00
+192% |
5,778,780,000.00
+57% |
8,211,240,000.00
+42% |
7,946,670,000.00
-3% |
5,939,260,000.00
-25% |
6,004,350,000.00
+1% |
5,870,190,000.00
-2% |
5,899,710,000.00
+1% |
7,080,070,000.00
+20% |
7,574,010,000.00
+7% |
7,531,380,000.00
-1% |
-3,706,180,000.00
-149% |
246,520,000.00
-107% |
1,859,120,000.00
+654% |
3,558,850,000.00
+91% |
285,200,000.00
-92% |
|
| Operating Income Ratio | (0.05%) | (0.09%) | (0.07%) | (0.06%) | (0.13%) | (0.17%) | (0.18%) | (0.16%) | (0.12%) | (0.10%) | (0.10%) | (0.09%) | (0.11%) | (0.10%) | (0.09%) | (-0.06%) | (0.00%) | (0.03%) | (0.06%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,820,000.00 | 82,980,000.00 | 167,030,000.00 | 105,980,000.00 | 190,340,000.00 | 188,140,000.00 | 94,420,000.00 | 200,930,000.00 | 114,760,000.00 | 66,630,000.00 | 241,210,000.00 | 168,810,000.00 | 132,630,000.00 | 45,410,000.00 | |
| Interest Expenses | 502,086,817.00 | 542,525,381.00 | 858,184,132.00 | 1,329,663,354.00 | 1,880,755,113.00 | 2,193,910,000.00 | 2,716,540,000.00 | 4,767,890,000.00 | 4,401,090,000.00 | 4,173,800,000.00 | 4,268,170,000.00 | 4,355,120,000.00 | 4,042,210,000.00 | 4,158,580,000.00 | 4,480,570,000.00 | 6,177,450,000.00 | 7,001,200,000.00 | 5,236,830,000.00 | 4,691,800,000.00 | 4,179,220,000.00 | |
| Total Other Income/Exp... | -69,946,975.00 | -184,210,507.00 | 98,992,561.00 | 649,454,812.00 | -1,678,790,438.00 | -2,097,110,000.00 | -4,117,250,000.00 | -5,603,530,000.00 | -5,834,390,000.00 | -6,863,340,000.00 | -5,559,850,000.00 | -4,975,920,000.00 | -4,650,430,000.00 | -4,582,220,000.00 | -5,502,950,000.00 | -7,284,200,000.00 | -21,555,400,000.00 | -1,406,440,000.00 | -3,986,410,000.00 | 991,360,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 954,391,285.00 | 1,445,568,511.00 | 2,085,820,791.00 | 3,676,461,946.00 | 4,167,304,956.00 | 6,681,400,000.00 | 7,627,050,000.00 | 6,575,380,000.00 | 5,480,740,000.00 | 7,977,030,000.00 | 7,444,100,000.00 | 8,515,870,000.00 | 10,006,210,000.00 | 11,117,840,000.00 | 11,961,350,000.00 | -60,520,000.00 | 4,915,940,000.00 | 7,487,880,000.00 | 6,343,790,000.00 | 7,853,010,000.00 | |
| EBITDA ratio | (0.16%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.20%) | (0.18%) | (0.19%) | (0.13%) | (0.14%) | (0.12%) | (0.13%) | (0.15%) | (0.13%) | (0.12%) | (0.00%) | (0.07%) | (0.12%) | (0.11%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 228,379,437.00 | 635,741,356.00 | 1,042,002,001.00 | 1,907,294,244.00 | 1,994,692,741.00 | 3,681,670,000.00 | 4,094,210,000.00 | 2,286,290,000.00 | 125,290,000.00 | -859,560,000.00 | 310,790,000.00 | 967,170,000.00 | 2,429,640,000.00 | 2,991,790,000.00 | 3,741,610,000.00 | -10,199,590,000.00 | -5,992,180,000.00 | 4,215,920,000.00 | -892,800,000.00 | 1,276,560,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.11%) | (0.09%) | (0.05%) | (0.00%) | (-0.01%) | (0.01%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (-0.17%) | (-0.11%) | (0.06%) | (-0.02%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -1,447,503.00 | 19,922,527.00 | 205,819,118.00 | 540,093,326.00 | 659,409,228.00 | 1,203,400,000.00 | 1,213,560,000.00 | 120,000.00 | 80,120,000.00 | -461,640,000.00 | -234,670,000.00 | 108,800,000.00 | 667,260,000.00 | 778,860,000.00 | 1,199,280,000.00 | -3,005,110,000.00 | -2,305,660,000.00 | 929,580,000.00 | 315,100,000.00 | 366,460,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 229,826,940.00
+0% |
615,818,829.00
+168% |
836,182,883.00
+36% |
1,367,200,918.00
+64% |
1,335,283,513.00
-2% |
2,487,480,000.00
+86% |
2,880,650,000.00
+16% |
2,286,410,000.00
-21% |
30,800,000.00
-99% |
-398,200,000.00
-1,393% |
553,890,000.00
-239% |
882,670,000.00
+59% |
1,694,720,000.00
+92% |
2,193,350,000.00
+29% |
2,390,940,000.00
+9% |
-7,151,380,000.00
-399% |
-3,956,550,000.00
-45% |
3,248,790,000.00
-182% |
8,277,130,000.00
+155% |
452,450,000.00
-95% |
|
| Net Income Ratio | (0.04%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.07%) | (0.06%) | (0.05%) | (0.00%) | (-0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.03%) | (-0.12%) | (-0.07%) | (0.05%) | (0.14%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.77 | 1.87 | 2.57 | 3.71 | 3.31 | 6.23 | 7.37 | 5.51 | 0.07 | -0.87 | 1.21 | 1.05 | 3.29 | 4.25 | 4.64 | -13.87 | -7.67 | 6.15 | -6.55 | 0.64 | |
| Diluted EPS | 0.77 | 1.87 | 2.57 | 3.70 | 3.30 | 6.22 | 7.36 | 5.50 | 0.07 | -0.87 | 1.21 | 1.05 | 3.29 | 4.25 | 4.64 | -13.87 | -7.67 | 6.01 | -6.55 | 0.64 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 289,743,042.00 | 306,354,447.00 | 307,670,853.00 | 345,656,340.00 | 379,633,075.00 | 394,990,695.00 | 400,531,822.00 | 405,130,930.00 | 428,071,606.00 | 455,160,857.00 | 462,414,282.00 | 462,920,000.00 | 514,409,999.00 | 515,659,999.00 | 515,659,999.00 | 515,660,357.00 | 515,660,357.00 | 527,891,222.00 | 621,167,995.00 | 706,044,304.00 | |
| Diluted Share Outstanding | 289,743,042.00 | 306,655,230.00 | 307,803,420.00 | 346,832,960.00 | 381,668,836.00 | 395,834,911.00 | 400,531,822.00 | 405,445,331.00 | 428,180,546.00 | 455,298,774.00 | 462,552,199.00 | 463,060,000.00 | 514,410,000.00 | 515,660,000.00 | 515,660,000.00 | 515,660,357.00 | 515,660,357.00 | 540,793,519.00 | 633,042,900.00 | 705,250,745.00 | |