Jayex
JTL.AXJayex Technology Limited Price (JTL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
270,595,206
(8.5731)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jayex Technology LimitedCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
183,319.00
+0% |
741,040.00
+304% |
1,181,000.00
+59% |
8,747,000.00
+641% |
7,503,000.00
-14% |
6,874,000.00
-8% |
7,185,000.00
+5% |
6,063,000.00
-16% |
3,586,000.00
-41% |
4,303,996.00
+20% |
3,695,728.00
-14% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 113,116.00 | 564,492.00 | 521,000.00 | 2,564,000.00 | 2,097,000.00 | 1,249,000.00 | 1,699,000.00 | 1,169,000.00 | 571,000.00 | 916,882.00 | 4,141,320.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
70,203.00
+0% |
176,548.00
+151% |
660,000.00
+274% |
6,183,000.00
+837% |
5,406,000.00
-13% |
5,625,000.00
+4% |
5,486,000.00
-2% |
4,894,000.00
-11% |
3,015,000.00
-38% |
3,387,114.00
+12% |
-445,592.00
-113% |
||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.38%) | (0.24%) | (0.56%) | (0.71%) | (0.72%) | (0.82%) | (0.76%) | (0.81%) | (0.84%) | (0.79%) | (-0.12%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 29,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,471.00 | 0.00 | ||||||
| General and Administrative | 32,227.00 | 61,610.00 | 110,790.00 | 0.00 | 942,000.00 | 5,676,000.00 | 4,888,000.00 | 3,994,000.00 | 3,772,000.00 | 3,738,000.00 | 4,590,000.00 | 4,561,056.00 | 4,883,033.00 | ||||||
| Selling, General & Admin... | 132,039.00 | 233,907.00 | 390,897.00 | 1,092,259.00 | 942,000.00 | 5,985,000.00 | 5,134,000.00 | 4,236,000.00 | 3,902,000.00 | 3,828,000.00 | 4,697,000.00 | 4,634,607.00 | 2,087,721.00 | ||||||
| Selling & Marketing Exp... | 99,812.00 | 172,297.00 | 280,107.00 | 0.00 | 29,000.00 | 309,000.00 | 246,000.00 | 242,000.00 | 130,000.00 | 90,000.00 | 107,000.00 | 73,551.00 | 185,537.00 | ||||||
| Depreciation and Amortiz... | 132,039.00 | 156,001.00 | 293,706.00 | 5,524.00 | 397,000.00 | 791,000.00 | 518,000.00 | 543,000.00 | 784,000.00 | 854,000.00 | 589,892.00 | 373,742.00 | 209,156.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -1,222,000.00 | 1,834,000.00 | -138,000.00 | -50,000.00 | 7,000.00 | 897,000.00 | 1,443,000.00 | 167,625.00 | 325,691.00 | ||||||
| Total Operating Expenses | 132,039.00 | 156,001.00 | 363,909.00 | 1,092,259.00 | 2,304,000.00 | 9,278,000.00 | 7,706,000.00 | 6,460,000.00 | 6,156,000.00 | 6,352,000.00 | 5,303,000.00 | 5,008,349.00 | 2,087,721.00 | ||||||
| Cost and Exponses | 132,039.00 | 156,001.00 | 477,025.00 | 1,656,751.00 | 2,825,000.00 | 11,842,000.00 | 9,803,000.00 | 7,709,000.00 | 7,855,000.00 | 7,521,000.00 | 5,874,000.00 | 5,925,231.00 | 6,229,042.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-132,039.00
+0% |
-156,001.00
+18% |
-293,706.00
+88% |
-915,710.00
+212% |
-2,866,000.00
+213% |
-1,258,000.00
-56% |
-2,438,000.00
+94% |
-885,000.00
-64% |
-663,000.00
-25% |
-561,000.00
-15% |
-845,000.00
+51% |
-1,453,610.00
+72% |
-2,533,310.00
+74% |
||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-1.60%) | (-1.24%) | (-2.43%) | (-0.14%) | (-0.32%) | (-0.13%) | (-0.09%) | (-0.09%) | (-0.24%) | (-0.34%) | (-0.69%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 31,134.00 | 44,799.00 | 55,765.00 | 200.00 | 0.00 | 3,000.00 | 0.00 | 0.00 | 375,000.00 | 380,000.00 | 839,650.00 | 919,068.00 | 0.00 | ||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 26,077.00 | 110,000.00 | 21,000.00 | 184,000.00 | 357,000.00 | 375,000.00 | 380,000.00 | 841,000.00 | 919,068.00 | 171,022.00 | ||||||
| Total Other Income/Exp... | -31,134.00 | -44,799.00 | -55,765.00 | -25,878.00 | -1,377,000.00 | -2,272,000.00 | -322,000.00 | -407,000.00 | -363,000.00 | 674,000.00 | -2,015,950.00 | -4,667,090.00 | -1,670,415.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -31,134.00 | -44,799.00 | -55,765.00 | -910,190.00 | -2,469,000.00 | -467,000.00 | -1,920,000.00 | -342,000.00 | 121,000.00 | 293,000.00 | -239,000.00 | -1,079,868.00 | -2,533,310.00 | ||||||
| EBITDA ratio | (0.00%) | (0.00%) | (-0.30%) | (-1.23%) | (-2.09%) | (-0.05%) | (-0.26%) | (-0.05%) | (0.02%) | (0.05%) | (-0.07%) | (-0.25%) | (-0.69%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -163,173.00 | -200,800.00 | -349,471.00 | -941,588.00 | -2,976,000.00 | -5,364,000.00 | -2,622,000.00 | -1,242,000.00 | -1,038,000.00 | -941,000.00 | -4,200,000.00 | -6,120,700.00 | -4,088,155.00 | ||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-1.91%) | (-1.27%) | (-2.52%) | (-0.61%) | (-0.35%) | (-0.18%) | (-0.14%) | (-0.16%) | (-1.17%) | (-1.42%) | (-1.11%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -31,134.00 | -44,799.00 | -55,765.00 | -81,928.00 | -73,000.00 | -301,000.00 | -126,000.00 | -117,000.00 | -78,000.00 | -142,000.00 | -379,000.00 | -86,179.00 | -158,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -163,173.00
+0% |
-200,800.00
+23% |
-349,471.00
+74% |
-859,660.00
+146% |
-2,903,000.00
+238% |
-5,063,000.00
+74% |
-2,496,000.00
-51% |
-1,125,000.00
-55% |
-960,000.00
-15% |
-799,000.00
-17% |
-3,724,000.00
+366% |
-7,245,838.00
+95% |
-3,930,155.00
-46% |
||||||
| Net Income Ratio | (0.00%) | (0.00%) | (-1.91%) | (-1.16%) | (-2.46%) | (-0.58%) | (-0.33%) | (-0.16%) | (-0.13%) | (-0.13%) | (-1.04%) | (-1.68%) | (-1.06%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 | -0.02 | -0.03 | -0.01 | ||||||
| Diluted EPS | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 | -0.02 | -0.03 | -0.01 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,494,980.00 | 18,494,980.00 | 18,495,422.00 | 150,979,749.00 | 150,997,874.00 | 151,269,390.00 | 152,928,353.00 | 160,714,285.00 | 170,517,134.00 | 183,609,599.00 | 220,230,242.00 | 249,228,539.00 | 270,595,206.00 | ||||||
| Diluted Share Outstanding | 18,494,760.00 | 18,494,760.00 | 18,494,760.00 | 150,979,749.00 | 150,997,874.00 | 151,269,390.00 | 152,928,353.00 | 160,714,285.00 | 170,517,134.00 | 183,609,599.00 | 220,230,242.00 | 249,228,539.00 | 270,595,206.00 | ||||||