Jocil
JOCIL.NSJocil Limited Price (JOCIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,903,608
(0.2529)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jocil LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,129,196,244.00
+0% |
1,934,167,617.00
+71% |
3,016,621,129.00
+56% |
3,825,282,000.00
+27% |
3,914,693,411.00
+2% |
4,076,473,910.00
+4% |
3,751,181,006.00
-8% |
3,305,219,692.00
-12% |
3,926,342,640.00
+19% |
3,745,687,463.00
-5% |
3,398,509,578.00
-9% |
4,021,662,779.00
+18% |
4,460,038,630.00
+11% |
5,652,187,387.00
+27% |
7,535,898,000.00
+33% |
9,192,793,000.00
+22% |
7,531,959,000.00
-18% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 856,385,254.00 | 1,559,871,680.00 | 2,437,293,417.00 | 2,695,352,000.00 | 2,795,594,163.00 | 2,745,612,624.00 | 2,615,304,203.00 | 2,268,614,897.00 | 2,636,353,196.00 | 2,742,538,248.00 | 2,683,760,858.00 | 3,223,886,813.00 | 3,506,833,696.00 | 4,727,306,745.00 | 6,642,490,000.00 | 7,499,502,000.00 | 5,995,266,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
272,810,990.00
+0% |
374,295,937.00
+37% |
579,327,712.00
+55% |
1,129,930,000.00
+95% |
1,119,099,248.00
-1% |
1,330,861,286.00
+19% |
1,135,876,803.00
-15% |
1,036,604,795.00
-9% |
1,289,989,444.00
+24% |
1,003,149,215.00
-22% |
714,748,720.00
-29% |
797,775,966.00
+12% |
953,204,934.00
+19% |
924,880,642.00
-3% |
893,408,000.00
-3% |
1,693,291,000.00
+90% |
1,536,693,000.00
-9% |
||
| Gross Profit Ratio | (0.24%) | (0.19%) | (0.19%) | (0.30%) | (0.29%) | (0.33%) | (0.30%) | (0.31%) | (0.33%) | (0.27%) | (0.21%) | (0.20%) | (0.21%) | (0.16%) | (0.12%) | (0.18%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,982,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 15,372,076.00 | 20,111,647.00 | 25,284,657.00 | 0.00 | 0.00 | 1,248,575.00 | 1,850,821.00 | 199,974,208.00 | 8,417,858.00 | 7,951,074.00 | 6,782,481.00 | 7,668,396.00 | 8,256,803.00 | 12,405,829.00 | 13,179,000.00 | 15,863,000.00 | 0.00 | ||
| Selling, General & Admin... | 46,977,551.00 | 79,560,726.00 | 112,376,913.00 | 0.00 | 0.00 | 285,219,087.00 | 282,213,274.00 | 200,729,240.00 | 30,982,122.00 | 31,949,372.00 | 91,307,895.00 | 124,409,880.00 | 101,881,431.00 | 89,760,048.00 | 103,994,000.00 | 128,110,000.00 | -29,770,000.00 | ||
| Selling & Marketing Exp... | 31,605,475.00 | 59,449,079.00 | 87,092,256.00 | 0.00 | 0.00 | 75,154,138.00 | 79,339,034.00 | 755,032.00 | 22,564,264.00 | 23,998,298.00 | 84,525,414.00 | 116,741,484.00 | 93,624,628.00 | 77,354,219.00 | 90,815,000.00 | 112,247,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 52,730,263.00 | 52,327,795.00 | 51,086,052.00 | 68,248,340.00 | 88,822,354.00 | 100,137,870.00 | 102,623,440.00 | 66,676,648.00 | 80,419,823.00 | 70,681,047.00 | 65,338,008.00 | 57,240,998.00 | 59,205,434.00 | 56,080,000.00 | 68,220,000.00 | 62,101,000.00 | 61,020,000.00 | ||
| Other Expenses | 131,330.00 | 179,823.00 | 138,929.00 | 819,101,000.00 | 185,457.00 | 120,582.00 | 142,090.00 | 145,401.00 | 146,391.00 | 155,094.00 | 459,646.00 | 460,893.00 | 3,599,736.00 | 366,983.00 | 432,000.00 | 23,886,000.00 | 1,536,693,000.00 | ||
| Total Operating Expenses | 173,681,041.00 | 241,036,626.00 | 275,549,620.00 | 819,101,000.00 | 913,234,648.00 | 1,070,574,223.00 | 968,558,182.00 | 847,364,593.00 | 1,038,706,390.00 | 889,390,564.00 | 672,446,227.00 | 783,879,463.00 | 821,854,988.00 | 771,630,958.00 | 807,148,000.00 | 1,578,388,000.00 | 1,506,923,000.00 | ||
| Cost and Exponses | 1,030,066,295.00 | 1,800,908,306.00 | 2,712,843,037.00 | 3,514,453,000.00 | 3,708,828,811.00 | 3,816,186,847.00 | 3,583,862,385.00 | 3,115,979,490.00 | 3,675,059,586.00 | 3,631,928,812.00 | 3,356,207,085.00 | 4,007,766,276.00 | 4,328,688,684.00 | 5,498,937,703.00 | 7,449,638,000.00 | 9,077,890,000.00 | 7,539,743,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
122,565,479.00
+0% |
152,105,513.00
+24% |
320,701,011.00
+111% |
284,533,000.00
-11% |
186,042,444.00
-35% |
229,446,261.00
+23% |
163,045,887.00
-29% |
196,790,985.00
+21% |
271,391,307.00
+38% |
101,860,896.00
-62% |
42,302,493.00
-58% |
13,896,503.00
-67% |
131,571,801.00
+847% |
153,276,000.00
+16% |
86,581,000.00
-44% |
114,903,000.00
+33% |
-9,840,000.00
-109% |
||
| Operating Income Ratio | (0.11%) | (0.08%) | (0.11%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.03%) | (0.01%) | (0.00%) | (0.03%) | (0.03%) | (0.01%) | (0.01%) | (0.00%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 21,260,499.00 | 18,409,826.00 | 21,493,650.00 | 7,989,821.00 | 6,317,296.00 | 7,707,539.00 | 12,694,077.00 | 14,898,085.00 | 21,595,700.00 | 2,647,905.00 | 8,526,018.00 | 12,553,526.00 | 13,675,075.00 | 9,012,226.00 | 2,347,000.00 | 4,718,000.00 | 3,685,000.00 | ||
| Interest Expenses | 2,419,500.00 | 3,382,506.00 | 5,525,056.00 | 26,296,000.00 | 35,671,267.00 | 39,673,161.00 | 16,311,521.00 | 9,455,533.00 | 11,263,015.00 | 17,282,155.00 | 12,864,032.00 | 11,867,195.00 | 8,217,532.00 | 6,611,244.00 | 494,000.00 | 11,361,000.00 | 6,990,000.00 | ||
| Total Other Income/Exp... | 0.00 | 18,718,133.00 | 0.00 | 0.00 | 0.00 | -37,324,095.00 | 0.00 | 2.00 | 20,690,344.00 | 0.00 | 7,183,743.00 | -1,289,232.00 | 45,132,042.00 | 1,011,000.00 | 9,204,000.00 | 12,525,000.00 | 36,305,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 173,720,959.00 | 207,415,817.00 | 377,312,124.00 | 379,077,480.00 | 310,536,068.00 | 369,257,296.00 | 282,985,489.00 | 274,024,607.00 | 365,284,421.00 | 189,824,094.00 | 129,020,776.00 | 83,935,451.00 | 245,929,954.00 | 219,255,000.00 | 165,737,000.00 | 200,890,000.00 | 90,790,000.00 | ||
| EBITDA ratio | (0.15%) | (0.11%) | (0.12%) | (0.10%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.05%) | (0.04%) | (0.02%) | (0.05%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 122,565,479.00 | 152,105,513.00 | 320,701,011.00 | 284,533,000.00 | 186,042,444.00 | 229,446,261.00 | 163,045,887.00 | 196,790,985.00 | 271,391,307.00 | 101,860,896.00 | 49,486,236.00 | 12,607,271.00 | 176,481,988.00 | 154,287,119.00 | 95,785,000.00 | 127,428,000.00 | 26,465,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.08%) | (0.11%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.03%) | (0.01%) | (0.00%) | (0.04%) | (0.03%) | (0.01%) | (0.01%) | (0.00%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 35,616,878.00 | 55,200,000.00 | 107,030,861.00 | 90,259,000.00 | 61,005,418.00 | 83,240,192.00 | 49,792,630.00 | 65,726,277.00 | 92,024,700.00 | 19,781,379.00 | 8,440,799.00 | -19,137,326.00 | 51,563,715.00 | 18,191,031.00 | 24,518,000.00 | 27,474,000.00 | 9,192,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 86,948,601.00
+0% |
96,905,513.00
+11% |
213,670,150.00
+120% |
194,274,000.00
-9% |
125,037,026.00
-36% |
146,206,069.00
+17% |
113,253,257.00
-23% |
131,064,708.00
+16% |
179,366,607.00
+37% |
82,079,517.00
-54% |
41,045,437.00
-50% |
31,744,597.00
-23% |
124,918,273.00
+294% |
136,096,000.00
+9% |
71,267,000.00
-48% |
99,954,000.00
+40% |
17,273,000.00
-83% |
||
| Net Income Ratio | (0.08%) | (0.05%) | (0.07%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.02%) | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.79 | 10.91 | 24.06 | 43.75 | 14.08 | 16.46 | 12.75 | 14.76 | 20.37 | 9.24 | 4.62 | 3.57 | 14.07 | 15.32 | 8.02 | 11.25 | 1.94 | ||
| Diluted EPS | 9.79 | 10.91 | 24.06 | 43.75 | 14.08 | 16.46 | 12.75 | 14.76 | 20.37 | 9.24 | 4.62 | 3.57 | 14.07 | 15.32 | 8.02 | 11.25 | 1.94 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,881,150.00 | 8,881,150.00 | 8,880,715.00 | 4,440,575.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,903,608.00 | ||
| Diluted Share Outstanding | 8,881,150.00 | 8,881,150.00 | 8,880,715.00 | 4,440,575.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,881,150.00 | 8,903,608.00 | ||