JMC
JMCPROJECT.NSJMC Projects (India) Limited Price (JMCPROJECT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
167,905,170
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JMC Projects (India) LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,443,647,683.00
+0% |
5,021,997,488.00
+248% |
9,184,684,391.00
+83% |
13,089,853,000.00
+43% |
13,014,972,000.00
-1% |
13,653,857,000.00
+5% |
20,875,303,000.00
+53% |
25,484,259,000.00
+22% |
26,683,198,000.00
+5% |
24,697,789,000.00
-7% |
26,481,971,000.00
+7% |
24,721,384,000.00
-7% |
28,881,385,000.00
+17% |
34,072,244,000.00
+18% |
38,663,103,000.00
+13% |
38,444,579,000.00
-1% |
55,186,479,000.00
+44% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 709,802,943.00 | 2,824,712,918.00 | 4,164,673,755.00 | 5,765,598,000.00 | 4,874,577,000.00 | 4,281,978,000.00 | 7,758,818,000.00 | 8,359,478,000.00 | 8,649,771,000.00 | 8,351,630,000.00 | 20,431,318,000.00 | 17,826,976,000.00 | 20,827,792,000.00 | 25,375,631,000.00 | 28,445,075,000.00 | 28,943,435,000.00 | 43,218,940,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
733,844,740.00
+0% |
2,197,284,570.00
+199% |
5,020,010,636.00
+128% |
7,324,255,000.00
+46% |
8,140,395,000.00
+11% |
9,371,879,000.00
+15% |
13,116,485,000.00
+40% |
17,124,781,000.00
+31% |
18,033,427,000.00
+5% |
16,346,159,000.00
-9% |
6,050,653,000.00
-63% |
6,894,408,000.00
+14% |
8,053,593,000.00
+17% |
8,696,613,000.00
+8% |
10,218,028,000.00
+17% |
9,501,144,000.00
-7% |
11,967,539,000.00
+26% |
||
| Gross Profit Ratio | (0.51%) | (0.44%) | (0.55%) | (0.56%) | (0.63%) | (0.69%) | (0.63%) | (0.67%) | (0.68%) | (0.66%) | (0.23%) | (0.28%) | (0.28%) | (0.26%) | (0.26%) | (0.25%) | (0.22%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 81,713,256.00 | 238,856,505.00 | 390,729,757.00 | 623,325,000.00 | 698,176,000.00 | 7,000,002,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 192,703,000.00 | 236,001,000.00 | 260,083,000.00 | 323,692,000.00 | 319,149,000.00 | 514,868,000.00 | 757,013,000.00 | ||
| Selling, General & Admin... | 91,067,200.00 | 258,510,305.00 | 410,962,724.00 | 646,574,000.00 | 732,742,000.00 | 7,021,423,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200,475,000.00 | 237,547,000.00 | 264,142,000.00 | 327,890,000.00 | 320,207,000.00 | 516,175,000.00 | 758,764,000.00 | ||
| Selling & Marketing Exp... | 9,353,944.00 | 19,653,800.00 | 20,232,967.00 | 23,249,000.00 | 34,566,000.00 | 21,421,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,772,000.00 | 1,546,000.00 | 4,059,000.00 | 4,198,000.00 | 1,058,000.00 | 1,307,000.00 | 1,751,000.00 | ||
| Depreciation and Amortiz... | 20,584,295.00 | 69,754,651.00 | 167,690,068.00 | 300,621,000.00 | 350,186,000.00 | 396,667,000.00 | 470,608,000.00 | 553,190,000.00 | 616,187,000.00 | 951,483,000.00 | 1,165,974,000.00 | 916,923,000.00 | 999,335,000.00 | 1,103,277,000.00 | 1,552,622,000.00 | 1,806,828,000.00 | 2,069,578,000.00 | ||
| Other Expenses | 568,523,943.00 | 1,573,761,411.00 | 3,945,507,942.00 | 5,810,929,000.00 | 6,588,320,000.00 | 1,531,473,000.00 | 11,933,423,000.00 | 16,585,759,000.00 | 7,768,000.00 | 26,345,000.00 | 64,705,000.00 | 5,453,000.00 | 43,433,000.00 | 67,893,000.00 | 74,781,000.00 | 101,821,000.00 | 263,189,000.00 | ||
| Total Operating Expenses | 659,591,143.00 | 1,832,271,716.00 | 4,356,470,666.00 | 6,457,503,000.00 | 7,321,062,000.00 | 8,552,896,000.00 | 11,933,423,000.00 | 16,585,759,000.00 | 17,316,198,000.00 | 14,986,779,000.00 | 4,296,018,000.00 | 4,797,704,000.00 | 5,290,461,000.00 | 5,381,507,000.00 | 7,459,671,000.00 | 6,872,410,000.00 | 9,258,824,000.00 | ||
| Cost and Exponses | 1,369,394,086.00 | 4,656,984,634.00 | 8,521,144,421.00 | 12,223,101,000.00 | 12,195,639,000.00 | 12,834,874,000.00 | 19,692,241,000.00 | 24,945,237,000.00 | 25,965,969,000.00 | 23,338,409,000.00 | 24,727,336,000.00 | 22,624,680,000.00 | 26,118,253,000.00 | 30,757,138,000.00 | 35,904,746,000.00 | 35,815,845,000.00 | 52,477,764,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
74,253,597.00
+0% |
365,012,854.00
+392% |
663,539,970.00
+82% |
866,752,000.00
+31% |
819,333,000.00
-5% |
818,983,000.00
0% |
1,183,062,000.00
+44% |
539,022,000.00
-54% |
717,229,000.00
+33% |
1,359,380,000.00
+90% |
1,754,635,000.00
+29% |
2,096,704,000.00
+19% |
2,763,132,000.00
+32% |
3,149,242.00
-100% |
2,541,700.00
-19% |
2,351,703.00
-7% |
2,202,599.00
-6% |
||
| Operating Income Ratio | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.02%) | (0.03%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,343,000.00 | 9,905,000.00 | 58,076,000.00 | 0.00 | 104,050,000.00 | 86,779,000.00 | 195,484,000.00 | 202,320,000.00 | 149,843,000.00 | 157,022,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,590,942,000.00 | 2,444,986,000.00 | 2,262,922,000.00 | 2,210,120,000.00 | 2,288,064,000.00 | 2,564,187,000.00 | 2,482,363,000.00 | 2,444,787,000.00 | ||
| Total Other Income/Exp... | -51,006,303.00 | -116,087,589.00 | -187,986,824.00 | -346,312,000.00 | -288,283,000.00 | -343,956,000.00 | -539,401,000.00 | -477,099,000.00 | -762,086,000.00 | -1,436,980,000.00 | -2,510,765,000.00 | -2,317,771,000.00 | -2,174,160,000.00 | -1,995,349,000.00 | -2,215,511,000.00 | -2,317,418,000.00 | -2,589,982,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 96,190,579.00 | 448,016,752.00 | 891,998,390.00 | 1,187,658,000.00 | 1,171,516,000.00 | 1,220,382,000.00 | 1,521,179.00 | 1,092,212,000.00 | 1,339,525,000.00 | 2,388,549,000.00 | 3,007,133,000.00 | 2,840,452,000.00 | 3,673,592,000.00 | 4,565,216,000.00 | 4,452,651,000.00 | 4,324,309,000.00 | 3,954,361,000.00 | ||
| EBITDA ratio | (0.07%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.04%) | (0.05%) | (0.10%) | (0.11%) | (0.11%) | (0.13%) | (0.13%) | (0.12%) | (0.11%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 23,247,294.00 | 248,925,265.00 | 475,553,146.00 | 520,440,000.00 | 531,050,000.00 | 475,027,000.00 | 643,661,000.00 | 61,923,000.00 | -32,623,000.00 | -105,283,000.00 | -605,668,000.00 | -319,677,000.00 | 504,965,000.00 | 1,153,893,000.00 | 326,189,000.00 | 34,285,000.00 | -387,383,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (-0.02%) | (-0.01%) | (0.02%) | (0.03%) | (0.01%) | (0.00%) | (-0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,648,033.00 | 91,108,281.00 | 169,416,886.00 | 152,255,000.00 | 134,763,000.00 | 102,729,000.00 | -124,299,000.00 | -23,918,000.00 | 73,527,000.00 | 137,731,000.00 | 88,584,000.00 | 98,878,000.00 | 236,498,000.00 | 387,544,000.00 | 314,268,000.00 | 296,269,000.00 | -569,291,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 13,599,261.00
+0% |
157,816,984.00
+1,060% |
306,136,260.00
+94% |
368,186,000.00
+20% |
396,287,000.00
+8% |
372,298,000.00
-6% |
519,362,000.00
+40% |
85,841,000.00
-83% |
-106,150,000.00
-224% |
-243,014,000.00
+129% |
-694,252,000.00
+186% |
-418,555,000.00
-40% |
268,467,000.00
-164% |
766,349,000.00
+185% |
11,921,000.00
-98% |
-261,984,000.00
-2,298% |
181,908,000.00
-169% |
||
| Net Income Ratio | (0.01%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.00%) | (-0.01%) | (-0.03%) | (-0.02%) | (0.01%) | (0.02%) | (0.00%) | (-0.01%) | (0.00%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.21 | 2.24 | 2.89 | 3.47 | 3.68 | 3.06 | 3.81 | 0.63 | -0.78 | -1.78 | -4.98 | -2.49 | 1.60 | 4.56 | 0.07 | -1.56 | 1.08 | ||
| Diluted EPS | 0.21 | 2.24 | 2.84 | 3.47 | 3.68 | 3.06 | 3.81 | 0.63 | -0.78 | -1.78 | -4.98 | -2.49 | 1.60 | 4.56 | 0.07 | -1.56 | 1.08 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 64,598,066.00 | 70,321,533.00 | 100,877,223.00 | 100,877,223.00 | 105,184,481.00 | 121,868,481.00 | 136,436,373.00 | 136,296,070.00 | 136,577,270.00 | 136,500,049.00 | 139,408,032.00 | 167,959,470.00 | 167,905,170.00 | 167,905,170.00 | 167,905,170.00 | 167,905,170.00 | 167,905,170.00 | ||
| Diluted Share Outstanding | 64,598,066.00 | 70,321,533.00 | 107,828,409.00 | 100,877,223.00 | 105,184,481.00 | 121,868,481.00 | 136,436,373.00 | 136,296,070.00 | 136,577,270.00 | 136,500,049.00 | 139,408,032.00 | 167,959,470.00 | 167,905,170.00 | 167,905,170.00 | 167,905,170.00 | 167,905,170.00 | 167,905,170.00 | ||