Joyce
JYC.AXJoyce Corporation Ltd Price (JYC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,470,998
(2.7619)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Joyce Corporation LtdCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
117,600,000.00
+0% |
106,800,000.00
-9% |
78,597,000.00
-26% |
79,113,000.00
+1% |
80,480,000.00
+2% |
86,766,000.00
+8% |
92,387,000.00
+6% |
88,312,000.00
-4% |
117,193,000.00
+33% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
130,856,000.00
+0% |
70,153,000.00
-46% |
67,572,000.00
-4% |
64,337,000.00
-5% |
58,846,000.00
-9% |
3,908,000.00
-93% |
15,092,000.00
+286% |
16,440,000.00
+9% |
27,847,000.00
+69% |
28,203,000.00
+1% |
21,552,000.00
-24% |
16,052,000.00
-26% |
14,608,000.00
-9% |
12,657,000.00
-13% |
34,737,000.00
+174% |
56,544,000.00
+63% |
78,770,000.00
+39% |
91,419,000.00
+16% |
84,205,000.00
-8% |
85,757,000.00
+2% |
111,224,000.00
+30% |
129,015,999.00
+16% |
144,701,000.00
+12% |
145,509,000.00
+1% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110,469,000.00 | 55,782,000.00 | 54,097,000.00 | 49,201,000.00 | 45,035,000.00 | 956,000.00 | 3,656,000.00 | 5,261,000.00 | 10,914,000.00 | 12,439,000.00 | 8,487,000.00 | 6,019,000.00 | 5,431,000.00 | 4,102,999.00 | 17,388,408.00 | 30,756,917.00 | 38,617,000.00 | 39,097,000.00 | 41,373,000.00 | 69,992,000.00 | 87,141,000.00 | 101,962,000.00 | 102,372,000.00 | 67,330,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
117,600,000.00
+0% |
106,800,000.00
-9% |
78,597,000.00
-26% |
79,113,000.00
+1% |
80,480,000.00
+2% |
86,766,000.00
+8% |
92,387,000.00
+6% |
88,312,000.00
-4% |
117,193,000.00
+33% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
20,387,000.00
+0% |
14,371,000.00
-30% |
13,475,000.00
-6% |
15,136,000.00
+12% |
13,811,000.00
-9% |
2,952,000.00
-79% |
11,436,000.00
+287% |
11,179,000.00
-2% |
16,933,000.00
+51% |
15,764,000.00
-7% |
13,065,000.00
-17% |
10,033,000.00
-23% |
9,177,000.00
-9% |
8,554,001.00
-7% |
17,348,592.00
+103% |
25,787,083.00
+49% |
40,153,000.00
+56% |
52,322,000.00
+30% |
42,832,000.00
-18% |
15,765,000.00
-63% |
24,083,000.00
+53% |
27,053,999.00
+12% |
42,329,000.00
+56% |
78,179,000.00
+85% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.16%) | (0.20%) | (0.20%) | (0.24%) | (0.23%) | (0.76%) | (0.76%) | (0.68%) | (0.61%) | (0.56%) | (0.61%) | (0.63%) | (0.63%) | (0.68%) | (0.50%) | (0.46%) | (0.51%) | (0.57%) | (0.51%) | (0.18%) | (0.22%) | (0.21%) | (0.29%) | (0.54%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,000.00 | 60,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,000.00 | 60,000.00 | 105,000.00 | 92,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,764,000.00 | 5,735,000.00 | 3,156,000.00 | 4,153,000.00 | 3,939,000.00 | 1,197,000.00 | 6,248,000.00 | 4,525,000.00 | 13,233,000.00 | 13,728,000.00 | 10,588,000.00 | 7,543,000.00 | 5,386,000.00 | 5,138,000.00 | 10,492,000.00 | 14,169,000.00 | 22,385,000.00 | 5,050,000.00 | 2,706,000.00 | 3,605,000.00 | 4,904,000.00 | 5,017,000.00 | 5,007,000.00 | 42,359,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,299,000.00 | 9,304,000.00 | 6,918,000.00 | 8,025,000.00 | 7,219,000.00 | 1,197,000.00 | 6,248,000.00 | 4,525,000.00 | 15,016,000.00 | 15,852,000.00 | 11,428,000.00 | 9,242,000.00 | 8,455,000.00 | 7,881,000.00 | 14,981,000.00 | 20,418,000.00 | 31,468,000.00 | 46,002,000.00 | 29,173,000.00 | 7,706,000.00 | 8,839,000.00 | 8,842,000.00 | 20,664,000.00 | 46,963,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,535,000.00 | 3,569,000.00 | 3,762,000.00 | 3,872,000.00 | 3,280,000.00 | 0.00 | 0.00 | 470,000.00 | 1,783,000.00 | 2,124,000.00 | 840,000.00 | 1,699,000.00 | 1,569,000.00 | 1,436,000.00 | 2,123,000.00 | 2,801,000.00 | 4,491,000.00 | 3,261,000.00 | 2,779,000.00 | 2,654,000.00 | 2,694,000.00 | 12,535,000.00 | 13,380,000.00 | 4,604,000.00 | |
| Depreciation and Amortiz... | 1,891,000.00 | 2,433,000.00 | 2,283,000.00 | 2,320,000.00 | 1,999,000.00 | 2,190,000.00 | 2,045,000.00 | 2,099,000.00 | 2,192,000.00 | 0.00 | 0.00 | 0.00 | 13,260,000.00 | 1,661,000.00 | 1,945,000.00 | 2,015,000.00 | 2,269,000.00 | 25,000.00 | 360,000.00 | 209,000.00 | 425,000.00 | 207,000.00 | 231,000.00 | 193,000.00 | 147,000.00 | 142,000.00 | 303,000.00 | 433,000.00 | 620,000.00 | 1,042,999.00 | 4,186,000.00 | 4,606,000.00 | 4,663,000.00 | 5,505,000.00 | 6,969,000.00 | 7,464,000.00 | |
| Other Expenses | -115,709,000.00 | -104,367,000.00 | -76,314,000.00 | -76,793,000.00 | -78,481,000.00 | -84,576,000.00 | -90,342,000.00 | -86,213,000.00 | -117,193,000.00 | 7,088,000.00 | 7,471,000.00 | 4,816,000.00 | -11,382,000.00 | 4,101,000.00 | -3,814,000.00 | 395,000.00 | -832,000.00 | 1,592,000.00 | 5,193,000.00 | 1,629,000.00 | -2,761,000.00 | -7,271,000.00 | 723,000.00 | 4,591,000.00 | 2,370,000.00 | 1,877,000.00 | 97,000.00 | 224,000.00 | 57,000.00 | 27,461,000.00 | 3,886,000.00 | 3,938,000.00 | 4,385,000.00 | 8,491,000.00 | 2,507,000.00 | 0.00 | |
| Total Operating Expenses | 1,891,000.00 | 2,433,000.00 | 2,283,000.00 | 2,320,000.00 | 1,999,000.00 | 2,190,000.00 | 2,045,000.00 | 2,099,000.00 | 2,192,000.00 | 7,088,000.00 | 7,471,000.00 | 4,816,000.00 | 36,559,000.00 | 16,964,000.00 | 8,863,000.00 | 12,003,000.00 | 10,769,000.00 | 1,713,000.00 | 6,880,000.00 | 9,948,000.00 | 15,046,000.00 | 15,854,000.00 | 11,775,000.00 | 9,317,000.00 | 6,540,999.00 | 7,725,000.00 | 16,275,592.00 | 20,640,082.00 | 31,906,000.00 | 42,211,000.00 | 32,863,000.00 | 7,706,000.00 | 8,839,000.00 | 8,842,000.00 | 20,664,000.00 | 47,515,000.00 | |
| Cost and Exponses | 1,891,000.00 | 2,433,000.00 | 2,283,000.00 | 2,320,000.00 | 1,999,000.00 | 2,190,000.00 | 2,045,000.00 | 2,099,000.00 | 2,192,000.00 | 7,088,000.00 | 7,471,000.00 | 4,816,000.00 | 139,008,000.00 | 66,795,000.00 | 67,609,000.00 | 63,219,000.00 | 58,073,000.00 | 2,694,000.00 | 10,896,000.00 | 15,157,000.00 | 26,385,000.00 | 21,857,000.00 | 20,170,000.00 | 15,540,000.00 | 11,971,999.00 | 11,827,999.00 | 33,664,000.00 | 51,396,999.00 | 70,523,000.00 | 81,308,000.00 | 74,236,000.00 | 77,698,000.00 | 95,980,000.00 | 110,804,000.00 | 123,036,000.00 | 114,845,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
115,709,000.00
+0% |
104,367,000.00
-10% |
76,314,000.00
-27% |
76,793,000.00
+1% |
78,481,000.00
+2% |
84,576,000.00
+8% |
90,342,000.00
+7% |
86,213,000.00
-5% |
117,193,000.00
+36% |
7,088,000.00
-94% |
7,471,000.00
+5% |
4,816,000.00
-36% |
-7,677,000.00
-259% |
5,610,000.00
-173% |
-37,000.00
-101% |
714,000.00
-2,030% |
761,000.00
+7% |
-417,000.00
-155% |
-1,086,000.00
+160% |
-2,000.00
-100% |
568,000.00
-28,500% |
133,000.00
-77% |
560,000.00
+321% |
512,000.00
-9% |
683,000.00
+33% |
637,000.00
-7% |
2,322,592.00
+265% |
5,321,083.00
+129% |
8,634,000.00
+62% |
5,277,000.00
-39% |
9,969,000.00
+89% |
8,058,999.00
-19% |
15,244,000.00
+89% |
18,212,000.00
+19% |
21,665,000.00
+19% |
30,664,000.00
+42% |
|
| Operating Income Ratio | (0.98%) | (0.98%) | (0.97%) | (0.97%) | (0.98%) | (0.97%) | (0.98%) | (0.98%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.06%) | (0.08%) | (0.00%) | (0.01%) | (0.01%) | (-0.11%) | (-0.07%) | (0.00%) | (0.02%) | (0.00%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.11%) | (0.06%) | (0.12%) | (0.09%) | (0.14%) | (0.14%) | (0.15%) | (0.21%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 222,000.00 | 338,000.00 | 384,000.00 | 570,000.00 | 905,000.00 | 1,312,000.00 | 0.00 | 0.00 | 0.00 | 258,000.00 | 461,000.00 | 62,000.00 | 9,000.00 | 4,000.00 | 39,000.00 | 88,000.00 | 24,000.00 | 16,000.00 | 154,000.00 | 227,000.00 | 244,000.00 | 385,000.00 | 212,000.00 | 165,000.00 | 133,000.00 | 19,000.00 | 287,000.00 | 850,000.00 | 29,000.00 | 27,000.00 | 36,000.00 | 603,000.00 | 1,107,000.00 | |
| Interest Expenses | 5,320,000.00 | 6,379,000.00 | 3,552,000.00 | 2,910,000.00 | 2,636,000.00 | 2,319,000.00 | 2,101,000.00 | 1,835,000.00 | 1,815,000.00 | 2,254,000.00 | 2,051,000.00 | 2,469,000.00 | 2,842,000.00 | 896,000.00 | 954,000.00 | 1,100,000.00 | 1,029,000.00 | 37,000.00 | 323,000.00 | 869,000.00 | 1,172,000.00 | 921,000.00 | 752,000.00 | 716,000.00 | 519,000.00 | 341,000.00 | 262,000.00 | 90,000.00 | 75,000.00 | 351,000.00 | 936,000.00 | 728,000.00 | 548,000.00 | 489,000.00 | 773,000.00 | 964,000.00 | |
| Total Other Income/Exp... | -113,127,000.00 | -104,328,000.00 | -76,795,000.00 | -75,054,000.00 | -76,571,000.00 | -83,436,000.00 | -87,548,000.00 | -83,784,000.00 | -111,729,000.00 | -2,254,000.00 | -2,051,000.00 | -2,469,000.00 | -8,896,000.00 | -4,084,000.00 | 2,097,000.00 | -411,000.00 | 822,000.00 | 1,882,000.00 | 5,319,000.00 | 2,068,000.00 | -2,613,999.00 | -3,145,000.00 | 643,000.00 | 4,072,000.00 | 1,568,000.00 | 1,417,999.00 | -1,459,592.00 | -89,083.00 | -368,000.00 | 3,504,000.00 | 695,000.00 | -2,286,999.00 | 3,864,000.00 | 1,225,001.00 | -6,884,000.00 | -6,010,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 7,902,000.00 | 6,418,000.00 | 3,071,000.00 | 4,649,000.00 | 4,546,000.00 | 3,459,000.00 | 4,895,000.00 | 4,264,000.00 | 7,279,000.00 | 7,088,000.00 | 7,471,000.00 | 4,816,000.00 | -471,000.00 | 4,131,000.00 | 4,959,000.00 | 3,446,000.00 | 2,612,000.00 | 1,264,000.00 | 4,916,000.00 | 1,515,000.00 | -449,000.00 | -2,065,000.00 | 2,249,000.00 | 5,808,000.00 | 830,000.00 | 779,000.00 | 2,625,592.00 | 5,754,083.00 | 9,380,000.00 | 6,320,000.00 | 10,958,000.00 | 12,665,000.00 | 24,319,000.00 | 32,244,000.00 | 31,744,000.00 | 29,081,000.00 | |
| EBITDA ratio | (0.07%) | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.06%) | (0.07%) | (0.05%) | (0.04%) | (0.38%) | (0.30%) | (0.17%) | (-0.03%) | (-0.26%) | (0.10%) | (0.33%) | (0.06%) | (0.06%) | (0.08%) | (0.10%) | (0.12%) | (0.07%) | (0.13%) | (0.15%) | (0.18%) | (0.18%) | (0.20%) | (0.20%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 2,582,000.00 | 39,000.00 | -481,000.00 | 1,739,000.00 | 1,910,000.00 | 1,140,000.00 | 2,794,000.00 | 2,429,000.00 | 5,464,000.00 | 4,834,000.00 | 5,420,000.00 | 2,347,000.00 | -16,573,000.00 | 1,526,000.00 | 2,060,000.00 | 2,346,000.00 | 1,583,000.00 | 1,465,000.00 | 4,233,000.00 | 1,991,000.00 | -2,046,000.00 | -8,321,000.00 | 1,152,000.00 | 4,584,000.00 | 2,251,000.00 | 617,000.00 | 908,000.00 | 5,280,000.00 | 8,266,000.00 | 9,824,000.00 | 9,119,000.00 | 5,772,000.00 | 19,108,000.00 | 26,250,000.00 | 24,002,000.00 | 24,654,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.00%) | (-0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.05%) | (0.00%) | (0.00%) | (0.00%) | (-0.13%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.37%) | (0.28%) | (0.12%) | (-0.07%) | (-0.30%) | (0.05%) | (0.29%) | (0.15%) | (0.05%) | (0.03%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.07%) | (0.17%) | (0.20%) | (0.17%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2,582,000.00 | 39,000.00 | -481,000.00 | 1,739,000.00 | 1,910,000.00 | 1,140,000.00 | 2,794,000.00 | 2,429,000.00 | 5,464,000.00 | 4,834,000.00 | 5,420,000.00 | 2,347,000.00 | -16,573,000.00 | 1,526,000.00 | 2,060,000.00 | 2,346,000.00 | 1,583,000.00 | -2,711,000.00 | 1,036,000.00 | -75,000.00 | -716,000.00 | -37,000.00 | -2,278,000.00 | -105,000.00 | 115,000.00 | 243,000.00 | 782,000.00 | 1,819,000.00 | 2,626,000.00 | 3,101,000.00 | 2,734,000.00 | 3,098,000.00 | 6,113,000.00 | 8,640,000.00 | 7,625,000.00 | 7,123,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 704,000.00
+0% |
-849,000.00
-221% |
-2,419,000.00
+185% |
-172,000.00
-93% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
4,005,000.00
+0% |
3,009,000.00
-25% |
3,473,000.00
+15% |
-40,000.00
-101% |
-14,319,000.00
+35,698% |
1,526,000.00
-111% |
2,060,000.00
+35% |
2,346,000.00
+14% |
2,433,000.00
+4% |
4,451,000.00
+83% |
3,197,000.00
-28% |
2,066,000.00
-35% |
-1,330,000.00
-164% |
-8,284,000.00
+523% |
2,914,000.00
-135% |
3,035,000.00
+4% |
2,366,000.00
-22% |
374,000.00
-84% |
-623,000.00
-267% |
1,781,000.00
-386% |
2,764,000.00
+55% |
3,380,000.00
+22% |
3,453,000.00
+2% |
-1,953,000.00
-157% |
7,574,000.00
-488% |
9,086,000.00
+20% |
7,934,000.00
-13% |
8,863,000.00
+12% |
|
| Net Income Ratio | (0.01%) | (-0.01%) | (-0.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (-0.11%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (1.14%) | (0.21%) | (0.13%) | (-0.05%) | (-0.29%) | (0.14%) | (0.19%) | (0.16%) | (0.03%) | (-0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (-0.02%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.03 | -0.03 | -0.09 | -0.01 | 0.07 | 0.06 | 0.12 | 0.10 | 0.22 | 0.16 | 0.18 | 0.00 | -0.75 | 0.08 | 0.11 | 0.11 | 0.12 | 0.21 | 0.15 | 0.10 | -0.07 | -0.41 | 0.14 | 0.13 | 0.09 | 0.01 | -0.02 | 0.06 | 0.09 | 0.12 | 0.12 | -0.07 | 0.27 | 0.32 | 0.28 | 0.30 | |
| Diluted EPS | 0.03 | -0.03 | -0.09 | -0.01 | 0.07 | 0.06 | 0.12 | 0.10 | 0.22 | 0.16 | 0.18 | 0.00 | -0.75 | 0.08 | 0.11 | 0.11 | 0.12 | 0.21 | 0.15 | 0.10 | -0.07 | -0.41 | 0.14 | 0.12 | 0.08 | 0.01 | -0.02 | 0.06 | 0.09 | 0.12 | 0.12 | -0.07 | 0.27 | 0.32 | 0.28 | 0.30 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 27,588,255.00 | 27,588,255.00 | 27,588,255.00 | 12,905,795.00 | 13,571,889.00 | 14,996,532.00 | 16,967,268.00 | 17,634,234.00 | 18,318,181.00 | 18,774,970.00 | 18,980,172.00 | 18,987,111.00 | 18,987,111.00 | 18,987,077.00 | 19,104,325.00 | 20,701,623.00 | 20,701,623.00 | 20,701,623.00 | 20,701,623.00 | 20,660,000.00 | 20,336,391.00 | 20,321,623.00 | 20,321,623.00 | 24,421,496.00 | 27,833,333.00 | 27,588,255.00 | 27,588,344.00 | 27,588,255.00 | 27,588,255.00 | 27,588,255.00 | 27,968,255.00 | 28,047,202.00 | 28,139,008.00 | 28,223,782.00 | 28,334,563.00 | 29,474,657.00 | |
| Diluted Share Outstanding | 27,588,255.00 | 27,588,255.00 | 27,588,255.00 | 12,905,795.00 | 13,571,889.00 | 14,996,532.00 | 16,967,268.00 | 17,634,234.00 | 18,401,446.00 | 19,009,658.00 | 18,980,173.00 | 18,987,111.00 | 18,987,111.00 | 18,987,111.00 | 19,104,325.00 | 20,701,623.00 | 20,701,623.00 | 20,740,913.00 | 20,705,958.00 | 20,660,000.00 | 20,336,391.00 | 20,321,623.00 | 20,321,623.00 | 24,475,806.00 | 27,968,255.00 | 27,968,255.00 | 27,968,255.00 | 27,968,255.00 | 27,968,255.00 | 27,968,255.00 | 27,968,255.00 | 28,047,202.00 | 28,139,008.00 | 28,224,686.00 | 28,678,926.00 | 29,470,998.00 | |