KIOCL
KIOCL.NSKIOCL Price (KIOCL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
607,751,096
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KIOCL LimitedCurrency: INR
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
16,765,579,000.00
+0% |
13,892,908,000.00
-17% |
9,762,935,000.00
-30% |
12,723,499,000.00
+30% |
5,326,061,000.00
-58% |
1,782,519,000.00
-67% |
8,409,888,000.00
+372% |
15,705,862,000.00
+87% |
18,722,625,000.00
+19% |
19,254,687,000.00
+3% |
23,613,615,000.00
+23% |
30,062,060,000.00
+27% |
15,432,100,000.00
-49% |
18,540,708,000.00
+20% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 13,393,285,000.00 | 12,002,587,000.00 | 8,899,542,000.00 | 11,324,389,000.00 | 4,804,798,000.00 | 3,019,391,000.00 | 7,706,118,000.00 | 13,924,677,000.00 | 15,863,627,000.00 | 17,281,619,000.00 | 17,900,060,000.00 | 23,873,426,000.00 | 14,683,300,000.00 | 19,059,732,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,372,294,000.00
+0% |
1,890,321,000.00
-44% |
863,393,000.00
-54% |
1,399,110,000.00
+62% |
521,263,000.00
-63% |
-1,236,872,000.00
-337% |
703,770,000.00
-157% |
1,781,185,000.00
+153% |
2,858,998,000.00
+61% |
1,973,068,000.00
-31% |
5,713,555,000.00
+190% |
6,188,634,000.00
+8% |
748,800,000.00
-88% |
-519,024,000.00
-169% |
|||||
| Gross Profit Ratio | (0.20%) | (0.14%) | (0.09%) | (0.11%) | (0.10%) | (-0.69%) | (0.08%) | (0.11%) | (0.15%) | (0.10%) | (0.24%) | (0.21%) | (0.05%) | (-0.03%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 3,300,000.00 | 2,600,000.00 | 1,700,000.00 | 3,052,000.00 | 3,052,000.00 | 1,200,000.00 | 15,100,000.00 | 0.00 | 581,000.00 | 7,579,000.00 | 0.00 | |||||
| General and Administrative | 4,179,000.00 | 2,595,000.00 | 11,076,000.00 | 9,589,000.00 | 8,482,000.00 | 5,613,000.00 | 6,748,000.00 | 7,472,000.00 | 7,981,000.00 | 7,341,000.00 | 11,361,000.00 | 10,245,000.00 | 9,730,000.00 | 10,946,000.00 | |||||
| Selling, General & Admin... | 23,559,000.00 | 32,156,000.00 | 21,113,000.00 | 18,516,000.00 | 22,373,000.00 | 12,791,000.00 | 13,228,000.00 | 15,396,000.00 | 16,677,000.00 | 16,338,000.00 | 17,194,000.00 | 15,549,000.00 | 18,971,000.00 | 14,900,000.00 | |||||
| Selling & Marketing Exp... | 19,380,000.00 | 29,561,000.00 | 10,037,000.00 | 8,927,000.00 | 13,891,000.00 | 7,178,000.00 | 6,480,000.00 | 7,924,000.00 | 8,696,000.00 | 8,997,000.00 | 5,833,000.00 | 5,304,000.00 | 9,241,000.00 | 3,954,000.00 | |||||
| Depreciation and Amortiz... | 300,724,000.00 | 374,501,000.00 | 423,554,000.00 | 438,577,000.00 | 320,863,000.00 | 229,258,000.00 | 220,163,000.00 | 186,531,000.00 | 192,682,000.00 | 274,908,000.00 | 274,596,000.00 | 311,823,000.00 | 252,525,000.00 | 274,204,000.00 | |||||
| Other Expenses | 83,723,000.00 | 146,181,000.00 | 444,555,000.00 | 201,128,000.00 | 108,755,000.00 | 199,077,000.00 | 31,611,000.00 | 34,732,000.00 | 21,918,000.00 | 17,007,000.00 | 17,073,000.00 | 24,010,000.00 | 803,900,000.00 | 503,900,000.00 | |||||
| Total Operating Expenses | 3,154,039,000.00 | 2,127,863,000.00 | 2,563,523,000.00 | 2,491,129,000.00 | 2,120,134,000.00 | 1,430,408,000.00 | 1,866,894,000.00 | 2,390,221,000.00 | 2,250,397,000.00 | 2,429,995,000.00 | 2,434,680,000.00 | 2,619,949,000.00 | 2,643,900,000.00 | 432,222,000.00 | |||||
| Cost and Exponses | 16,547,324,000.00 | 14,130,450,000.00 | 11,463,065,000.00 | 13,815,518,000.00 | 6,924,932,000.00 | 4,449,799,000.00 | 9,573,012,000.00 | 16,314,898,000.00 | 18,114,024,000.00 | 19,711,614,000.00 | 20,334,740,000.00 | 26,493,375,000.00 | 17,327,200,000.00 | 19,491,954,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-37,650,000.00
+0% |
-351,367,000.00
+833% |
-1,704,444,000.00
+385% |
-1,117,856,000.00
-34% |
-1,568,983,000.00
+40% |
-2,666,702,000.00
+70% |
-1,163,124,000.00
-56% |
-609,036,000.00
-48% |
599,559,000.00
-198% |
-452,372,000.00
-175% |
3,237,540,000.00
-816% |
3,489,456,000.00
+8% |
-1,895,128,000.00
-154% |
-958,282,000.00
-49% |
|||||
| Operating Income Ratio | (0.00%) | (-0.03%) | (-0.17%) | (-0.09%) | (-0.29%) | (-1.50%) | (-0.14%) | (-0.04%) | (0.03%) | (-0.02%) | (0.14%) | (0.12%) | (-0.12%) | (-0.05%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 955,859,000.00 | 1,355,035,000.00 | 1,582,870,000.00 | 1,619,381,000.00 | 1,767,109,000.00 | 1,570,711,000.00 | 1,454,585,000.00 | 1,172,712,000.00 | 1,149,644,000.00 | 1,071,713,000.00 | 887,498,000.00 | 628,058,000.00 | 622,206,000.00 | 394,015,000.00 | |||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,000.00 | 3,245,000.00 | 5,013,000.00 | 8,026,000.00 | 99,686,000.00 | 148,597,000.00 | 122,066,000.00 | 136,400,000.00 | 142,634,000.00 | |||||
| Total Other Income/Exp... | 781,255,000.00 | 1,391,484,000.00 | 2,023,557,000.00 | -1,043,494,001.00 | 2,118,150,000.00 | 1,775,201,000.00 | 1,475,298,000.00 | 1,451,721,000.00 | 1,232,617,000.00 | 1,089,136,000.00 | 828,548,000.00 | 541,633,000.00 | 576,468,000.00 | 321,321,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,300,234,000.00 | 136,959,000.00 | -1,276,575,000.00 | -574,561,000.00 | -1,484,690,000.00 | -349,734,000.00 | 539,479,999.00 | 1,051,383,000.00 | 2,044,943,000.00 | 1,009,624,000.00 | 4,483,633,000.00 | 4,530,506,000.00 | -837,336,000.00 | -217,011,000.00 | |||||
| EBITDA ratio | (0.10%) | (0.12%) | (-0.13%) | (0.17%) | (-0.25%) | (-1.37%) | (0.06%) | (0.05%) | (0.11%) | (0.05%) | (0.19%) | (0.15%) | (-0.05%) | (-0.01%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 999,510,000.00 | 1,153,942,000.00 | 323,428,000.00 | -2,083,912,000.00 | 312,597,000.00 | -894,052,000.00 | 312,174,000.00 | 860,849,000.00 | 1,841,218,000.00 | 636,764,000.00 | 4,102,340,000.00 | 4,110,318,000.00 | -1,227,600,000.00 | -636,961,000.00 | |||||
| Income Before Tax Ratio | (0.06%) | (0.08%) | (0.03%) | (-0.16%) | (0.06%) | (-0.50%) | (0.04%) | (0.05%) | (0.10%) | (0.03%) | (0.17%) | (0.14%) | (-0.08%) | (-0.03%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 236,788,000.00 | 210,929,000.00 | 12,952,000.00 | 69,943,000.00 | 4,424,000.00 | -117,469,000.00 | -167,078,000.00 | 46,078,000.00 | 722,632,000.00 | 201,999,000.00 | 1,090,685,000.00 | 976,253,000.00 | -250,900,000.00 | 196,091,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 762,722,000.00
+0% |
943,013,000.00
+24% |
310,476,000.00
-67% |
399,375,000.00
+29% |
308,173,000.00
-23% |
-776,583,000.00
-352% |
479,252,000.00
-162% |
814,771,000.00
+70% |
1,118,587,000.00
+37% |
434,765,000.00
-61% |
3,011,655,000.00
+593% |
3,134,065,000.00
+4% |
-976,700,000.00
-131% |
-833,052,000.00
-15% |
|||||
| Net Income Ratio | (0.05%) | (0.07%) | (0.03%) | (0.03%) | (0.06%) | (-0.44%) | (0.06%) | (0.05%) | (0.06%) | (0.02%) | (0.13%) | (0.10%) | (-0.06%) | (-0.04%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.20 | 1.49 | 0.49 | 0.63 | 0.49 | -1.22 | 0.76 | 1.28 | 1.78 | 0.70 | 4.87 | 5.16 | -1.61 | -1.37 | |||||
| Diluted EPS | 1.20 | 1.49 | 0.49 | 0.63 | 0.49 | -1.22 | 0.76 | 1.28 | 1.78 | 0.70 | 4.87 | 5.16 | -1.61 | -1.37 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 635,601,667.00 | 632,894,631.00 | 634,513,800.00 | 634,513,800.00 | 634,513,800.00 | 634,513,800.00 | 634,513,800.00 | 634,513,800.00 | 629,857,877.00 | 621,925,565.00 | 618,119,817.00 | 607,751,096.00 | 607,751,096.00 | 607,751,096.00 | |||||
| Diluted Share Outstanding | 635,601,667.00 | 632,894,631.00 | 634,513,800.00 | 634,513,800.00 | 634,513,800.00 | 634,513,800.00 | 634,513,800.00 | 634,513,800.00 | 629,857,878.00 | 621,925,565.00 | 618,119,817.00 | 607,751,096.00 | 607,751,096.00 | 607,751,096.00 | |||||