JSW
JSWENERGY.NSJSW Energy Price (JSWENERGY.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,644,675,668
(0.0214)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JSW Energy LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
5,418,290,000.00
+0% |
7,769,270,000.00
+43% |
12,931,400,000.00
+66% |
18,350,210,000.00
+42% |
23,550,900,000.00
+28% |
42,943,700,000.00
+82% |
61,128,100,000.00
+42% |
89,343,000,000.00
+46% |
87,054,200,000.00
-3% |
93,801,600,000.00
+8% |
99,689,400,000.00
+6% |
82,634,300,000.00
-17% |
80,489,600,000.00
-3% |
91,375,900,000.00
+14% |
82,727,100,000.00
-9% |
69,222,000,000.00
-16% |
81,671,500,000.00
+18% |
103,318,100,000.00
+27% |
114,260,000,000.00
+11% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 2,558,070,000.00 | 2,944,030,000.00 | 3,288,320,000.00 | 11,946,820,000.00 | 10,030,400,000.00 | 24,813,100,000.00 | 40,096,900,000.00 | 56,869,200,000.00 | 50,465,700,000.00 | 53,680,700,000.00 | 52,039,000,000.00 | 43,575,500,000.00 | 46,685,300,000.00 | 57,096,000,000.00 | 47,649,300,000.00 | 35,443,300,000.00 | 38,939,100,000.00 | 59,373,000,000.00 | 52,306,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,860,220,000.00
+0% |
4,825,240,000.00
+69% |
9,643,080,000.00
+100% |
6,403,390,000.00
-34% |
13,520,500,000.00
+111% |
18,130,600,000.00
+34% |
21,031,200,000.00
+16% |
32,473,800,000.00
+54% |
36,588,500,000.00
+13% |
40,120,900,000.00
+10% |
47,650,400,000.00
+19% |
39,058,800,000.00
-18% |
33,804,300,000.00
-13% |
34,279,900,000.00
+1% |
35,077,800,000.00
+2% |
33,778,700,000.00
-4% |
42,732,400,000.00
+27% |
43,945,100,000.00
+3% |
61,954,000,000.00
+41% |
|
| Gross Profit Ratio | (0.53%) | (0.62%) | (0.75%) | (0.35%) | (0.57%) | (0.42%) | (0.34%) | (0.36%) | (0.42%) | (0.43%) | (0.48%) | (0.47%) | (0.42%) | (0.38%) | (0.42%) | (0.49%) | (0.52%) | (0.43%) | (0.54%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,000,000.00 | 84,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 1,019,000,000.00 | 0.00 | 5,676,400,000.00 | 255,800,000.00 | 329,400,000.00 | 279,900,000.00 | 576,200,000.00 | 564,300,000.00 | 513,200,000.00 | 531,600,000.00 | 554,100,000.00 | 665,900,000.00 | 833,700,000.00 | 1,285,500,000.00 | 1,560,100,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 1,019,000,000.00 | 0.00 | 5,676,400,000.00 | 255,800,000.00 | 329,400,000.00 | 279,900,000.00 | 576,200,000.00 | 564,300,000.00 | 513,200,000.00 | 531,600,000.00 | 554,100,000.00 | 665,900,000.00 | 833,700,000.00 | 1,285,500,000.00 | 1,560,100,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 642,400,000.00 | 570,400,000.00 | 0.00 | 0.00 | 0.00 | 122,100,000.00 | 122,300,000.00 | 235,300,000.00 | 182,800,000.00 | 153,800,000.00 | 204,700,000.00 | 0.00 | |
| Depreciation and Amortiz... | 579,600,000.00 | 583,050,000.00 | 588,120,000.00 | 609,410,000.00 | 1,368,400,000.00 | 2,673,300,000.00 | 5,033,400,000.00 | 6,615,300,000.00 | 8,099,500,000.00 | 7,897,600,000.00 | 9,509,200,000.00 | 9,691,500,000.00 | 9,660,800,000.00 | 11,636,900,000.00 | 11,680,500,000.00 | 11,669,400,000.00 | 11,310,500,000.00 | 11,692,300,000.00 | 16,334,100,000.00 | |
| Other Expenses | 951,330,000.00 | 785,060,000.00 | 1,135,140,000.00 | 1,515,550,000.00 | 184,300,000.00 | 3,825,100,000.00 | 267,600,000.00 | 186,800,000.00 | 214,900,000.00 | -19,400,000.00 | -123,800,000.00 | -27,800,000.00 | 658,000,000.00 | 632,300,000.00 | 523,500,000.00 | 532,000,000.00 | 766,900,000.00 | 5,352,400,000.00 | 60,393,900,000.00 | |
| Total Operating Expenses | 951,330,000.00 | 785,060,000.00 | 1,135,140,000.00 | 1,515,550,000.00 | 2,691,000,000.00 | 3,825,100,000.00 | 11,585,300,000.00 | 10,939,600,000.00 | 12,028,600,000.00 | 11,496,000,000.00 | 15,030,300,000.00 | 15,046,900,000.00 | 15,452,500,000.00 | 16,628,100,000.00 | 12,609,900,000.00 | 15,951,200,000.00 | 16,809,400,000.00 | 22,819,000,000.00 | 61,954,000,000.00 | |
| Cost and Exponses | 3,509,400,000.00 | 3,729,090,000.00 | 4,423,460,000.00 | 13,462,370,000.00 | 12,721,400,000.00 | 28,638,200,000.00 | 51,682,200,000.00 | 67,808,800,000.00 | 62,494,300,000.00 | 65,176,700,000.00 | 67,069,300,000.00 | 58,622,400,000.00 | 62,137,800,000.00 | 73,724,100,000.00 | 60,259,200,000.00 | 51,394,500,000.00 | 55,748,500,000.00 | 82,192,000,000.00 | 76,274,700,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
1,908,890,000.00
+0% |
4,040,180,000.00
+112% |
8,507,940,000.00
+111% |
4,887,840,000.00
-43% |
10,829,500,000.00
+122% |
14,305,500,000.00
+32% |
9,445,900,000.00
-34% |
21,534,200,000.00
+128% |
24,559,900,000.00
+14% |
28,624,900,000.00
+17% |
32,620,100,000.00
+14% |
24,011,900,000.00
-26% |
18,351,800,000.00
-24% |
17,651,800,000.00
-4% |
22,467,900,000.00
+27% |
17,396,400,000.00
-23% |
24,379,500,000.00
+40% |
26,671,400,000.00
+9% |
37,541,500,000.00
+41% |
|
| Operating Income Ratio | (0.35%) | (0.52%) | (0.66%) | (0.27%) | (0.46%) | (0.33%) | (0.15%) | (0.24%) | (0.28%) | (0.31%) | (0.33%) | (0.29%) | (0.23%) | (0.19%) | (0.27%) | (0.25%) | (0.30%) | (0.26%) | (0.33%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 38,400,000.00 | 49,300,000.00 | 437,300,000.00 | 701,000,000.00 | 1,017,800,000.00 | 1,008,500,000.00 | 631,900,000.00 | 1,075,400,000.00 | 1,517,300,000.00 | 3,269,500,000.00 | 1,900,500,000.00 | 1,858,300,000.00 | 1,055,600,000.00 | 3,514,300,000.00 | 1,646,000,000.00 | 2,830,300,000.00 | |
| Interest Expenses | 497,390,000.00 | 629,790,000.00 | 885,540,000.00 | 1,209,430,000.00 | 2,837,000,000.00 | 4,325,300,000.00 | 7,172,400,000.00 | 9,307,200,000.00 | 10,906,600,000.00 | 10,184,500,000.00 | 13,619,200,000.00 | 15,603,300,000.00 | 13,463,200,000.00 | 10,836,500,000.00 | 9,820,700,000.00 | 8,434,500,000.00 | 6,308,600,000.00 | 8,443,000,000.00 | 20,377,800,000.00 | |
| Total Other Income/Exp... | -497,390,000.00 | -629,790,000.00 | -885,540,000.00 | -1,209,440,000.00 | -2,837,000,000.00 | -4,326,500,000.00 | -7,320,500,000.00 | -9,677,100,000.00 | -14,027,800,000.00 | -9,690,600,000.00 | -12,454,800,000.00 | -15,096,700,000.00 | -14,970,400,000.00 | -8,682,500,000.00 | -10,738,900,000.00 | -6,410,500,000.00 | -3,149,100,000.00 | -7,243,000,000.00 | -15,872,400,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 2,488,500,000.00 | 4,623,230,000.00 | 9,094,150,000.00 | 5,497,200,000.00 | 12,883,900,000.00 | 16,972,300,000.00 | 14,117,500,000.00 | 27,779,600,000.00 | 30,759,200,000.00 | 38,192,900,000.00 | 44,112,300,000.00 | 35,413,600,000.00 | 28,096,200,000.00 | 32,530,200,000.00 | 33,053,000,000.00 | 31,440,300,000.00 | 41,217,900,000.00 | 38,896,800,000.00 | 57,231,600,000.00 | |
| EBITDA ratio | (0.46%) | (0.60%) | (0.70%) | (0.30%) | (0.55%) | (0.40%) | (0.26%) | (0.33%) | (0.38%) | (0.38%) | (0.42%) | (0.41%) | (0.38%) | (0.34%) | (0.44%) | (0.45%) | (0.50%) | (0.37%) | (0.50%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1,411,500,000.00 | 3,410,390,000.00 | 7,622,400,000.00 | 3,678,410,000.00 | 8,678,500,000.00 | 9,980,200,000.00 | 2,125,400,000.00 | 11,857,100,000.00 | 10,600,300,000.00 | 18,920,700,000.00 | 20,513,200,000.00 | 8,915,200,000.00 | 3,381,400,000.00 | 8,969,300,000.00 | 11,142,200,000.00 | 10,985,900,000.00 | 22,382,700,000.00 | 19,428,400,000.00 | 21,669,100,000.00 | |
| Income Before Tax Ratio | (0.26%) | (0.44%) | (0.59%) | (0.20%) | (0.37%) | (0.23%) | (0.03%) | (0.13%) | (0.12%) | (0.20%) | (0.21%) | (0.11%) | (0.04%) | (0.10%) | (0.13%) | (0.16%) | (0.27%) | (0.19%) | (0.19%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 222,670,000.00 | 505,890,000.00 | 1,369,670,000.00 | 911,490,000.00 | 1,223,600,000.00 | 1,562,700,000.00 | 419,100,000.00 | 2,733,100,000.00 | 2,836,000,000.00 | 5,149,900,000.00 | 6,051,300,000.00 | 2,690,100,000.00 | 2,532,300,000.00 | 2,124,400,000.00 | 330,400,000.00 | 2,759,100,000.00 | 4,947,900,000.00 | 4,627,200,000.00 | 4,422,600,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,323,630,000.00
+0% |
2,720,820,000.00
+106% |
3,237,750,000.00
+19% |
2,790,000,000.00
-14% |
7,454,900,000.00
+167% |
8,418,200,000.00
+13% |
1,700,500,000.00
-80% |
9,036,500,000.00
+431% |
7,547,400,000.00
-16% |
13,495,100,000.00
+79% |
13,955,100,000.00
+3% |
6,290,300,000.00
-55% |
779,700,000.00
-88% |
6,951,300,000.00
+792% |
10,999,200,000.00
+58% |
7,954,800,000.00
-28% |
17,286,200,000.00
+117% |
14,777,600,000.00
-15% |
17,227,100,000.00
+17% |
|
| Net Income Ratio | (0.24%) | (0.35%) | (0.25%) | (0.15%) | (0.32%) | (0.20%) | (0.03%) | (0.10%) | (0.09%) | (0.14%) | (0.14%) | (0.08%) | (0.01%) | (0.08%) | (0.13%) | (0.11%) | (0.21%) | (0.14%) | (0.15%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.97 | 1.99 | 2.37 | 2.02 | 5.17 | 5.13 | 1.04 | 5.51 | 4.60 | 8.23 | 8.90 | 3.86 | 0.48 | 4.24 | 6.70 | 4.84 | 10.52 | 9.01 | 10.50 | |
| Diluted EPS | 0.97 | 1.99 | 2.37 | 2.02 | 5.17 | 5.13 | 1.04 | 5.51 | 4.60 | 8.23 | 8.90 | 3.86 | 0.48 | 4.24 | 6.70 | 4.84 | 10.50 | 8.99 | 10.47 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 1,366,428,191.00 | 1,366,428,191.00 | 1,366,428,191.00 | 1,366,428,191.00 | 1,444,491,443.00 | 1,640,054,795.00 | 1,640,054,795.00 | 1,640,054,795.00 | 1,640,054,795.00 | 1,640,054,795.00 | 1,626,786,122.00 | 1,627,953,191.00 | 1,640,054,795.00 | 1,640,617,153.00 | 1,641,703,697.00 | 1,642,329,255.00 | 1,643,211,927.00 | 1,640,829,131.00 | 1,640,676,190.00 | |
| Diluted Share Outstanding | 1,642,549,427.00 | 1,642,549,427.00 | 1,642,549,427.00 | 1,642,549,427.00 | 1,444,491,443.00 | 1,640,054,795.00 | 1,640,054,795.00 | 1,640,054,795.00 | 1,640,054,795.00 | 1,640,054,795.00 | 1,640,054,795.00 | 1,627,953,191.00 | 1,640,054,795.00 | 1,640,652,566.00 | 1,641,900,747.00 | 1,644,675,668.00 | 1,645,911,431.00 | 1,644,324,549.00 | 1,644,675,668.00 | |