Kesoram
KESORAMIND.NSKesoram Industries Limited Price (KESORAMIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
310,663,663
(9.3002)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kesoram Industries LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
22,089,660,339.00
+0% |
29,879,221,361.00
+35% |
38,777,220,289.00
+30% |
47,306,546,057.00
+22% |
53,978,767,475.00
+14% |
59,208,600,000.00
+10% |
56,877,600,000.00
-4% |
50,629,600,000.00
-11% |
48,606,700,000.00
-4% |
40,885,100,000.00
-16% |
39,122,700,000.00
-4% |
38,625,000,000.00
-1% |
41,846,400,000.00
+8% |
26,386,000,000.00
-37% |
26,476,700,000.00
+0% |
35,994,300,000.00
+36% |
37,780,500,000.00
+5% |
39,868,800,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 12,096,117,417.00 | 15,777,718,603.00 | 16,535,171,038.00 | 22,322,347,484.00 | 29,933,306,296.00 | 44,768,800,000.00 | 38,404,400,000.00 | 33,359,000,000.00 | 29,558,200,000.00 | 22,652,900,000.00 | 21,185,200,000.00 | 21,157,600,000.00 | 22,246,000,000.00 | 11,262,900,000.00 | 10,539,200,000.00 | 15,731,800,000.00 | 18,938,500,000.00 | 24,095,700,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,993,542,922.00
+0% |
14,101,502,758.00
+41% |
22,242,049,251.00
+58% |
24,984,198,573.00
+12% |
24,045,461,179.00
-4% |
14,439,800,000.00
-40% |
18,473,200,000.00
+28% |
17,270,600,000.00
-7% |
19,048,500,000.00
+10% |
18,232,200,000.00
-4% |
17,937,500,000.00
-2% |
17,467,400,000.00
-3% |
19,600,400,000.00
+12% |
15,123,100,000.00
-23% |
15,937,500,000.00
+5% |
20,262,500,000.00
+27% |
18,842,000,000.00
-7% |
15,773,100,000.00
-16% |
|
| Gross Profit Ratio | (0.45%) | (0.47%) | (0.57%) | (0.53%) | (0.45%) | (0.24%) | (0.32%) | (0.34%) | (0.39%) | (0.45%) | (0.46%) | (0.45%) | (0.47%) | (0.57%) | (0.60%) | (0.56%) | (0.50%) | (0.40%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,300,000.00 | 43,400,000.00 | 60,400,000.00 | 55,600,000.00 | 76,000,000.00 | 74,100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 944,071,001.00 | 1,343,484,168.00 | 16,583,112,714.00 | 18,661,606,783.00 | 22,061,026,735.00 | 3,965,400,000.00 | 123,600,000.00 | 123,500,000.00 | 706,800,000.00 | 916,000,000.00 | 612,900,000.00 | 1,319,400,000.00 | 919,700,000.00 | 230,100,000.00 | 421,600,000.00 | 499,400,000.00 | 553,100,000.00 | 2,274,000,000.00 | |
| Selling, General & Admin... | 4,181,373,073.00 | 5,146,526,813.00 | 16,583,112,714.00 | 18,661,606,783.00 | 22,061,026,735.00 | 9,404,300,000.00 | 5,226,600,000.00 | 5,161,800,000.00 | 6,641,200,000.00 | 8,393,900,000.00 | 9,654,400,000.00 | 10,614,400,000.00 | 10,730,500,000.00 | 8,197,900,000.00 | 8,837,300,000.00 | 11,721,400,000.00 | 10,332,100,000.00 | 13,761,000,000.00 | |
| Selling & Marketing Exp... | 3,237,302,072.00 | 3,803,042,645.00 | 0.00 | 0.00 | 0.00 | 5,438,900,000.00 | 5,103,000,000.00 | 5,038,300,000.00 | 5,934,400,000.00 | 7,477,900,000.00 | 9,041,500,000.00 | 9,295,000,000.00 | 9,810,800,000.00 | 7,967,800,000.00 | 8,415,700,000.00 | 11,222,000,000.00 | 10,332,100,000.00 | 11,487,000,000.00 | |
| Depreciation and Amortiz... | 583,064,022.00 | 892,689,256.00 | 1,118,561,067.00 | 1,728,003,438.00 | 2,725,862,888.00 | 2,974,000,000.00 | 3,059,300,000.00 | 3,181,000,000.00 | 2,769,000,000.00 | 1,247,800,000.00 | 1,362,200,000.00 | 1,461,000,000.00 | 1,531,500,000.00 | 1,126,100,000.00 | 1,179,600,000.00 | 1,117,600,000.00 | 1,025,200,000.00 | 1,368,900,000.00 | |
| Other Expenses | 246,607,327.00 | 175,474,557.00 | 359,162,221.00 | 477,335,716.00 | 1,109,623,077.00 | 408,700,000.00 | 868,600,000.00 | 754,100,000.00 | 427,700,000.00 | 800,000,000.00 | 266,500,000.00 | 64,200,000.00 | 183,400,000.00 | 89,700,000.00 | 170,900,000.00 | 199,900,000.00 | 702,600,000.00 | 0.00 | |
| Total Operating Expenses | 6,513,280,683.00 | 8,237,924,133.00 | 16,942,274,935.00 | 19,138,942,499.00 | 23,170,649,812.00 | 17,597,700,000.00 | 18,078,300,000.00 | 17,131,300,000.00 | 20,611,300,000.00 | 21,801,800,000.00 | 19,664,300,000.00 | 19,652,500,000.00 | 18,958,700,000.00 | 13,957,900,000.00 | 13,362,700,000.00 | 16,510,400,000.00 | 17,161,600,000.00 | 13,598,700,000.00 | |
| Cost and Exponses | 18,609,398,100.00 | 24,015,642,736.00 | 33,477,445,973.00 | 41,461,289,983.00 | 53,103,956,108.00 | 62,366,500,000.00 | 56,482,700,000.00 | 50,490,300,000.00 | 50,169,500,000.00 | 44,454,700,000.00 | 40,849,500,000.00 | 40,810,100,000.00 | 41,204,700,000.00 | 25,220,800,000.00 | 23,901,900,000.00 | 32,242,200,000.00 | 36,100,100,000.00 | 37,694,400,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
3,480,262,239.00
+0% |
5,863,578,625.00
+68% |
5,299,774,316.00
-10% |
5,845,256,074.00
+10% |
874,811,367.00
-85% |
-3,157,900,000.00
-461% |
394,900,000.00
-113% |
139,300,000.00
-65% |
-1,562,800,000.00
-1,222% |
-3,569,600,000.00
+128% |
-1,726,800,000.00
-52% |
-2,185,100,000.00
+27% |
1,969,500,000.00
-190% |
1,165,200,000.00
-41% |
2,574,300,000.00
+121% |
4,003,900,000.00
+56% |
1,700,300,000.00
-58% |
2,174,400,000.00
+28% |
|
| Operating Income Ratio | (0.16%) | (0.20%) | (0.14%) | (0.12%) | (0.02%) | (-0.05%) | (0.01%) | (0.00%) | (-0.03%) | (-0.09%) | (-0.04%) | (-0.06%) | (0.05%) | (0.04%) | (0.10%) | (0.11%) | (0.05%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 35,901,672.00 | 19,502,660.00 | 0.00 | 0.00 | 63,300,000.00 | 95,600,000.00 | 185,700,000.00 | 272,700,000.00 | 69,100,000.00 | 37,200,000.00 | 171,800,000.00 | 1,352,900,000.00 | 520,700,000.00 | 313,500,000.00 | 550,500,000.00 | 430,300,000.00 | 152,400,000.00 | 108,400,000.00 | |
| Interest Expenses | 335,030,376.00 | 540,574,591.00 | 1,208,721,809.00 | 1,090,312,626.00 | 2,635,700,000.00 | 4,101,500,000.00 | 4,971,000,000.00 | 5,398,200,000.00 | 5,667,600,000.00 | 5,732,700,000.00 | 2,594,300,000.00 | 4,403,500,000.00 | 4,921,800,000.00 | 3,383,900,000.00 | 2,723,500,000.00 | 4,884,100,000.00 | 4,500,300,000.00 | 4,787,200,000.00 | |
| Total Other Income/Exp... | -62,429,347.00 | -338,258,678.00 | -1,208,721,809.00 | -1,090,312,626.00 | -2,398,311,367.00 | -3,944,600,000.00 | -5,218,800,000.00 | -4,942,300,000.00 | -1,969,600,000.00 | -24,052,500,000.00 | -1,556,700,000.00 | -3,596,800,000.00 | -3,093,400,000.00 | -3,040,500,000.00 | -4,243,700,000.00 | -4,876,000,000.00 | -5,548,300,000.00 | -4,916,700,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 4,063,326,261.00 | 6,756,267,881.00 | 6,418,335,383.00 | 7,573,259,512.00 | 3,601,846,804.00 | -297,500,000.00 | 4,258,400,000.00 | 4,152,700,000.00 | 5,908,000,000.00 | -2,659,700,000.00 | 1,697,300,000.00 | 95,600,000.00 | 2,888,899,999.00 | 2,687,099,999.00 | 2,268,199,999.00 | 5,262,400,000.00 | 1,677,500,000.00 | 3,413,800,000.00 | |
| EBITDA ratio | (0.19%) | (0.23%) | (0.17%) | (0.16%) | (0.07%) | (0.00%) | (0.07%) | (0.07%) | (0.01%) | (-0.07%) | (0.00%) | (0.02%) | (0.06%) | (0.10%) | (0.17%) | (0.15%) | (0.09%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,417,832,892.00 | 5,525,319,947.00 | 4,091,052,507.00 | 4,754,943,448.00 | -1,523,445,427.00 | -7,102,500,000.00 | -3,771,900,000.00 | -4,803,000,000.00 | -3,666,800,000.00 | -2,097,900,000.00 | -2,279,300,000.00 | -5,795,600,000.00 | -3,752,700,000.00 | -1,875,300,000.00 | -1,669,400,000.00 | -872,100,000.00 | -3,848,000,000.00 | -2,742,300,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.18%) | (0.11%) | (0.10%) | (-0.03%) | (-0.12%) | (-0.07%) | (-0.09%) | (-0.08%) | (-0.05%) | (-0.06%) | (-0.15%) | (-0.09%) | (-0.07%) | (-0.06%) | (-0.02%) | (-0.10%) | (-0.07%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 761,000,000.00 | 1,691,815,563.00 | 303,733,150.00 | 2,381,569,271.00 | -578,678,312.00 | 3,305,100,000.00 | -479,600,000.00 | 352,500,000.00 | -601,400,000.00 | -3,807,000,000.00 | 23,300,000.00 | -20,000,000.00 | -119,500,000.00 | 351,400,000.00 | -3,070,500,000.00 | -98,700,000.00 | -1,905,300,000.00 | 1,098,600,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 2,656,832,892.00
+0% |
3,833,504,384.00
+44% |
3,787,319,357.00
-1% |
2,373,374,177.00
-37% |
-2,102,123,739.00
-189% |
-3,797,400,000.00
+81% |
-3,292,300,000.00
-13% |
-5,155,500,000.00
+57% |
-3,666,800,000.00
-29% |
1,371,200,000.00
-137% |
-2,302,600,000.00
-268% |
-5,775,600,000.00
+151% |
-3,633,200,000.00
-37% |
-1,875,300,000.00
-48% |
1,401,100,000.00
-175% |
-773,400,000.00
-155% |
-1,942,700,000.00
+151% |
-3,840,900,000.00
+98% |
|
| Net Income Ratio | (0.12%) | (0.13%) | (0.10%) | (0.05%) | (-0.04%) | (-0.06%) | (-0.06%) | (-0.10%) | (-0.08%) | (0.03%) | (-0.06%) | (-0.15%) | (-0.09%) | (-0.07%) | (0.05%) | (-0.02%) | (-0.05%) | (-0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 39.27 | 56.66 | 55.98 | 35.08 | -31.07 | -56.13 | -48.66 | -46.47 | -28.58 | 10.69 | -16.80 | -40.15 | -18.30 | -9.44 | 7.56 | -3.86 | -6.83 | -12.36 | |
| Diluted EPS | 39.27 | 56.66 | 55.98 | 35.08 | -31.07 | -56.13 | -48.66 | -46.47 | -28.58 | 10.69 | -15.79 | -39.54 | -18.30 | -9.44 | 7.56 | -3.86 | -6.83 | -12.36 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 200,131,405.00 | 284,229,778.00 | 310,752,427.00 | |
| Diluted Share Outstanding | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 198,571,428.00 | 200,131,405.00 | 284,229,778.00 | 310,663,663.00 | |