JSW
JSWINFRA.NSJSW Infrastructure Limited Price (JSWINFRA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,966,950,108
(6.3358)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JSW Infrastructure LimitedCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,631,558,000.00
+0% |
15,783,250,000.00
+36% |
22,473,010,000.00
+42% |
31,552,300,000.00
+40% |
37,711,700,000.00
+20% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,201,060,999.00 | 5,128,570,000.00 | 6,926,640,000.00 | 11,738,700,000.00 | 16,433,700,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,430,497,001.00
+0% |
10,654,680,000.00
+43% |
15,546,370,000.00
+46% |
19,813,600,000.00
+27% |
21,278,000,000.00
+7% |
||||||||||||||
| Gross Profit Ratio | (0.64%) | (0.68%) | (0.69%) | (0.63%) | (0.56%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 503,040,000.00 | 695,130,000.00 | 683,100,000.00 | 806,700,000.00 | ||||||||||||||
| Selling, General & Admin... | 12,165,000.00 | 507,700,000.00 | 707,020,000.00 | 714,100,000.00 | 858,500,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 12,165,000.00 | 4,660,000.00 | 11,890,000.00 | 31,000,000.00 | 51,800,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 1,931,433,000.00 | 2,706,550,000.00 | 3,248,610,000.00 | 3,912,300,000.00 | 4,364,800,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 2,140,000.00 | 173,830,000.00 | 364,100,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 12,165,000.00 | 5,146,410,000.00 | 7,569,870,000.00 | 7,330,700,000.00 | 51,800,000.00 | ||||||||||||||
| Cost and Exponses | 4,213,225,999.00 | 10,274,980,000.00 | 14,496,510,000.00 | 19,069,400,000.00 | 16,485,500,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
7,418,332,001.00
+0% |
6,335,880,000.00
-15% |
7,574,110,000.00
+20% |
13,915,800,000.00
+84% |
21,226,200,000.00
+53% |
||||||||||||||
| Operating Income Ratio | (0.64%) | (0.40%) | (0.34%) | (0.44%) | (0.56%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 646,330,000.00 | 739,490,000.00 | 1,200,200,000.00 | 1,737,800,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 2,451,890,000.00 | 2,879,880,000.00 | 2,687,200,000.00 | 2,729,600,000.00 | ||||||||||||||
| Total Other Income/Exp... | -5,077,319,001.00 | -5,355,280,000.00 | -8,462,970,000.00 | -4,372,900,000.00 | -6,575,900,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,315,071,000.00 | 9,084,640,000.00 | 10,388,320,000.00 | 14,709,500,000.00 | 21,744,700,000.00 | ||||||||||||||
| EBITDA ratio | (0.54%) | (0.57%) | (0.48%) | (0.57%) | (0.58%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,341,013,000.00 | 3,926,200,000.00 | 4,259,830,000.00 | 8,110,000,000.00 | 14,650,300,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.20%) | (0.25%) | (0.19%) | (0.26%) | (0.39%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 375,716,000.00 | 1,079,950,000.00 | 955,460,000.00 | 614,800,000.00 | 3,043,400,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,904,241,000.00
+0% |
2,913,840,000.00
+53% |
3,279,460,000.00
+13% |
7,398,400,000.00
+126% |
11,559,100,000.00
+56% |
||||||||||||||
| Net Income Ratio | (0.16%) | (0.18%) | (0.15%) | (0.23%) | (0.31%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 31.70 | 1.39 | 1.56 | 4.12 | 6.01 | ||||||||||||||
| Diluted EPS | 31.70 | 1.39 | 1.56 | 4.01 | 5.88 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 60,070,695.00 | 2,100,001,567.00 | 2,100,001,567.00 | 1,797,874,320.00 | 1,921,771,097.00 | ||||||||||||||
| Diluted Share Outstanding | 60,061,479.00 | 2,100,001,567.00 | 2,100,001,567.00 | 2,100,001,567.00 | 1,966,950,108.00 | ||||||||||||||