J.
JKIL.NSJ. Kumar Infraprojects Limited Price (JKIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
75,665,506
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
J. Kumar Infraprojects LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,126,560,920.00
+0% |
2,142,425,687.00
+90% |
4,064,606,575.00
+90% |
7,642,396,607.00
+88% |
9,491,878,802.00
+24% |
9,315,547,000.00
-2% |
10,006,809,000.00
+7% |
11,867,789,000.00
+19% |
13,431,856,000.00
+13% |
14,086,285,000.00
+5% |
15,728,066,000.00
+12% |
20,507,189,000.00
+30% |
27,870,909,000.00
+36% |
29,705,367,000.00
+7% |
25,708,441,000.00
-13% |
35,272,000,000.00
+37% |
42,031,434,000.00
+19% |
48,792,047,000.00
+16% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 888,773,070.00 | 1,593,132,961.00 | 3,139,457,040.00 | 5,892,411,667.00 | 7,351,733,691.00 | 5,847,091,000.00 | 6,263,908,000.00 | 6,820,310,000.00 | 7,993,296,000.00 | 9,936,627,000.00 | 10,706,348,000.00 | 12,254,515,000.00 | 17,401,067,000.00 | 18,321,041,000.00 | 16,190,534,000.00 | 22,753,152,000.00 | 32,405,978,000.00 | 37,203,637,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
237,787,850.00
+0% |
549,292,726.00
+131% |
925,149,535.00
+68% |
1,749,984,940.00
+89% |
2,140,145,111.00
+22% |
3,468,456,000.00
+62% |
3,742,901,000.00
+8% |
5,047,479,000.00
+35% |
5,438,560,000.00
+8% |
4,149,658,000.00
-24% |
5,021,718,000.00
+21% |
8,252,674,000.00
+64% |
10,469,842,000.00
+27% |
11,384,326,000.00
+9% |
9,517,907,000.00
-16% |
12,518,848,000.00
+32% |
9,625,456,000.00
-23% |
11,588,410,000.00
+20% |
|
| Gross Profit Ratio | (0.21%) | (0.26%) | (0.23%) | (0.23%) | (0.23%) | (0.37%) | (0.37%) | (0.43%) | (0.40%) | (0.29%) | (0.32%) | (0.40%) | (0.38%) | (0.38%) | (0.37%) | (0.36%) | (0.23%) | (0.24%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 56,812,302.00 | 120,833,816.00 | 233,245,465.00 | 308,134,292.00 | 481,181,462.00 | 1,689,814,000.00 | 73,176,000.00 | 39,408,000.00 | 0.00 | 151,317,000.00 | 186,418,000.00 | 311,179,000.00 | 519,974,000.00 | 279,590,000.00 | 844,196,000.00 | 741,126,000.00 | 561,440,000.00 | 115,364,000.00 | |
| Selling, General & Admin... | 56,812,302.00 | 120,833,816.00 | 233,245,465.00 | 308,134,292.00 | 481,181,462.00 | 1,689,814,000.00 | 917,084,000.00 | 1,419,242,000.00 | 785,870,000.00 | 151,317,000.00 | 186,418,000.00 | 312,047,000.00 | 525,288,000.00 | 279,590,000.00 | 844,196,000.00 | 741,126,000.00 | 561,440,000.00 | 115,364,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 843,908,000.00 | 1,379,834,000.00 | 0.00 | 0.00 | 0.00 | 868,000.00 | 5,314,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 30,015,083.00 | 60,722,722.00 | 106,252,837.00 | 144,686,767.00 | 158,511,376.00 | 188,829,000.00 | 244,106,000.00 | 347,602,000.00 | 476,485,000.00 | 512,097,000.00 | 556,482,000.00 | 727,357,000.00 | 1,022,197,000.00 | 1,262,538,000.00 | 1,437,113,000.00 | 1,467,887,000.00 | 1,547,394,000.00 | 1,680,070,000.00 | |
| Other Expenses | 36,484,376.00 | 72,641,145.00 | 123,145,015.00 | 242,821,925.00 | 312,202,818.00 | 400,660,000.00 | 2,298,268,000.00 | 3,323,788,000.00 | 3,395,997,000.00 | 2,021,928,000.00 | 33,290,000.00 | 5,455,909,000.00 | 42,684,000.00 | 51,677,000.00 | 66,011,000.00 | 32,214,000.00 | 304,366,000.00 | 11,473,045,000.00 | |
| Total Operating Expenses | 93,296,678.00 | 193,474,961.00 | 356,390,480.00 | 550,956,217.00 | 793,384,280.00 | 2,090,474,000.00 | 2,298,268,000.00 | 3,323,788,000.00 | 3,395,997,000.00 | 2,173,245,000.00 | 3,084,481,000.00 | 5,767,956,000.00 | 7,129,055,000.00 | 8,357,745,000.00 | 7,841,257,000.00 | 8,940,809,000.00 | 5,202,131,000.00 | 11,588,409,000.00 | |
| Cost and Exponses | 982,069,748.00 | 1,786,607,922.00 | 3,495,847,520.00 | 6,443,367,884.00 | 8,145,117,971.00 | 7,937,565,000.00 | 8,562,176,000.00 | 10,144,098,000.00 | 11,389,293,000.00 | 12,109,872,000.00 | 13,790,829,000.00 | 18,022,471,000.00 | 24,530,122,000.00 | 26,678,786,000.00 | 24,031,791,000.00 | 31,693,961,000.00 | 37,608,109,000.00 | 43,379,499,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
144,491,172.00
+0% |
355,817,765.00
+146% |
568,759,055.00
+60% |
1,199,028,723.00
+111% |
1,346,760,831.00
+12% |
1,377,982,000.00
+2% |
1,111,811,000.00
-19% |
1,242,328,000.00
+12% |
1,394,903,000.00
+12% |
1,537,720,000.00
+10% |
1,527,380,000.00
-1% |
2,595,663,000.00
+70% |
3,340,787,000.00
+29% |
3,026,582,000.00
-9% |
1,676,651,000.00
-45% |
3,578,041,000.00
+113% |
4,423,325,000.00
+24% |
5,360,547,000.00
+21% |
|
| Operating Income Ratio | (0.13%) | (0.17%) | (0.14%) | (0.16%) | (0.14%) | (0.15%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.13%) | (0.12%) | (0.10%) | (0.07%) | (0.10%) | (0.11%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58,239,000.00 | 73,553,000.00 | 95,009,000.00 | 119,970,000.00 | 129,489,000.00 | 223,839,000.00 | 244,016,000.00 | 227,240,000.00 | 231,314,000.00 | 179,477,000.00 | 207,093,000.00 | 263,148,000.00 | 251,303,000.00 | |
| Interest Expenses | 22,897,245.00 | 59,969,176.00 | 79,823,454.00 | 148,075,347.00 | 277,126,550.00 | 366,184,000.00 | 406,375,000.00 | 576,372,000.00 | 635,389,000.00 | 503,787,000.00 | 519,770,000.00 | 529,820,000.00 | 725,380,000.00 | 691,519,000.00 | 644,147,000.00 | 545,349,000.00 | 991,978,000.00 | 1,238,767,000.00 | |
| Total Other Income/Exp... | -22,897,245.00 | -59,969,176.00 | -79,823,454.00 | -148,075,347.00 | -371,472,805.00 | -366,184,000.00 | -343,033,000.00 | -846,892,001.00 | 0.00 | -3,315,723,000.00 | -437,098,000.00 | -418,061,000.00 | -657,849,000.00 | -693,906,000.00 | -838,318,000.00 | -792,369,000.00 | -687,614,000.00 | -954,726,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 174,506,255.00 | 416,734,346.00 | 675,470,172.00 | 1,343,715,490.00 | 1,220,908,529.00 | 1,508,572,000.00 | 1,688,739,000.00 | 2,084,206,000.00 | 2,506,777,000.00 | 2,464,314,000.00 | 2,816,920,000.00 | 3,215,268,000.00 | 4,363,136,000.00 | 4,286,733,000.00 | 3,366,658,000.00 | 5,294,552,000.00 | 6,275,084,000.00 | 7,040,617,000.00 | |
| EBITDA ratio | (0.15%) | (0.19%) | (0.17%) | (0.18%) | (0.16%) | (0.17%) | (0.17%) | (0.17%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.16%) | (0.14%) | (0.12%) | (0.14%) | (0.15%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 121,593,927.00 | 295,848,589.00 | 488,935,601.00 | 1,050,953,376.00 | 1,069,634,281.00 | 1,011,798,000.00 | 1,111,811,000.00 | 1,242,328,000.00 | 1,394,903,000.00 | 1,537,720,000.00 | 1,577,992,000.00 | 2,066,657,000.00 | 2,682,939,000.00 | 2,332,675,000.00 | 885,682,000.00 | 2,826,752,000.00 | 3,735,712,000.00 | 4,405,821,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.14%) | (0.12%) | (0.14%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.03%) | (0.08%) | (0.09%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 41,511,903.00 | 100,880,283.00 | 159,659,090.00 | 351,275,643.00 | 330,476,106.00 | 331,141,000.00 | 354,383,000.00 | 401,826,000.00 | 451,041,000.00 | 506,104,000.00 | 522,426,000.00 | 701,142,000.00 | 912,269,000.00 | 496,919,000.00 | 246,536,000.00 | 767,987,000.00 | 991,799,000.00 | 1,119,894,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 80,082,025.00
+0% |
194,968,306.00
+143% |
329,276,511.00
+69% |
699,677,733.00
+112% |
739,158,175.00
+6% |
680,657,000.00
-8% |
757,429,000.00
+11% |
840,502,000.00
+11% |
943,862,000.00
+12% |
1,031,616,000.00
+9% |
1,055,551,000.00
+2% |
1,365,515,000.00
+29% |
1,770,670,000.00
+30% |
1,835,756,000.00
+4% |
639,146,000.00
-65% |
2,058,765,000.00
+222% |
2,743,914,000.00
+33% |
3,307,693,000.00
+21% |
|
| Net Income Ratio | (0.07%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.02%) | (0.06%) | (0.07%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.21 | 4.71 | 7.95 | 14.52 | 13.30 | 12.24 | 13.62 | 15.12 | 15.86 | 13.90 | 14.18 | 18.05 | 23.40 | 24.26 | 8.45 | 27.21 | 36.26 | 43.71 | |
| Diluted EPS | 3.21 | 4.71 | 7.95 | 14.52 | 13.30 | 12.24 | 13.62 | 15.12 | 15.86 | 13.90 | 14.18 | 18.05 | 23.40 | 24.26 | 8.45 | 27.21 | 36.26 | 43.71 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 24,990,840.00 | 41,448,840.00 | 41,448,840.00 | 48,184,270.00 | 55,602,410.00 | 55,602,410.00 | 55,602,410.00 | 55,602,410.00 | 59,530,356.00 | 69,183,409.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | 75,673,599.00 | |
| Diluted Share Outstanding | 24,990,840.00 | 41,448,840.00 | 41,448,840.00 | 48,184,270.00 | 55,602,410.00 | 55,602,410.00 | 55,602,410.00 | 55,602,410.00 | 59,530,356.00 | 69,183,409.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | 75,665,506.00 | |