Jaxsta
JXT.AXJaxsta Limited Price (JXT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
356,920,578
(7.371)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jaxsta LimitedCurrency: AUD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
941,701.00
+0% |
5,473,269.00
+481% |
4,279,624.00
-22% |
5,647,019.00
+32% |
5,860,627.00
+4% |
5,520,948.00
-6% |
3,888,082.00
-30% |
0.00
+0% |
0.00
+0% |
9,520.00
+0% |
4,840.00
-49% |
104,935.00
+2,068% |
582,209.00
+455% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 322,575.00 | 1,750,280.00 | 1,205,348.00 | 1,506,543.00 | 1,328,590.00 | 1,467,154.00 | 1,131,425.00 | 0.00 | 2,736,521.00 | 234.00 | 7.00 | 1,180.00 | 40,580.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
619,126.00
+0% |
3,722,989.00
+501% |
3,074,276.00
-17% |
4,140,476.00
+35% |
4,532,037.00
+9% |
4,053,794.00
-11% |
2,756,657.00
-32% |
0.00
+0% |
-2,736,521.00
+0% |
9,286.00
-100% |
4,833.00
-48% |
103,755.00
+2,047% |
541,629.00
+422% |
|||||
| Gross Profit Ratio | (0.00%) | (0.66%) | (0.68%) | (0.72%) | (0.73%) | (0.77%) | (0.73%) | (0.71%) | (0.00%) | (0.00%) | (0.98%) | (1.00%) | (0.99%) | (0.93%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 78,507.00 | 0.00 | 0.00 | 0.00 | 0.00 | 235,816.00 | 760,008.00 | 2,115,401.00 | 1,661,541.00 | 1,580,600.00 | 844,370.00 | |||||
| General and Administrative | 0.00 | 3,292,286.00 | 2,933,985.00 | 2,079,607.00 | 2,649,886.00 | 2,799,159.00 | 2,924,013.00 | 2,491,847.00 | 477,909.00 | 793,060.00 | 4,745,149.00 | 3,755,579.00 | 4,229,555.00 | 2,974,943.00 | |||||
| Selling, General & Admin... | 0.00 | 3,317,096.00 | 2,984,653.00 | 2,118,872.00 | 2,782,024.00 | 3,038,999.00 | 3,153,806.00 | 2,622,978.00 | 478,359.00 | 1,437,201.00 | 5,316,394.00 | 4,324,692.00 | 4,980,038.00 | 3,152,445.00 | |||||
| Selling & Marketing Exp... | 0.00 | 24,810.00 | 50,668.00 | 39,265.00 | 132,138.00 | 239,840.00 | 229,793.00 | 131,131.00 | 450.00 | 498,605.00 | 571,245.00 | 569,113.00 | 750,483.00 | 177,502.00 | |||||
| Depreciation and Amortiz... | 0.00 | 303,118.00 | 389,209.00 | 577,671.00 | 463,531.00 | 779,530.00 | 631,346.00 | 441,687.00 | 528,455.00 | 40,215.00 | 83,427.00 | 169,693.00 | 239,468.00 | 72,107.00 | |||||
| Other Expenses | 0.00 | -199,823.00 | 3,610.00 | 147,842.00 | -4,363.00 | 1,099,684.00 | 1,140,682.00 | 961,138.00 | 118,897.00 | 2,690,069.00 | 1,470,222.00 | 1,371,154.00 | 1,498,132.00 | -1,686,484.00 | |||||
| Total Operating Expenses | 0.00 | 4,844,402.00 | 5,529,928.00 | 4,629,089.00 | 4,431,275.00 | 6,033,922.00 | 5,792,396.00 | 4,324,804.00 | 1,480,910.00 | 11,632,345.00 | 7,946,136.00 | 6,953,702.00 | 7,769,251.00 | 5,006,793.00 | |||||
| Cost and Exponses | 0.00 | 5,166,977.00 | 7,280,208.00 | 5,834,437.00 | 5,937,818.00 | 7,362,512.00 | 7,259,550.00 | 5,456,229.00 | 2,009,365.00 | 14,368,866.00 | -2,803,396.00 | 1,178,884.00 | 2,012,183.00 | -4,085,402.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-4,403,685.00
+0% |
-1,780,648.00
-60% |
-1,392,194.00
-22% |
-288,735.00
-79% |
-388,156.00
+34% |
-581,603.00
+50% |
-605,227.00
+4% |
-2,009,365.00
+232% |
-5,017,822.00
+150% |
-5,992,996.00
+19% |
-6,102,434.00
+2% |
-6,533,514.00
+7% |
-3,817,858.00
-42% |
|||||
| Operating Income Ratio | (0.00%) | (-4.68%) | (-0.33%) | (-0.33%) | (-0.05%) | (-0.07%) | (-0.11%) | (-0.16%) | (0.00%) | (0.00%) | (-629.52%) | (-1,260.83%) | (-62.26%) | (-6.56%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 21,414.00 | 22,681.00 | 14,777.00 | 6,427.00 | 14,045.00 | 16,317.00 | 1,782.00 | 220.00 | 15,238.00 | 4,465.00 | 1,309.00 | 274.00 | 12,561.00 | |||||
| Interest Expenses | 0.00 | 42,790.00 | 230,644.00 | 137,473.00 | 186,518.00 | 247,296.00 | 461,878.00 | 305,398.00 | 344,981.00 | 15,238.00 | 27,230.00 | 103,229.00 | 20,346.00 | 939,389.00 | |||||
| Total Other Income/Exp... | 0.00 | -267,475.00 | -230,644.00 | -137,473.00 | -184,454.00 | 862,038.00 | 744,687.00 | -313,815.00 | 1,566,836.00 | -9,366,282.00 | -4,445,669.00 | 392,761.00 | 332,767.00 | -3,328,634.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -4,100,567.00 | -1,391,439.00 | -814,523.00 | 174,796.00 | 391,374.00 | 49,743.00 | -163,540.00 | -1,361,793.00 | -4,977,607.00 | -6,378,736.00 | -5,420,500.00 | -5,940,933.00 | -6,066,980.00 | |||||
| EBITDA ratio | (0.00%) | (-4.35%) | (-0.25%) | (-0.19%) | (0.03%) | (0.07%) | (0.01%) | (-0.04%) | (0.00%) | (0.00%) | (-670.04%) | (-1,119.94%) | (-56.62%) | (-10.42%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -4,671,160.00 | -2,011,292.00 | -1,529,667.00 | -475,253.00 | -639,847.00 | -1,043,481.00 | -919,042.00 | -1,706,774.00 | -14,384,104.00 | -10,515,297.00 | -5,709,673.00 | -6,200,747.00 | -7,146,492.00 | |||||
| Income Before Tax Ratio | (0.00%) | (-4.96%) | (-0.37%) | (-0.36%) | (-0.08%) | (-0.11%) | (-0.19%) | (-0.24%) | (0.00%) | (0.00%) | (-1,104.55%) | (-1,179.68%) | (-59.09%) | (-12.27%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -576,205.00 | -536,654.00 | -290,387.00 | -411,861.00 | 167,239.00 | 86,133.00 | 11,015.00 | 647,572.00 | 0.00 | 1,497,452.00 | 1,474,383.00 | 1,518,478.00 | -747,095.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-4,094,955.00
+0% |
-1,474,638.00
-64% |
-1,239,280.00
-16% |
-63,392.00
-95% |
-807,086.00
+1,173% |
-1,129,614.00
+40% |
-930,057.00
-18% |
-974,475.00
+5% |
-14,384,104.00
+1,376% |
-10,515,297.00
-27% |
-5,709,673.00
-46% |
-6,200,747.00
+9% |
-7,146,492.00
+15% |
|||||
| Net Income Ratio | (0.00%) | (-4.35%) | (-0.27%) | (-0.29%) | (-0.01%) | (-0.14%) | (-0.20%) | (-0.24%) | (0.00%) | (0.00%) | (-1,104.55%) | (-1,179.68%) | (-59.09%) | (-12.27%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.21 | -0.04 | -0.03 | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | -0.11 | -0.04 | -0.02 | -0.02 | -0.02 | |||||
| Diluted EPS | 0.00 | -0.21 | -0.04 | -0.03 | 0.00 | -0.02 | -0.02 | -0.02 | -0.02 | -0.11 | -0.04 | -0.02 | -0.02 | -0.02 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 19,292,557.00 | 19,913,759.00 | 33,345,471.00 | 38,046,070.00 | 39,775,756.00 | 42,992,816.00 | 45,581,780.00 | 49,311,955.00 | 49,483,188.00 | 130,765,770.00 | 239,869,594.00 | 261,760,987.00 | 331,590,748.00 | 356,920,578.00 | |||||
| Diluted Share Outstanding | 19,292,557.00 | 19,913,759.00 | 33,345,471.00 | 38,046,070.00 | 39,775,756.00 | 42,992,816.00 | 45,581,780.00 | 49,311,955.00 | 49,483,188.00 | 133,873,975.00 | 239,869,594.00 | 261,760,987.00 | 332,418,113.00 | 356,920,578.00 | |||||