Just
JUST.LJust Group plc Price (JUST.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,049,000,000
(1.6473)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Just Group plcCurrency: GBp
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 28.00M | 46.20M | 57.80M | 83.60M | 313.70M | 417.10M | 71.40M | 1.16B | 996.40M | 267.00M | 1.50B | 510.20M | 482.00M | 1.25B | |||||
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 298.20M | 0.00 | 645.50M | 1.03B | 1.22B | 104.60M | 99.70M | 52.90M | 907.60M | 0.00 | |||||
| Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Other Current Assets | 52.40M | 91.80M | 0.00 | 0.00 | 0.00 | 12.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.47B | |||||
| Total Current Assets | 28.00M | 46.20M | 57.80M | 83.60M | 313.70M | 417.10M | 947.10M | 1.16B | 996.40M | 467.70M | 1.71B | 707.40M | 1.80B | 2.47B | |||||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 1.30M | 2.10M | 1.60M | 1,000.00k | 700.00k | 18.20M | 17.10M | 19.60M | 21.40M | 26.80M | 20.50M | 14.20M | 22.40M | 22.00M | |||||
| Goodwill | 33.60M | 33.60M | 33.60M | 32.80M | 32.80M | 0.00 | 33.10M | 33.10M | 34.10M | 34.10M | 34.10M | 34.10M | 34.10M | 34.00M | |||||
| Intangible Assets | 64.80M | 54.40M | 49.70M | 44.80M | 42.40M | 252.50M | 183.90M | 160.40M | 136.90M | 154.40M | 133.50M | 119.70M | 103.80M | 7.00M | |||||
| Long Term Investments | 2.33B | 3.10B | 3.95B | 4.71B | 349.10M | 9.42B | 752.80M | 1.13B | 1.30B | 1.73B | 2.03B | 2.05B | 4.55B | 18.60B | |||||
| Tax Assets | 14.00M | 10.80M | 12.70M | 12.70M | 4.20M | 11.20M | 10.30M | 13.00M | 18.60M | 11.50M | 11.50M | 22.49B | 93.20M | 406.00M | |||||
| Other Non-Current Assets | -2,443,600,000.00 | -3,196,100,000.00 | -4,043,900,000.00 | -4,802,700,000.00 | -353,300,000.00 | -9,703,800,000.00 | 15.89B | -1,145,600,000.00 | -1,318,000,000.00 | 19.74B | 21.11B | 124.30M | 18.22B | 10.30B | |||||
| Total Non-Current Assets | 2.44B | 3.20B | 4.04B | 4.80B | 75.90M | 9.70B | 16.89B | 213.10M | 192.40M | 21.69B | 23.34B | 24.83B | 23.02B | 29.37B | |||||
| Other Assets | 3.37B | 5.03B | 5.66B | 6.46B | 10.86B | 12.88B | 0.00 | 22.79B | 22.76B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Assets | 5.84B
+0% |
8.27B
+41% |
9.76B
+18% |
11.35B
+16% |
11.25B
-1% |
23.00B
+104% |
17.84B
-22% |
24.16B
+35% |
23.95B
-1% |
22.16B
-7% |
25.04B
+13% |
25.54B
+2% |
24.83B
-3% |
31.84B
+28% |
|||||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 46.30M | 91.90M | 108.90M | 35.50M | 22.70M | 109.20M | 28.10M | 34.00M | 78.30M | 22.40M | 24.60M | 22.00M | 31.70M | 0.00 | |||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.30M | 0.00 | 0.00 | 0.00 | |||||
| Tax Payables | 0.00 | 0.00 | 7.90M | 20.10M | 100.00k | 31.50M | 27.30M | 9.20M | 3.50M | 10.20M | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.20M | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Other Current Liabilities | -46,300,000.00 | -91,900,000.00 | -116,800,000.00 | -55,600,000.00 | -22,800,000.00 | -31,500,000.00 | 171.60M | -43,200,000.00 | -81,800,000.00 | 170.10M | 498.30M | 443.60M | -31,700,000.00 | 601.00M | |||||
| Total Current Liabilities | 68.90M | 128.80M | 211.20M | 35.50M | 18.00M | 109.20M | 227.00M | 44.30M | 59.00M | 202.70M | 526.20M | 465.60M | 929.60M | 601.00M | |||||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 156.90M | 156.90M | 237.60M | 51.60M | 46.90M | 192.20M | 409.00M | 343.90M | 573.40M | 672.40M | 777.00M | 775.20M | 708.00M | 695.00M | |||||
| Deferred Revenue Non Current | -55,800,000.00 | 56.60M | 191.60M | -13,800,000.00 | 18.70M | 0.00 | 34.40M | 304.70M | 541.20M | 18.43B | 20.15B | 20.96B | 0.00 | 0.00 | |||||
| Deferred Tax Liabilities Non-Current | 36.70M | 44.10M | 44.80M | 33.20M | 32.90M | 54.30M | 308.70M | 39.20M | 32.20M | 26.30M | 22.80M | 5.30M | 0.00 | 0.00 | |||||
| Other Non-Current Liabilities | -193,600,000.00 | -201,000,000.00 | -237,600,000.00 | -84,800,000.00 | -79,800,000.00 | -246,500,000.00 | 15.56B | -383,100,000.00 | -605,600,000.00 | 18.94B | 21.22B | 21.85B | 23.60B | 29.95B | |||||
| Total Non-Current Liabilities | 68.90M | 128.80M | 211.20M | 35.50M | 46.90M | 246.50M | 16.00B | 343.90M | 573.40M | 19.64B | 22.02B | 22.63B | 21.72B | 30.64B | |||||
| Other Liabilities | 5.64B | 7.93B | 9.19B | 10.43B | 10.37B | 20.97B | 0.00 | 22.04B | 21.65B | 0.00 | 0.00 | 0.00 | 0.00 | -610,000,000.00 | |||||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.40M | 3.50M | 900.00k | 9.00M | 9.00M | |||||
| Total Liabilities | 5.78B
+0% |
8.19B
+42% |
9.61B
+17% |
10.50B
+9% |
10.43B
-1% |
21.32B
+104% |
16.23B
-24% |
22.42B
+38% |
22.28B
-1% |
19.84B
-11% |
22.55B
+14% |
23.10B
+2% |
22.65B
-2% |
30.64B
+35% |
|||||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Common Stock | 72.90M | 73.00M | 80.00M | 50.10M | 50.10M | 93.30M | 93.30M | 93.80M | 94.10M | 103.50M | 103.80M | 103.90M | 103.90M | 104.00M | |||||
| Retained Earnings | -8,000,000.00 | 7.20M | 66.10M | 454.20M | 415.00M | 613.20M | 1.08B | 676.40M | 596.50M | 1.48B | 1.65B | 1.57B | 1.32B | -259,000,000.00 | |||||
| Accumulated Other Comprehensive Income Loss | -2,700,000.00 | -3,600,000.00 | -4,600,000.00 | -5,500,000.00 | 346.70M | 0.00 | 348.40M | 348.40M | 352.80M | 646.80M | 645.70M | 673.60M | 673.80M | 1.27B | |||||
| Other Total Stockholders Equity | 100.00k | 200.00k | -58,400,000.00 | 1.20M | 1.20M | 969.90M | -440,999,999.00 | 94.20M | 94.50M | 88.50M | 686.20M | 94.60M | 95.00M | 95.00M | |||||
| Total Stockholders Equity | 65.00M | 80.40M | 151.30M | 852.80M | 814.00M | 1.68B | 1.61B | 1.74B | 1.66B | 2.32B | 2.49B | 2.44B | 2.18B | 1.21B | |||||
| Minority Interest | -200,000.00 | -800,000.00 | -1,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -600,000.00 | -800,000.00 | -1,900,000.00 | -1,900,000.00 | -2,500,000.00 | -2,000,000.00 | |||||
| Total Equity | 64.80M
+0% |
79.60M
+23% |
150.10M
+89% |
852.80M
+468% |
814.00M
-5% |
1.68B
+106% |
1.61B
-4% |
1.74B
+8% |
1.66B
-4% |
2.32B
+39% |
2.49B
+7% |
2.44B
-2% |
2.18B
-11% |
1.20B
-45% |
|||||
| Total Liabilities And Total Equity | 5.84B
+0% |
8.27B
+41% |
9.76B
+18% |
11.35B
+16% |
8.77B
-23% |
23.00B
+162% |
17.84B
-22% |
18.88B
+6% |
19.71B
+4% |
22.16B
+12% |
25.04B
+13% |
25.54B
+2% |
24.83B
-3% |
31.84B
+28% |
|||||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 2.33B
+0% |
3.10B
+33% |
3.95B
+27% |
4.71B
+19% |
647.30M
-86% |
9.42B
+1,356% |
1.40B
-85% |
2.16B
+55% |
2.52B
+16% |
1.83B
-27% |
2.13B
+16% |
2.11B
-1% |
5.46B
+159% |
18.60B
+241% |
|||||
| Total Debt | 156.90M
+0% |
156.90M
+0% |
237.60M
+51% |
51.60M
-78% |
123.60M
+140% |
192.20M
+56% |
409.00M
+113% |
393.20M
-4% |
604.00M
+54% |
686.90M
+14% |
780.30M
+14% |
778.20M
0% |
707.90M
-9% |
695.00M
-2% |
|||||
| Net Debt | 128.90M | 110.70M | 179.80M | -32,000,000.00 | -190,100,000.00 | -224,900,000.00 | 337.60M | -766,100,000.00 | -392,400,000.00 | 419.90M | -716,000,000.00 | 268.00M | 225.90M | -557,000,000.00 | |||||