Just
JUST.LJust Group plc Price (JUST.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,049,000,000
(1.6473)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Just Group plcCurrency: GBp
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
556,500,000.00
+0% |
822,500,000.00
+48% |
962,300,000.00
+17% |
1,431,900,000.00
+49% |
2,567,300,000.00
+79% |
2,375,800,000.00
-7% |
2,627,279,803.00
+11% |
2,970,700,000.00
+13% |
2,863,000,000.00
-4% |
3,022,400,000.00
+6% |
3,481,700,000.00
+15% |
3,223,700,000.00
-7% |
3,741,600,000.00
+16% |
3,143,000,000.00
-16% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,823.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,471,000,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
556,500,000.00
+0% |
822,500,000.00
+48% |
962,300,000.00
+17% |
1,431,900,000.00
+49% |
2,567,300,000.00
+79% |
2,375,800,000.00
-7% |
2,627,267,980.00
+11% |
2,970,700,000.00
+13% |
2,863,000,000.00
-4% |
3,022,400,000.00
+6% |
3,481,700,000.00
+15% |
3,223,700,000.00
-7% |
3,741,600,000.00
+16% |
672,000,000.00
-82% |
|||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.21%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,000,000.00 | 4,000,000.00 | |||||
| Selling, General & Admin... | 0.00 | 0.00 | 1,300,000.00 | 1,300,000.00 | 4,800,000.00 | 0.00 | 164,467,489.00 | 14,500,000.00 | 11,200,000.00 | 5,200,000.00 | 6,800,000.00 | 5,000,000.00 | 5,900,000.00 | 4,000,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,900,000.00 | 0.00 | |||||
| Depreciation and Amortiz... | 12,900,000.00 | 13,100,000.00 | 8,800,000.00 | 5,800,000.00 | -71,300,000.00 | 16,000,000.00 | 17,933,423.00 | 27,000,000.00 | 26,100,000.00 | 24,400,000.00 | 23,800,000.00 | 24,600,000.00 | 6,000,000.00 | 5,000,000.00 | |||||
| Other Expenses | -452,500,000.00 | -680,700,000.00 | -755,300,000.00 | -1,210,100,000.00 | -23,200,000.00 | -2,123,300,000.00 | -53,666,932.00 | -255,900,000.00 | -290,500,000.00 | 635,800,000.00 | 898,400,000.00 | -927,900,000.00 | -5,648,400,000.00 | 0.00 | |||||
| Total Operating Expenses | -452,500,000.00 | -680,700,000.00 | -755,300,000.00 | -1,210,100,000.00 | 2,496,000,000.00 | -2,123,300,000.00 | 218,134,421.00 | 2,582,399,999.00 | 2,745,700,000.00 | -635,800,000.00 | -898,400,000.00 | 927,900,000.00 | 5,648,400,000.00 | 912,000,000.00 | |||||
| Cost and Exponses | 554,000,000.00 | 797,800,000.00 | 884,000,000.00 | 1,339,100,000.00 | 2,496,000,000.00 | 2,123,300,000.00 | -2,294,344,805.00 | 2,582,399,999.00 | 2,745,700,000.00 | -2,463,100,000.00 | -3,084,900,000.00 | -3,108,000,000.00 | -3,923,400,000.00 | 912,000,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
104,000,000.00
+0% |
141,800,000.00
+36% |
207,000,000.00
+46% |
221,800,000.00
+7% |
71,300,000.00
-68% |
252,500,000.00
+254% |
332,933,500.00
+32% |
425,500,000.00
+28% |
136,900,000.00
-68% |
581,100,000.00
+324% |
405,300,000.00
-30% |
115,700,000.00
-71% |
-184,700,000.00
-260% |
3,143,000,000.00
-1,802% |
|||||
| Operating Income Ratio | (0.19%) | (0.17%) | (0.22%) | (0.15%) | (0.03%) | (0.11%) | (0.13%) | (0.14%) | (0.05%) | (0.19%) | (0.12%) | (0.04%) | (-0.05%) | (1.00%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 111,600,000.00 | 135,600,000.00 | 175,100,000.00 | 205,600,000.00 | 100,900,000.00 | 0.00 | 155,133,411.00 | 207,000,000.00 | 202,800,000.00 | 186,700,000.00 | 159,000,000.00 | 136,800,000.00 | 132,699,999.00 | 0.00 | |||||
| Interest Expenses | 101,100,000.00 | 116,500,000.00 | 128,300,000.00 | 128,600,000.00 | 100,900,000.00 | 111,300,000.00 | 155,134,109.00 | 207,000,000.00 | 202,800,000.00 | 186,700,000.00 | 159,000,000.00 | 136,800,000.00 | 132,699,999.00 | 122,000,000.00 | |||||
| Total Other Income/Exp... | -101,500,000.00 | -1,478,500,000.00 | -891,200,000.00 | -1,348,000,000.00 | -100,900,000.00 | 252,500,000.00 | -200,401,002.00 | -2,774,900,000.00 | -222,400,000.00 | -3,451,200,000.00 | -4,401,700,000.00 | -21,400,000.00 | -494,000,000.00 | -2,971,000,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 116,900,000.00 | 154,900,000.00 | 215,400,000.00 | 227,200,000.00 | 0.00 | 268,500,000.00 | 305,601,531.00 | 415,300,000.00 | 143,400,000.00 | 579,700,000.00 | 419,500,000.00 | 139,999,999.00 | -431,000,000.00 | 299,000,000.00 | |||||
| EBITDA ratio | (0.21%) | (0.19%) | (0.22%) | (0.16%) | (-0.04%) | (0.11%) | (-0.08%) | (-0.08%) | (-0.06%) | (-0.08%) | (-0.06%) | (-0.06%) | (0.01%) | (0.10%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,500,000.00 | 24,700,000.00 | 78,300,000.00 | 92,800,000.00 | -29,600,000.00 | 252,500,000.00 | 132,533,996.00 | 181,300,000.00 | -85,500,000.00 | 368,600,000.00 | 236,700,000.00 | -21,400,000.00 | -317,400,000.00 | 172,000,000.00 | |||||
| Income Before Tax Ratio | (0.00%) | (0.03%) | (0.08%) | (0.06%) | (-0.01%) | (0.11%) | (0.05%) | (0.06%) | (-0.03%) | (0.12%) | (0.07%) | (-0.01%) | (-0.08%) | (0.05%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,300,000.00 | 10,700,000.00 | 20,500,000.00 | 20,300,000.00 | 4,800,000.00 | 41,800,000.00 | 34,200,171.00 | 26,200,000.00 | 21,200,000.00 | 66,200,000.00 | 44,200,000.00 | -5,600,000.00 | -85,700,000.00 | 43,000,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 600,000.00
+0% |
14,600,000.00
+2,333% |
58,200,000.00
+299% |
72,900,000.00
+25% |
-24,800,000.00
-134% |
210,700,000.00
-950% |
98,333,825.00
-53% |
155,100,000.00
+58% |
-63,700,000.00
-141% |
302,600,000.00
-575% |
193,600,000.00
-36% |
-35,400,000.00
-118% |
-244,700,000.00
+591% |
129,000,000.00
-153% |
|||||
| Net Income Ratio | (0.00%) | (0.02%) | (0.06%) | (0.05%) | (-0.01%) | (0.09%) | (0.04%) | (0.05%) | (-0.02%) | (0.10%) | (0.06%) | (-0.01%) | (-0.07%) | (0.04%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.02 | 0.16 | 0.16 | -0.05 | 0.33 | 0.13 | 0.17 | -0.07 | 0.28 | 0.16 | -0.03 | -0.24 | 0.11 | |||||
| Diluted EPS | 0.00 | 0.02 | 0.16 | 0.16 | -0.05 | 0.33 | 0.13 | 0.17 | -0.07 | 0.28 | 0.16 | -0.03 | -0.24 | 0.11 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 745,300,000.00 | 763,000,000.00 | 358,300,000.00 | 449,600,000.00 | 499,700,000.00 | 631,800,000.00 | 731,600,000.00 | 930,000,000.00 | 932,650,073.00 | 1,007,500,000.00 | 1,030,700,000.00 | 1,033,700,000.00 | 1,032,000,000.00 | 1,032,000,000.00 | |||||
| Diluted Share Outstanding | 745,300,000.00 | 763,000,000.00 | 358,300,000.00 | 449,800,000.00 | 499,700,000.00 | 635,100,000.00 | 736,900,000.00 | 937,500,000.00 | 932,700,000.00 | 1,020,600,000.00 | 1,041,800,000.00 | 1,033,700,000.00 | 1,032,000,000.00 | 1,049,000,000.00 | |||||