Kalyani
KICL.NSKalyani Investment Company Limited Price (KICL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,365,306
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kalyani Investment Company LimitedCurrency: INR
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
75,246.00
+0% |
76,325,544.00
+101,335% |
387,507.00
-99% |
4,711,781.00
+1,116% |
2,015,016.00
-57% |
6,575,322.00
+226% |
5,352,398.00
-19% |
101,057,274.00
+1,788% |
289,944,294.00
+187% |
321,130,000.00
+11% |
397,440,000.00
+24% |
670,000.00
-100% |
273,350,000.00
+40,699% |
509,630,000.00
+86% |
668,060,000.00
+31% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,423,547.00 | 11,262,645.00 | 12,730,000.00 | 13,900,000.00 | 16,800,000.00 | 10,540,000.00 | 4,390,000.00 | 4,580,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
75,246.00
+0% |
76,325,544.00
+101,335% |
387,507.00
-99% |
4,711,781.00
+1,116% |
2,015,016.00
-57% |
6,575,322.00
+226% |
5,352,398.00
-19% |
91,633,727.00
+1,612% |
278,681,649.00
+204% |
308,400,000.00
+11% |
383,540,000.00
+24% |
-16,130,000.00
-104% |
262,810,000.00
-1,729% |
505,240,000.00
+92% |
663,480,000.00
+31% |
||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.91%) | (0.96%) | (0.96%) | (0.97%) | (-24.07%) | (0.96%) | (0.99%) | (0.99%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.78 | 0.90 | 0.90 | 0.91 | 1.37 | 0.89 | 0.98 | 0.00 | ||||
| General and Administrative | 0.00 | 0.00 | 42,564,450.00 | 15,419,792.00 | 8,668,388.00 | 2,512,148.00 | 4,904,269.00 | 6,430,112.00 | 7,543,577.00 | 9,780,000.00 | 8,290,000.00 | 6,580,000.00 | 6,450,000.00 | 6,430,000.00 | 4,580,000.00 | ||||
| Selling, General & Admin... | 0.00 | 0.00 | 42,564,450.00 | 35,939,707.00 | 30,270,498.00 | 23,770,019.00 | 5,081,568.00 | 6,561,726.00 | 7,703,625.00 | 9,940,000.00 | 8,480,000.00 | 6,760,000.00 | 6,680,000.00 | 6,670,000.00 | 5,360,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 198,752.00 | 183,309.00 | 190,701.00 | 177,299.00 | 131,614.00 | 160,048.00 | 160,000.00 | 190,000.00 | 180,000.00 | 230,000.00 | 240,000.00 | 780,000.00 | ||||
| Depreciation and Amortiz... | 6,327,950.00 | 12,669,273.00 | 0.00 | 185,828,626.00 | 321,979,712.00 | 95,924.00 | 972,563.00 | 20,421,081.00 | 29,500,000.00 | 32,570,000.00 | 20,240,000.00 | -14,390,000.00 | 31,440,000.00 | 8,520,000.00 | 980,000.00 | ||||
| Other Expenses | -6,312,663.00 | -1,367.00 | -207,094,376.00 | 37,767,513.00 | 79,317,150.00 | -164,256,755.00 | 15,696,586.00 | 3,978,278.00 | 98,818,898.00 | 10,490,000.00 | 230,000.00 | -36,040,000.00 | 260,000.00 | 410,000.00 | 0.00 | ||||
| Total Operating Expenses | -6,312,663.00 | -1,367.00 | -164,529,926.00 | 37,767,513.00 | 79,317,150.00 | -164,256,755.00 | 20,778,154.00 | 10,540,004.00 | 106,522,523.00 | 20,430,000.00 | 8,710,000.00 | -29,280,000.00 | 23,020,000.00 | 4,150,000.00 | 5,360,000.00 | ||||
| Cost and Exponses | -6,312,663.00 | -1,367.00 | -164,529,926.00 | 37,767,513.00 | 79,317,150.00 | -164,256,755.00 | 20,778,154.00 | 19,963,551.00 | 117,785,168.00 | 33,160,000.00 | 22,610,000.00 | -12,480,000.00 | 33,560,000.00 | 8,540,000.00 | 5,360,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
6,387,909.00
+0% |
76,326,911.00
+1,095% |
164,917,433.00
+116% |
-52,584,358.00
-132% |
-186,492,465.00
+255% |
170,815,036.00
-192% |
264,092,637.00
+55% |
81,093,723.00
-69% |
172,159,126.00
+112% |
287,970,000.00
+67% |
383,680,000.00
+33% |
46,520,000.00
-88% |
277,020,000.00
+495% |
525,530,000.00
+90% |
662,700,000.00
+26% |
||||
| Operating Income Ratio | (84.89%) | (1.00%) | (425.59%) | (-11.16%) | (-92.55%) | (25.98%) | (49.34%) | (0.80%) | (0.59%) | (0.90%) | (0.97%) | (69.43%) | (1.01%) | (1.03%) | (0.99%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76,035.00 | 0.00 | 8,850,000.00 | 33,370,000.00 | 37,490,000.00 | 63,090,000.00 | 107,940,000.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 570,000.00 | 17,041.00 | 30,033.00 | 0.00 | 43,010.00 | 0.00 | 0.00 | 0.00 | 37,250,000.00 | 0.00 | 0.00 | ||||
| Total Other Income/Exp... | -6,327,950.00 | -76,326,461.00 | -170.00 | -166,300,000.00 | 0.00 | -16,229.00 | -5,325,741.00 | -3,150,959.00 | 246,440,000.00 | 301,910,000.00 | 227,690,000.00 | 417,560,000.00 | 417,490,000.00 | -25,240,001.00 | 249,910,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,387,909.00 | 88,996,184.00 | -44,297,578.00 | -52,584,358.00 | 191,092,497.00 | 170,928,001.00 | 361,825,520.00 | 82,066,286.00 | 260,750,000.00 | 288,940,000.00 | 375,810,000.00 | 47,490,000.00 | 277,990,000.00 | 526,500,000.00 | 695,320,000.00 | ||||
| EBITDA ratio | (168.99%) | (1.17%) | (425.59%) | (28.28%) | (67.24%) | (26.00%) | (72.42%) | (0.80%) | (0.61%) | (1.91%) | (0.98%) | (21.07%) | (0.88%) | (0.99%) | (1.04%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 59,959.00 | 63,657,638.00 | 164,917,433.00 | -52,584,358.00 | 190,522,497.00 | 170,815,036.00 | 264,092,637.00 | 78,554,434.00 | 176,409,187.00 | 611,200,000.00 | 632,790,000.00 | 464,080,000.00 | 713,130,000.00 | 564,590,000.00 | 912,610,000.00 | ||||
| Income Before Tax Ratio | (0.80%) | (0.83%) | (425.59%) | (-11.16%) | (94.55%) | (25.98%) | (49.34%) | (0.78%) | (0.61%) | (1.90%) | (1.59%) | (692.66%) | (2.61%) | (1.11%) | (1.37%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 500.00 | 1,309.00 | 120,042.00 | 1,110,170.00 | 11,460,000.00 | 1,279,751.00 | 113,069.00 | -75,358.00 | 560,000.00 | 370,000.00 | 152,410,000.00 | 118,230,000.00 | 141,390,000.00 | 138,800,000.00 | 212,080,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 59,459.00
+0% |
63,656,329.00
+106,959% |
151,715,567.00
+138% |
-53,694,528.00
-135% |
179,062,497.00
-433% |
169,535,285.00
-5% |
362,147,044.00
+114% |
278,978,346.00
-23% |
418,431,376.00
+50% |
610,830,000.00
+46% |
480,380,000.00
-21% |
345,850,000.00
-28% |
571,740,000.00
+65% |
425,790,000.00
-26% |
700,530,000.00
+65% |
||||
| Net Income Ratio | (0.79%) | (0.83%) | (391.52%) | (-11.40%) | (88.86%) | (25.78%) | (67.66%) | (2.76%) | (1.44%) | (1.90%) | (1.21%) | (516.19%) | (2.09%) | (0.84%) | (1.05%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 3.81 | 16.28 | -12.30 | 38.17 | 38.84 | 84.17 | 63.91 | 95.85 | 139.93 | 110.05 | 79.23 | 130.97 | 97.54 | 160.48 | ||||
| Diluted EPS | 0.02 | 3.81 | 16.28 | -12.30 | 38.17 | 38.84 | 84.17 | 63.91 | 95.85 | 139.93 | 110.05 | 79.23 | 130.97 | 97.54 | 160.48 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,854,949.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | ||||
| Diluted Share Outstanding | 2,854,949.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | 4,365,306.00 | ||||