Jyoti
JYOTISTRUC.NSJyoti Structures Limited Price (JYOTISTRUC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
730,333,000
(9.4266)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jyoti Structures LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
6,993,030,000.00
+0% |
9,723,790,000.00
+39% |
13,738,310,000.00
+41% |
18,393,620,000.00
+34% |
21,297,690,000.00
+16% |
23,996,150,000.00
+13% |
26,776,465,000.00
+12% |
30,126,930,000.00
+13% |
36,360,454,000.00
+21% |
31,113,587,000.00
-14% |
29,468,939,000.00
-5% |
9,034,400,000.00
-69% |
3,013,566,000.00
-67% |
1,804,498,000.00
-40% |
151,784,000.00
-92% |
0.00
+0% |
43,887,000.00
+0% |
2,292,312,000.00
+5,123% |
4,513,846,000.00
+97% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 4,273,620,000.00 | 5,886,570,000.00 | 8,925,460,000.00 | 12,040,830,000.00 | 12,504,970,000.00 | 13,451,170,000.00 | 21,923,747,000.00 | 22,721,755,000.00 | 28,355,486,000.00 | 25,317,667,000.00 | 25,014,065,000.00 | 8,759,800,000.00 | 2,974,583,000.00 | 1,425,708,000.00 | 265,627,000.00 | 100,204,000.00 | 226,808,000.00 | 1,924,046,000.00 | 3,654,397,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,719,410,000.00
+0% |
3,837,220,000.00
+41% |
4,812,850,000.00
+25% |
6,352,790,000.00
+32% |
8,792,720,000.00
+38% |
10,544,980,000.00
+20% |
4,852,718,000.00
-54% |
7,405,175,000.00
+53% |
8,004,968,000.00
+8% |
5,795,920,000.00
-28% |
4,454,874,000.00
-23% |
274,600,000.00
-94% |
38,983,000.00
-86% |
378,790,000.00
+872% |
-113,843,000.00
-130% |
-100,204,000.00
-12% |
-182,921,000.00
+83% |
368,266,000.00
-301% |
859,449,000.00
+133% |
|
| Gross Profit Ratio | (0.39%) | (0.39%) | (0.35%) | (0.35%) | (0.41%) | (0.44%) | (0.18%) | (0.25%) | (0.22%) | (0.19%) | (0.15%) | (0.03%) | (0.01%) | (0.21%) | (-0.75%) | (0.00%) | (-4.17%) | (0.16%) | (0.19%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 698,620,000.00 | 856,880,000.00 | 991,120,000.00 | 1,616,210,000.00 | 2,005,780,000.00 | 2,503,470,000.00 | 1,256,505,000.00 | 355,952,000.00 | 550,081,000.00 | 0.00 | 118,946,000.00 | 0.00 | 240,437,000.00 | 166,499,000.00 | 125,476,000.00 | 40,511,000.00 | 73,602,000.00 | 87,140,000.00 | 138,961,000.00 | |
| Selling, General & Admin... | 698,620,000.00 | 856,880,000.00 | 991,120,000.00 | 1,616,210,000.00 | 2,005,780,000.00 | 2,503,470,000.00 | 1,679,832,000.00 | 3,208,484,000.00 | 3,735,263,000.00 | 1,893,949,000.00 | 629,294,000.00 | 3,198,240,000.00 | 267,475,000.00 | 166,695,000.00 | 125,476,000.00 | 2,319,021,000.00 | 73,602,000.00 | 87,140,000.00 | 352,598,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 423,327,000.00 | 367,535,000.00 | 500,079,000.00 | 0.00 | 510,348,000.00 | 0.00 | 27,038,000.00 | 196,000.00 | 0.00 | 2,278,510,000.00 | 0.00 | 0.00 | 213,637,000.00 | |
| Depreciation and Amortiz... | 56,720,000.00 | 65,270,000.00 | 78,820,000.00 | 104,790,000.00 | 190,700,000.00 | 210,090,000.00 | 228,960,000.00 | 357,055,000.00 | 427,846,000.00 | 538,579,000.00 | 541,805,000.00 | 633,275,000.00 | 264,293,000.00 | 266,696,000.00 | 163,511,000.00 | 100,204,000.00 | 72,846,000.00 | 54,137,000.00 | 74,460,000.00 | |
| Other Expenses | 1,321,390,000.00 | 1,768,520,000.00 | 2,120,540,000.00 | 2,704,320,000.00 | 4,615,270,000.00 | 5,523,710,000.00 | -846,000.00 | 20,721,000.00 | 6,009,126,000.00 | 6,032,622,000.00 | 3,942,000.00 | 6,015,300,000.00 | 23,750,000.00 | 58,354,000.00 | 1,051,000.00 | -99,606,000.00 | 49,000.00 | 18,430,000.00 | 0.00 | |
| Total Operating Expenses | 2,020,010,000.00 | 2,625,400,000.00 | 3,111,660,000.00 | 4,320,530,000.00 | 6,621,050,000.00 | 8,027,180,000.00 | 3,455,877,000.00 | 5,081,297,000.00 | 6,009,126,000.00 | 6,032,622,000.00 | 5,228,703,000.00 | 6,015,300,000.00 | 30,762,605,000.00 | 7,383,639,000.00 | 8,598,088,000.00 | 2,418,627,000.00 | 318,874,000.00 | 423,640,000.00 | 352,598,000.00 | |
| Cost and Exponses | 6,293,630,000.00 | 8,511,970,000.00 | 12,037,120,000.00 | 16,361,360,000.00 | 19,126,020,000.00 | 21,478,350,000.00 | 25,379,624,000.00 | 27,803,052,000.00 | 34,364,612,000.00 | 31,350,289,000.00 | 30,242,768,000.00 | 14,775,100,000.00 | 33,737,188,000.00 | 8,809,347,000.00 | 8,863,715,000.00 | 2,518,831,000.00 | 545,682,000.00 | 2,347,686,000.00 | 4,006,995,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
699,400,000.00
+0% |
1,211,820,000.00
+73% |
1,701,190,000.00
+40% |
2,032,260,000.00
+19% |
2,171,670,000.00
+7% |
2,517,800,000.00
+16% |
1,396,841,000.00
-45% |
552,494,000.00
-60% |
-195,567,000.00
-135% |
-3,949,056,000.00
+1,919% |
-6,489,396,000.00
+64% |
-14,193,400,000.00
+119% |
-30,723,622,000.00
+116% |
-6,610,687,000.00
-78% |
-8,951,754,000.00
+35% |
-2,518,831,000.00
-72% |
-501,771,000.00
-80% |
-175,599,000.00
-65% |
506,851,000.00
-389% |
|
| Operating Income Ratio | (0.10%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | (0.05%) | (0.02%) | (-0.01%) | (-0.13%) | (-0.22%) | (-1.57%) | (-10.20%) | (-3.66%) | (-58.98%) | (0.00%) | (-11.43%) | (-0.08%) | (0.11%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,064,000.00 | 34,893,000.00 | 29,228,000.00 | 86,483,000.00 | 222,086,000.00 | 168,720,000.00 | 152,353,000.00 | 8,329,000.00 | 1,621,000.00 | 3,142,000.00 | 1,505,000.00 | 10,478,000.00 | 13,754,000.00 | 11,544,000.00 | |
| Interest Expenses | 259,329,999.00 | 329,290,000.00 | 467,330,000.00 | 687,750,000.00 | 795,710,000.00 | 1,027,917,000.00 | 1,435,818,000.00 | 1,821,333,000.00 | 2,319,662,000.00 | 4,021,376,000.00 | 6,013,887,000.00 | 8,452,700,000.00 | 9,917,030,000.00 | 10,988,454,000.00 | 14,742,334,000.00 | 14,942,085,000.00 | 3,000.00 | 3,780,000.00 | 18,419,000.00 | |
| Total Other Income/Exp... | -259,330,000.00 | -329,290,000.00 | -467,330,000.00 | -687,750,000.00 | -795,710,000.00 | -966,055,000.00 | -45,855,000.00 | -2,375,954,000.00 | -3,909,971,000.00 | -7,765,668,000.00 | -6,140,901,000.00 | -8,750,761,000.00 | -10,399,865,000.00 | -10,645,035,000.00 | -14,330,978,000.00 | -15,069,556,000.00 | 77,052,000.00 | -128,020,000.00 | -311,513,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 756,120,000.00 | 1,277,090,000.00 | 1,780,010,000.00 | 2,137,050,000.00 | 2,362,130,000.00 | 2,765,530,000.00 | 3,133,032,000.00 | 2,732,544,000.00 | 2,551,941,000.00 | 610,899,000.00 | 592,300,000.00 | -5,360,834,000.00 | -31,802,707,000.00 | -6,527,129,000.00 | -8,333,982,000.00 | -2,546,098,000.00 | -351,870,000.00 | 17,945,000.00 | 288,217,000.00 | |
| EBITDA ratio | (0.11%) | (0.13%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.09%) | (0.07%) | (0.02%) | (0.00%) | (-0.57%) | (-10.18%) | (-3.52%) | (-53.67%) | (0.00%) | (-8.02%) | (0.01%) | (0.06%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 440,070,000.00 | 882,530,000.00 | 1,233,860,000.00 | 1,344,510,000.00 | 1,375,960,000.00 | 1,562,330,000.00 | 1,360,015,000.00 | 552,494,000.00 | -195,567,000.00 | -3,949,056,000.00 | -6,489,396,000.00 | -14,255,800,000.00 | -42,007,040,000.00 | -17,850,897,000.00 | -23,292,821,000.00 | -17,588,387,000.00 | -424,719,000.00 | -40,724,000.00 | 195,338,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.09%) | (0.09%) | (0.07%) | (0.06%) | (0.07%) | (0.05%) | (0.02%) | (-0.01%) | (-0.13%) | (-0.22%) | (-1.58%) | (-13.94%) | (-9.89%) | (-153.46%) | (0.00%) | (-9.68%) | (-0.02%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 181,510,000.00 | 337,880,000.00 | 488,710,000.00 | 493,390,000.00 | 532,950,000.00 | 564,530,000.00 | 429,779,000.00 | 174,102,000.00 | -101,918,000.00 | 8,472,000.00 | 553,795,000.00 | -2,200,000.00 | -551,000.00 | -551,000.00 | 638,059,000.00 | -212,095,000.00 | 77,607,000.00 | 138,655,000.00 | -93,213,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 258,560,000.00
+0% |
554,650,000.00
+115% |
745,150,000.00
+34% |
851,120,000.00
+14% |
843,010,000.00
-1% |
997,800,000.00
+18% |
930,236,000.00
-7% |
384,115,000.00
-59% |
-93,649,000.00
-124% |
-3,957,528,000.00
+4,126% |
-7,043,463,000.00
+78% |
-14,260,400,000.00
+102% |
-42,006,525,000.00
+195% |
-17,843,740,000.00
-58% |
-23,288,739,000.00
+31% |
-17,587,366,000.00
-24% |
-425,274,000.00
-98% |
-40,725,000.00
-90% |
288,551,000.00
-809% |
|
| Net Income Ratio | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.00%) | (-0.13%) | (-0.24%) | (-1.58%) | (-13.94%) | (-9.89%) | (-153.43%) | (0.00%) | (-9.69%) | (-0.02%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 3.74 | 7.24 | 9.21 | 10.46 | 10.28 | 12.16 | 11.74 | 4.59 | -1.14 | -41.42 | -64.31 | -130.20 | -383.52 | -162.92 | -202.15 | -152.66 | -1.28 | -0.06 | 0.41 | |
| Diluted EPS | 3.58 | 7.13 | 9.10 | 10.40 | 10.23 | 12.11 | 11.69 | 4.58 | -1.14 | -41.30 | -64.31 | -130.20 | -383.52 | -162.91 | -202.15 | -152.66 | -1.28 | -0.06 | 0.40 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 69,104,640.00 | 76,615,350.00 | 80,899,327.00 | 81,397,144.00 | 82,037,168.00 | 82,057,677.00 | 82,161,055.00 | 82,230,448.00 | 82,268,206.00 | 95,551,146.00 | 109,523,606.00 | 109,527,710.00 | 109,528,000.00 | 109,524,551.00 | 115,205,256.00 | 115,205,256.00 | 331,551,700.00 | 667,418,022.00 | 700,366,505.00 | |
| Diluted Share Outstanding | 72,122,885.00 | 77,809,159.00 | 81,859,199.00 | 81,849,999.00 | 82,420,180.00 | 82,427,097.00 | 82,453,680.00 | 82,479,183.00 | 82,480,846.00 | 95,834,651.00 | 109,525,513.00 | 109,528,000.00 | 109,528,000.00 | 109,528,000.00 | 115,205,256.00 | 115,205,256.00 | 331,551,700.00 | 667,418,022.00 | 730,333,000.00 | |