news-img

JK

JKPAPER.NS

Tags: IN Basic Materials Paper, Lumber & Forest Products

JK Paper Limited Price (JKPAPER.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

169,402,344

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
JK Paper Limited
news-img

Income Statement

JK Paper Limited

Currency: INR

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 5,661,651,000.00

+0%

5,700,900,000.00

+1%

6,637,500,000.00

+16%

7,564,100,000.00

+14%

6,067,200,000.00

-20%

10,771,800,000.00

+78%

11,055,300,000.00

+3%

12,307,200,000.00

+11%

13,300,600,000.00

+8%

14,531,900,000.00

+9%

17,213,700,000.00

+18%

21,601,100,000.00

+25%

24,607,800,000.00

+14%

26,014,100,000.00

+6%

27,930,300,000.00

+7%

32,336,400,000.00

+16%

30,188,400,000.00

-7%

27,273,300,000.00

-10%

38,777,000,000.00

+42%

64,368,100,000.00

+66%

66,471,300,000.00

+3%

Cost of Revenue
Cost of Revenue 5,223,993,000.00 3,488,000,000.00 4,202,400,000.00 4,859,600,000.00 4,066,700,000.00 7,572,600,000.00 6,988,700,000.00 7,980,000,000.00 7,774,700,000.00 9,050,700,000.00 10,903,100,000.00 13,372,600,000.00 14,886,400,000.00 15,451,700,000.00 15,885,200,000.00 16,868,900,000.00 14,235,400,000.00 13,816,700,000.00 18,070,100,000.00 35,357,800,000.00 35,777,600,000.00
Gross Profit
Gross Profit 437,658,000.00

+0%

 2,212,900,000.00

+406%

 2,435,100,000.00

+10%

 2,704,500,000.00

+11%

 2,000,500,000.00

-26%

 3,199,200,000.00

+60%

 4,066,600,000.00

+27%

 4,327,200,000.00

+6%

 5,525,900,000.00

+28%

 5,481,200,000.00

-1%

 6,310,600,000.00

+15%

 8,228,500,000.00

+30%

 9,721,400,000.00

+18%

 10,562,400,000.00

+9%

 12,045,100,000.00

+14%

 15,467,500,000.00

+28%

 15,953,000,000.00

+3%

 13,456,600,000.00

-16%

 20,706,900,000.00

+54%

 29,010,300,000.00

+40%

 30,693,700,000.00

+6%
Gross Profit Ratio (0.08%) (0.39%) (0.37%) (0.36%) (0.33%) (0.30%) (0.37%) (0.35%) (0.42%) (0.38%) (0.37%) (0.38%) (0.40%) (0.41%) (0.43%) (0.48%) (0.53%) (0.49%) (0.53%) (0.45%) (0.46%)
Operating Expenses
Research and Development 8,407,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32,600,000.00 0.00 0.00 40,700,000.00 42,700,000.00 29,700,000.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 269,800,000.00 230,500,000.00 227,700,000.00 180,800,000.00 276,100,000.00 292,900,000.00 350,900,000.00 0.00 4,800,000.00 900,000.00 0.00 0.00 22,700,000.00 40,700,000.00 39,600,000.00 37,300,000.00 86,200,000.00 100,000,000.00 127,300,000.00 150,100,000.00
Selling, General & Admin... -65,014,000.00 282,600,000.00 238,400,000.00 231,100,000.00 183,600,000.00 291,700,000.00 299,600,000.00 367,300,000.00 0.00 1,863,400,000.00 2,042,400,000.00 1,560,200,000.00 42,000,000.00 44,800,000.00 78,100,000.00 68,900,000.00 40,600,000.00 97,600,000.00 1,023,500,000.00 701,600,000.00 689,000,000.00
Selling & Marketing Exp... 0.00 12,800,000.00 7,900,000.00 3,400,000.00 2,800,000.00 15,600,000.00 6,700,000.00 16,400,000.00 0.00 18,900,000.00 18,600,000.00 0.00 42,000,000.00 22,100,000.00 37,400,000.00 29,300,000.00 3,300,000.00 11,400,000.00 923,500,000.00 574,300,000.00 538,900,000.00
Depreciation and Amortiz... 427,700,000.00 393,500,000.00 468,700,000.00 504,600,000.00 458,600,000.00 696,900,000.00 700,300,000.00 723,600,000.00 737,400,000.00 737,700,000.00 1,265,200,000.00 1,157,600,000.00 1,098,300,000.00 1,197,200,000.00 1,210,700,000.00 1,276,800,000.00 1,494,800,000.00 1,742,500,000.00 1,930,500,000.00 2,801,600,000.00 3,101,000,000.00
Other Expenses 32,507,000.00 1,112,200,000.00 1,281,900,000.00 1,374,400,000.00 1,100,600,000.00 1,740,500,000.00 1,964,800,000.00 2,001,700,000.00 4,698,600,000.00 4,824,700,000.00 6,167,900,000.00 6,802,200,000.00 6,667,700,000.00 6,547,000,000.00 6,797,400,000.00 7,966,300,000.00 8,435,500,000.00 8,707,200,000.00 10,965,400,000.00 11,710,800,000.00 77,700,000.00
Total Operating Expenses -24,100,000.00 1,394,800,000.00 1,520,300,000.00 1,605,500,000.00 1,284,200,000.00 2,032,200,000.00 2,264,400,000.00 2,369,000,000.00 4,698,600,000.00 4,824,700,000.00 6,167,900,000.00 6,802,200,000.00 6,709,700,000.00 6,591,800,000.00 6,875,500,000.00 8,035,200,000.00 8,476,100,000.00 8,804,800,000.00 11,988,900,000.00 11,710,800,000.00 5,842,400,000.00
Cost and Exponses 5,208,300,000.00 4,882,800,000.00 5,722,700,000.00 6,465,100,000.00 5,350,900,000.00 9,604,800,000.00 9,253,100,000.00 10,349,000,000.00 12,473,300,000.00 13,875,400,000.00 17,071,000,000.00 20,174,800,000.00 21,596,100,000.00 22,043,500,000.00 22,760,700,000.00 24,904,100,000.00 22,711,500,000.00 22,621,500,000.00 30,059,000,000.00 47,068,600,000.00 41,338,700,000.00
Operating Income
Operating Income 453,351,000.00

+0%

779,500,000.00

+72%

881,300,000.00

+13%

1,074,100,000.00

+22%

702,100,000.00

-35%

1,125,500,000.00

+60%

1,753,900,000.00

+56%

1,939,500,000.00

+11%

509,500,000.00

-74%

380,800,000.00

-25%

-1,191,100,000.00

-413%

-595,800,000.00

-50%

1,098,800,000.00

-284%

3,886,200,000.00

+254%

5,110,900,000.00

+32%

7,651,600,000.00

+50%

7,983,900,000.00

+4%

4,718,900,000.00

-41%

9,165,000,000.00

+94%

19,026,000,000.00

+108%

25,132,600,000.00

+32%

Operating Income Ratio (0.08%) (0.14%) (0.13%) (0.14%) (0.12%) (0.10%) (0.16%) (0.16%) (0.04%) (0.03%) (-0.07%) (-0.03%) (0.04%) (0.15%) (0.18%) (0.24%) (0.26%) (0.17%) (0.24%) (0.30%) (0.38%)
Other Income and Exp...
Interest Income 29,600,000.00 0.00 0.00 0.00 26,700,000.00 42,300,000.00 41,420,000.00 55,400,000.00 134,100,000.00 74,400,000.00 35,300,000.00 53,300,000.00 53,100,000.00 77,400,000.00 70,500,000.00 340,000,000.00 529,300,000.00 261,100,000.00 225,100,000.00 345,800,000.00 372,500,000.00
Interest Expenses 367,000,000.00 393,500,000.00 338,000,000.00 407,100,000.00 381,300,000.00 667,700,000.00 581,600,000.00 494,900,000.00 259,900,000.00 118,600,000.00 1,508,800,000.00 1,928,300,000.00 1,839,400,000.00 1,703,600,000.00 1,326,800,000.00 1,128,000,000.00 1,173,300,000.00 1,222,400,000.00 1,412,100,000.00 2,224,800,000.00 1,876,700,000.00
Total Other Income/Exp... 212,349,000.00 -393,500,000.00 -338,000,000.00 -357,200,000.00 -354,600,000.00 -584,700,000.00 -484,900,000.00 -429,208,000.00 -346,000,000.00 -295,800,000.00 -2,684,600,000.00 -1,868,600,000.00 -210,900,000.00 -1,528,600,000.00 -1,415,400,000.00 -771,900,000.00 -569,700,000.00 -6,860,500,000.00 -9,343,600,000.00 -13,450,900,000.00 -11,885,800,000.00
EBITDA
EBITDA 1,460,400,000.00 1,173,000,000.00 1,350,000,000.00 1,578,800,000.00 1,175,100,000.00 1,863,900,000.00 2,507,719,000.00 2,592,300,000.00 1,723,700,000.00 1,235,900,000.00 1,359,400,000.00 2,701,100,000.00 3,910,200,000.00 5,505,500,000.00 6,420,200,000.00 9,008,600,000.00 9,518,400,000.00 6,714,900,000.00 11,344,200,000.00 21,128,300,000.00 18,209,300,000.00
EBITDA ratio (0.26%) (0.21%) (0.21%) (0.22%) (0.20%) (0.18%) (0.23%) (0.22%) (0.11%) (0.09%) (0.09%) (0.12%) (0.17%) (0.20%) (0.23%) (0.28%) (0.31%) (0.24%) (0.29%) (0.34%) (0.27%)
Income Before Tax
Income Before Tax 665,700,000.00 386,000,000.00 543,300,000.00 716,900,000.00 349,200,000.00 540,800,000.00 1,269,000,000.00 1,482,000,000.00 509,500,000.00 381,200,000.00 -1,191,100,000.00 -595,800,000.00 1,098,800,000.00 2,435,300,000.00 3,754,200,000.00 6,660,400,000.00 6,963,900,000.00 3,702,100,000.00 7,967,000,000.00 16,464,800,000.00 13,246,800,000.00
Income Before Tax Ratio (0.12%) (0.07%) (0.08%) (0.09%) (0.06%) (0.05%) (0.11%) (0.12%) (0.04%) (0.03%) (-0.07%) (-0.03%) (0.04%) (0.09%) (0.13%) (0.21%) (0.23%) (0.14%) (0.21%) (0.26%) (0.20%)
Income Tax Expense
Income Tax Expense 253,500,000.00 700,000.00 188,100,000.00 257,800,000.00 2,100,000.00 160,700,000.00 359,000,000.00 421,800,000.00 28,800,000.00 -300,000.00 -444,000,000.00 -411,600,000.00 369,600,000.00 690,400,000.00 1,148,900,000.00 2,411,000,000.00 2,279,800,000.00 1,334,900,000.00 2,528,800,000.00 4,382,600,000.00 1,914,800,000.00
Net Income
Net Income 412,200,000.00

+0%

385,300,000.00

-7%

355,200,000.00

-8%

459,100,000.00

+29%

347,100,000.00

-24%

380,100,000.00

+10%

910,000,000.00

+139%

1,060,200,000.00

+17%

485,200,000.00

-54%

379,900,000.00

-22%

-747,200,000.00

-297%

-183,900,000.00

-75%

729,200,000.00

-497%

1,718,200,000.00

+136%

2,605,300,000.00

+52%

4,272,800,000.00

+64%

4,753,200,000.00

+11%

2,399,500,000.00

-50%

5,426,000,000.00

+126%

11,957,900,000.00

+120%

11,217,700,000.00

-6%

Net Income Ratio (0.07%) (0.07%) (0.05%) (0.06%) (0.06%) (0.04%) (0.08%) (0.09%) (0.04%) (0.03%) (-0.04%) (-0.01%) (0.03%) (0.07%) (0.09%) (0.13%) (0.16%) (0.09%) (0.14%) (0.19%) (0.17%)
Earning Per Share
Basic EPS 5.19 6.27 5.14 5.62 4.25 4.67 11.22 13.63 4.34 2.78 -5.47 -1.35 3.91 11.39 15.31 24.01 26.67 13.91 32.03 70.59 59.15
Diluted EPS 5.19 6.27 5.09 5.45 4.14 4.55 10.91 13.63 3.41 2.20 -4.32 -1.06 3.74 9.95 14.62 23.97 26.67 13.91 32.03 70.59 59.15
Share Outstanding
Basic Share Outstanding 33,720,856.00 57,352,587.00 64,179,135.00 81,389,253.00 81,389,253.00 81,389,253.00 81,389,253.00 78,149,939.00 111,858,449.00 136,620,625.00 136,620,625.00 136,620,625.00 143,063,740.00 150,871,029.00 170,122,773.00 177,965,554.00 178,243,585.00 172,453,081.00 169,402,344.00 169,402,344.00 169,400,483.00
Diluted Share Outstanding 33,720,856.00 57,352,587.00 64,803,280.00 83,838,853.00 83,838,853.00 83,838,853.00 83,838,853.00 80,405,382.00 142,320,964.00 172,937,500.00 172,937,500.00 172,937,500.00 182,546,564.00 179,849,596.00 178,243,587.00 178,243,585.00 178,243,585.00 172,453,081.00 169,402,344.00 169,402,344.00 169,402,344.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation