Kajaria
KAJARIACER.NSKajaria Ceramics Price (KAJARIACER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
159,435,662
(0.0761)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kajaria Ceramics LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
3,485,160,000.00
+0% |
4,330,900,000.00
+24% |
4,137,420,000.00
-4% |
5,026,600,000.00
+21% |
7,355,360,000.00
+46% |
9,523,130,000.00
+29% |
13,130,280,000.00
+38% |
16,045,090,000.00
+22% |
18,387,420,000.00
+15% |
21,745,900,000.00
+18% |
24,184,900,000.00
+11% |
25,469,100,000.00
+5% |
27,487,900,000.00
+8% |
29,562,000,000.00
+8% |
28,080,100,000.00
-5% |
27,809,000,000.00
-1% |
36,966,500,000.00
+33% |
43,819,300,000.00
+19% |
45,784,200,000.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 1,472,730,000.00 | 2,758,170,000.00 | 2,706,140,000.00 | 3,264,600,000.00 | 4,808,420,000.00 | 6,439,310,000.00 | 8,956,670,000.00 | 7,948,000,000.00 | 8,251,800,000.00 | 8,333,900,000.00 | 8,463,500,000.00 | 10,083,400,000.00 | 11,487,800,000.00 | 12,385,900,000.00 | 11,892,300,000.00 | 13,204,700,000.00 | 16,531,800,000.00 | 18,070,400,000.00 | 21,104,500,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,012,430,000.00
+0% |
1,572,730,000.00
-22% |
1,431,280,000.00
-9% |
1,762,000,000.00
+23% |
2,546,940,000.00
+45% |
3,083,820,000.00
+21% |
4,173,610,000.00
+35% |
8,097,090,000.00
+94% |
10,135,620,000.00
+25% |
13,412,000,000.00
+32% |
15,721,400,000.00
+17% |
15,385,700,000.00
-2% |
16,000,100,000.00
+4% |
17,176,100,000.00
+7% |
16,187,800,000.00
-6% |
14,604,300,000.00
-10% |
20,434,700,000.00
+40% |
25,748,900,000.00
+26% |
24,679,700,000.00
-4% |
|
| Gross Profit Ratio | (0.58%) | (0.36%) | (0.35%) | (0.35%) | (0.35%) | (0.32%) | (0.32%) | (0.50%) | (0.55%) | (0.62%) | (0.65%) | (0.60%) | (0.58%) | (0.58%) | (0.58%) | (0.53%) | (0.55%) | (0.59%) | (0.54%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,750,000.00 | 21,150,000.00 | 46,630,000.00 | 63,000,000.00 | 81,300,000.00 | 109,200,000.00 | 167,900,000.00 | 182,200,000.00 | 183,400,000.00 | 115,700,000.00 | 75,800,000.00 | 75,400,000.00 | 96,300,000.00 | |
| General and Administrative | 154,970,000.00 | 233,560,000.00 | 142,500,000.00 | 216,890,000.00 | 298,780,000.00 | 356,880,000.00 | 499,170,000.00 | 85,240,000.00 | 123,780,000.00 | 129,300,000.00 | 94,700,000.00 | 126,500,000.00 | 109,300,000.00 | 133,300,000.00 | 124,800,000.00 | 118,600,000.00 | 121,200,000.00 | 128,700,000.00 | 5,109,900,000.00 | |
| Selling, General & Admin... | 435,310,000.00 | 644,950,000.00 | 556,340,000.00 | 493,590,000.00 | 733,990,000.00 | 787,470,000.00 | 988,490,000.00 | 518,340,000.00 | 562,030,000.00 | 870,500,000.00 | 835,800,000.00 | 1,108,800,000.00 | 1,296,000,000.00 | 1,182,100,000.00 | 1,111,300,000.00 | 692,000,000.00 | 1,035,100,000.00 | 1,321,300,000.00 | 6,419,600,000.00 | |
| Selling & Marketing Exp... | 280,340,000.00 | 411,390,000.00 | 413,840,000.00 | 276,700,000.00 | 435,210,000.00 | 430,590,000.00 | 489,320,000.00 | 433,100,000.00 | 438,250,000.00 | 741,200,000.00 | 741,100,000.00 | 982,300,000.00 | 1,186,700,000.00 | 1,048,800,000.00 | 986,500,000.00 | 573,400,000.00 | 913,900,000.00 | 1,192,600,000.00 | 1,457,200,000.00 | |
| Depreciation and Amortiz... | 184,910,000.00 | 224,970,000.00 | 236,140,000.00 | 249,370,000.00 | 267,060,000.00 | 296,800,000.00 | 392,580,000.00 | 446,180,000.00 | 470,000,000.00 | 558,800,000.00 | 726,200,000.00 | 813,900,000.00 | 885,300,000.00 | 890,600,000.00 | 1,080,900,000.00 | 1,066,700,000.00 | 1,153,600,000.00 | 1,328,600,000.00 | 1,479,900,000.00 | |
| Other Expenses | 1,051,790,000.00 | 8,190,000.00 | 518,520,000.00 | 670,210,000.00 | 923,290,000.00 | 1,103,330,000.00 | 3,260,000.00 | 6,970,000.00 | 21,310,000.00 | 1,800,000.00 | 9,700,000.00 | 97,000,000.00 | 68,400,000.00 | 42,500,000.00 | 44,300,000.00 | 35,900,000.00 | 32,500,000.00 | 336,200,000.00 | 0.00 | |
| Total Operating Expenses | 1,487,100,000.00 | 1,208,550,000.00 | 1,074,860,000.00 | 1,163,800,000.00 | 1,657,280,000.00 | 1,890,800,000.00 | 2,482,670,000.00 | 6,054,170,000.00 | 7,742,560,000.00 | 10,401,700,000.00 | 11,759,100,000.00 | 11,199,800,000.00 | 12,310,200,000.00 | 13,515,800,000.00 | 13,097,100,000.00 | 10,514,400,000.00 | 15,468,400,000.00 | 21,157,400,000.00 | 6,515,900,000.00 | |
| Cost and Exponses | 2,959,830,000.00 | 3,966,720,000.00 | 3,781,000,000.00 | 4,428,400,000.00 | 6,465,700,000.00 | 8,330,110,000.00 | 11,439,340,000.00 | 14,002,170,000.00 | 15,994,360,000.00 | 18,735,600,000.00 | 20,222,600,000.00 | 21,283,200,000.00 | 23,798,000,000.00 | 25,901,700,000.00 | 24,989,400,000.00 | 23,719,100,000.00 | 32,000,200,000.00 | 39,227,800,000.00 | 26,713,100,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
520,400,000.00
+0% |
364,180,000.00
-30% |
356,420,000.00
-2% |
598,200,000.00
+68% |
889,660,000.00
+49% |
1,193,020,000.00
+34% |
1,699,060,000.00
+42% |
1,810,070,000.00
+7% |
2,363,310,000.00
+31% |
3,080,200,000.00
+30% |
3,956,200,000.00
+28% |
4,328,600,000.00
+9% |
3,785,200,000.00
-13% |
3,659,300,000.00
-3% |
3,090,700,000.00
-16% |
4,089,900,000.00
+32% |
4,966,300,000.00
+21% |
4,605,100,000.00
-7% |
19,071,100,000.00
+314% |
|
| Operating Income Ratio | (0.15%) | (0.08%) | (0.09%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.11%) | (0.13%) | (0.14%) | (0.16%) | (0.17%) | (0.14%) | (0.12%) | (0.11%) | (0.15%) | (0.13%) | (0.11%) | (0.42%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | -3,870,000.00 | 20,000.00 | -119,490,000.00 | 0.00 | 2,360,000.00 | 4,860,000.00 | 7,680,000.00 | 8,610,000.00 | 15,600,000.00 | 12,300,000.00 | 27,700,000.00 | 38,700,000.00 | 129,300,000.00 | 185,100,000.00 | 174,000,000.00 | 237,900,000.00 | 243,400,000.00 | 310,700,000.00 | |
| Interest Expenses | 140,000,000.00 | 249,460,000.00 | 249,020,000.00 | 397,780,000.00 | 375,240,000.00 | 300,790,000.00 | 485,110,000.00 | 214,920,000.00 | 355,260,000.00 | 295,000,000.00 | 324,000,000.00 | 326,500,000.00 | 229,300,000.00 | 148,100,000.00 | 172,700,000.00 | 100,700,000.00 | 126,500,000.00 | 223,200,000.00 | 211,200,000.00 | |
| Total Other Income/Exp... | -138,170,000.00 | -249,460,000.00 | -249,020,000.00 | -470,730,000.00 | -375,240,000.00 | -300,820,000.00 | -496,800,000.00 | -232,920,000.00 | -413,990,000.00 | -292,400,000.00 | -292,300,000.00 | -225,400,000.00 | -136,700,000.00 | -127,600,000.00 | -9,005,800,000.00 | -35,800,001.00 | -11,136,500,000.00 | -14,950,200,000.00 | -13,314,900,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 705,310,000.00 | 589,150,000.00 | 592,560,000.00 | 847,570,000.00 | 1,156,720,000.00 | 1,508,920,000.00 | 1,975,360,000.00 | 2,453,620,000.00 | 2,833,630,000.00 | 3,575,400,000.00 | 4,678,900,000.00 | 5,116,900,000.00 | 4,679,500,000.00 | 4,626,800,000.00 | 4,400,500,000.00 | 5,301,200,000.00 | 6,382,600,000.00 | 6,177,200,000.00 | 7,459,300,000.00 | |
| EBITDA ratio | (0.20%) | (0.14%) | (0.14%) | (0.17%) | (0.16%) | (0.16%) | (0.16%) | (0.14%) | (0.15%) | (0.17%) | (0.19%) | (0.20%) | (0.17%) | (0.16%) | (0.16%) | (0.19%) | (0.17%) | (0.14%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 380,400,000.00 | 114,720,000.00 | 107,400,000.00 | 200,410,000.00 | 514,420,000.00 | 892,230,000.00 | 1,199,040,000.00 | 1,577,150,000.00 | 1,991,810,000.00 | 2,703,300,000.00 | 3,577,100,000.00 | 3,963,000,000.00 | 3,553,200,000.00 | 3,580,300,000.00 | 3,124,500,000.00 | 4,127,400,000.00 | 5,101,700,000.00 | 4,624,600,000.00 | 5,756,200,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.03%) | (0.03%) | (0.04%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.15%) | (0.16%) | (0.13%) | (0.12%) | (0.11%) | (0.15%) | (0.14%) | (0.11%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 81,370,000.00 | 33,760,000.00 | 30,670,000.00 | 50,190,000.00 | 155,900,000.00 | 285,270,000.00 | 380,560,000.00 | 498,780,000.00 | 678,310,000.00 | 854,300,000.00 | 1,239,900,000.00 | 1,424,900,000.00 | 1,267,200,000.00 | 1,292,800,000.00 | 589,200,000.00 | 1,038,400,000.00 | 1,274,300,000.00 | 1,162,600,000.00 | 1,434,600,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 299,030,000.00
+0% |
80,960,000.00
-73% |
76,730,000.00
-5% |
150,230,000.00
+96% |
358,520,000.00
+139% |
606,960,000.00
+69% |
818,480,000.00
+35% |
1,045,120,000.00
+28% |
1,242,210,000.00
+19% |
1,756,000,000.00
+41% |
2,292,000,000.00
+31% |
2,528,400,000.00
+10% |
2,349,600,000.00
-7% |
2,265,700,000.00
-4% |
2,553,300,000.00
+13% |
3,080,500,000.00
+21% |
3,769,800,000.00
+22% |
3,445,000,000.00
-9% |
4,221,100,000.00
+23% |
|
| Net Income Ratio | (0.09%) | (0.02%) | (0.02%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.09%) | (0.11%) | (0.10%) | (0.08%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 2.03 | 0.55 | 0.52 | 0.61 | 2.44 | 4.12 | 5.50 | 7.10 | 8.36 | 11.37 | 14.51 | 15.91 | 14.78 | 14.25 | 16.06 | 19.37 | 23.69 | 21.64 | 26.51 | |
| Diluted EPS | 2.03 | 0.55 | 0.52 | 0.61 | 2.44 | 4.12 | 5.50 | 7.10 | 8.34 | 11.37 | 14.47 | 15.86 | 14.75 | 14.25 | 16.06 | 19.37 | 23.68 | 21.62 | 26.48 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 148,712,366.00 | 154,488,396.00 | 158,900,000.00 | 158,938,000.00 | 158,940,022.00 | 158,950,300.00 | 158,951,264.00 | 158,994,849.00 | 159,156,882.00 | 159,223,883.00 | 159,253,834.00 | |
| Diluted Share Outstanding | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 147,167,160.00 | 148,935,910.00 | 154,488,396.00 | 159,400,000.00 | 159,356,000.00 | 159,332,722.00 | 159,024,945.00 | 159,008,087.00 | 159,040,262.00 | 159,196,545.00 | 159,314,415.00 | 159,435,662.00 | |