Kirloskar
KIRLOSBROS.NSKirloskar Brothers Limited Price (KIRLOSBROS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
79,408,926
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kirloskar Brothers LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
17,818,784,189.00
+0% |
20,587,732,083.00
+16% |
24,526,732,915.00
+19% |
26,589,205,796.00
+8% |
26,416,517,266.00
-1% |
25,544,568,052.00
-3% |
26,124,768,118.00
+2% |
26,823,368,725.00
+3% |
27,278,532,942.00
+2% |
25,943,578,017.00
-5% |
25,262,934,000.00
-3% |
26,865,084,000.00
+6% |
33,034,497,000.00
+23% |
30,857,899,000.00
-7% |
26,843,079,000.00
-13% |
29,942,675,000.00
+12% |
37,302,000,000.00
+25% |
40,011,992,000.00
+7% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 11,923,487,555.00 | 14,503,667,611.00 | 17,748,090,313.00 | 18,288,909,185.00 | 17,739,577,998.00 | 17,370,351,588.00 | 16,719,182,499.00 | 16,564,466,772.00 | 16,038,785,352.00 | 15,155,261,435.00 | 15,249,779,000.00 | 16,959,667,000.00 | 21,101,341,000.00 | 19,065,412,000.00 | 16,555,937,000.00 | 19,643,131,000.00 | 19,547,000,000.00 | 23,552,887,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,895,296,634.00
+0% |
6,084,064,472.00
+3% |
6,778,642,602.00
+11% |
8,300,296,611.00
+22% |
8,676,939,268.00
+5% |
8,174,216,464.00
-6% |
9,405,585,619.00
+15% |
10,258,901,953.00
+9% |
11,239,747,590.00
+10% |
10,788,316,582.00
-4% |
10,013,155,000.00
-7% |
9,905,417,000.00
-1% |
11,933,156,000.00
+20% |
11,792,487,000.00
-1% |
10,287,142,000.00
-13% |
10,299,544,000.00
+0% |
17,755,000,000.00
+72% |
16,459,105,000.00
-7% |
|
| Gross Profit Ratio | (0.33%) | (0.30%) | (0.28%) | (0.31%) | (0.33%) | (0.32%) | (0.36%) | (0.38%) | (0.41%) | (0.42%) | (0.40%) | (0.37%) | (0.36%) | (0.38%) | (0.38%) | (0.34%) | (0.48%) | (0.41%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,980,071.00 | 221,926,000.00 | 194,130,000.00 | 86,555,000.00 | 258,995,000.00 | 173,405,000.00 | 245,359,000.00 | 258,004,000.00 | 299,004,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 901,638,015.00 | 578,532,783.00 | 598,666,902.00 | 4,417,108,306.00 | 1,425,246,663.00 | 800,757,000.00 | 792,848,000.00 | 793,645,000.00 | 955,328,000.00 | 762,292,000.00 | 915,968,000.00 | 996,676,000.00 | 1,030,265,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,769,713,574.00 | 6,040,933,423.00 | 6,720,468,468.00 | 4,686,773,187.00 | 2,046,204,972.00 | 1,022,688,000.00 | 1,080,913,000.00 | 1,242,115,000.00 | 1,441,647,000.00 | 955,517,000.00 | 1,668,642,000.00 | 1,870,821,000.00 | 1,861,583,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 868,075,559.00 | 1,100,235,208.00 | 1,207,416,963.00 | 269,664,881.00 | 620,958,309.00 | 221,931,000.00 | 288,065,000.00 | 448,470,000.00 | 486,319,000.00 | 193,225,000.00 | 752,674,000.00 | 874,145,000.00 | 831,318,000.00 | |
| Depreciation and Amortiz... | 166,752,521.00 | 244,090,967.00 | 300,541,016.00 | 383,886,295.00 | 457,519,534.00 | 418,610,306.00 | 489,067,954.00 | 548,394,930.00 | 947,064,533.00 | 770,573,863.00 | 649,323,000.00 | 585,772,000.00 | 638,071,000.00 | 711,882,000.00 | 679,925,000.00 | 695,143,000.00 | 685,644,000.00 | 784,448,000.00 | |
| Other Expenses | 2,604,587,525.00 | 4,016,369,108.00 | 5,072,422,607.00 | 5,927,362,687.00 | 6,694,796,086.00 | 109,251,110.00 | 107,202,041.00 | 82,649,422.00 | 130,486,737.00 | 248,075,555.00 | 188,712,000.00 | 7,898,164,000.00 | 9,535,623,000.00 | 8,805,871,000.00 | 7,465,341,000.00 | 7,168,390,000.00 | 273,000,000.00 | 13,967,527,000.00 | |
| Total Operating Expenses | 2,604,587,525.00 | 4,016,369,108.00 | 5,072,422,607.00 | 5,927,362,687.00 | 6,694,796,086.00 | 7,138,868,781.00 | 7,894,831,629.00 | 8,649,374,411.00 | 10,282,316,811.00 | 10,716,761,566.00 | 9,526,909,000.00 | 8,979,077,000.00 | 10,777,738,000.00 | 10,247,518,000.00 | 8,420,858,000.00 | 8,837,032,000.00 | 14,451,000,000.00 | 15,829,110,000.00 | |
| Cost and Exponses | 14,528,075,080.00 | 18,520,036,719.00 | 22,820,512,920.00 | 24,216,271,872.00 | 24,434,374,084.00 | 24,509,220,369.00 | 24,614,014,128.00 | 25,213,841,183.00 | 26,321,102,163.00 | 25,872,023,001.00 | 24,776,688,000.00 | 25,938,744,000.00 | 31,879,079,000.00 | 29,312,930,000.00 | 24,976,795,000.00 | 28,480,163,000.00 | 33,998,000,000.00 | 26,864,734,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
3,332,924,976.00
+0% |
2,067,695,364.00
-38% |
1,706,219,995.00
-17% |
2,372,933,924.00
+39% |
1,982,143,182.00
-16% |
1,258,225,257.00
-37% |
1,510,753,990.00
+20% |
1,772,750,211.00
+17% |
1,004,451,726.00
-43% |
238,877,335.00
-76% |
563,577,000.00
+136% |
1,005,620,000.00
+78% |
986,838,000.00
-2% |
1,739,498,000.00
+76% |
2,249,733,000.00
+29% |
1,637,269,000.00
-27% |
3,839,000,000.00
+134% |
13,147,258,000.00
+242% |
|
| Operating Income Ratio | (0.19%) | (0.10%) | (0.07%) | (0.09%) | (0.08%) | (0.05%) | (0.06%) | (0.07%) | (0.04%) | (0.01%) | (0.02%) | (0.04%) | (0.03%) | (0.06%) | (0.08%) | (0.06%) | (0.10%) | (0.33%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 42,215,867.00 | 0.00 | 0.00 | 0.00 | 42,023,258.00 | 44,529,342.00 | 26,423,514.00 | 34,858,183.00 | 27,575,362.00 | 30,570,780.00 | 117,537,000.00 | 96,121,000.00 | 165,009,000.00 | 123,708,000.00 | 91,332,000.00 | 39,666,000.00 | 134,492,000.00 | 170,862,000.00 | |
| Interest Expenses | 154,869,652.00 | 233,115,475.00 | 410,687,696.00 | 454,818,027.00 | 370,472,133.00 | 725,219,672.00 | 541,187,704.00 | 733,033,361.00 | 387,961,965.00 | 387,364,745.00 | 346,670,000.00 | 272,186,000.00 | 337,850,000.00 | 344,466,000.00 | 314,635,000.00 | 217,300,000.00 | 354,000,000.00 | 258,245,999.00 | |
| Total Other Income/Exp... | -112,653,785.00 | -233,115,475.00 | -410,687,696.00 | -454,818,027.00 | -531,611,147.00 | -394,872,622.00 | -455,871,846.00 | -719,594,557.00 | -611,051,178.00 | -398,469,000.00 | -427,404,000.00 | -203,690,000.00 | -749,542,000.00 | -172,821,000.00 | 56,648,000.00 | -119,324,000.00 | -367,483,000.00 | -8,240,152,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 3,499,677,497.00 | 2,311,786,331.00 | 2,006,761,011.00 | 2,757,034,413.00 | 2,439,662,716.00 | 1,676,835,563.00 | 1,999,821,944.00 | 1,955,469,877.00 | 2,076,901,351.00 | 1,009,451,198.00 | 1,258,747,000.00 | 1,717,898,000.00 | 1,513,844,000.00 | 2,445,705,000.00 | 2,942,207,000.00 | 2,384,650,000.00 | 4,220,246,000.00 | 5,848,308,000.00 | |
| EBITDA ratio | (0.20%) | (0.11%) | (0.08%) | (0.10%) | (0.09%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.08%) | (0.11%) | (0.08%) | (0.11%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,178,055,324.00 | 1,834,579,889.00 | 1,295,532,299.00 | 1,918,115,897.00 | 1,611,671,049.00 | 752,267,726.00 | 1,119,577,617.00 | 1,053,155,654.00 | 625,267,273.00 | -336,907,941.00 | 164,129,000.00 | 732,924,000.00 | 405,876,000.00 | 1,213,288,000.00 | 1,820,773,000.00 | 1,354,830,000.00 | 3,181,000,000.00 | 4,907,106,000.00 | |
| Income Before Tax Ratio | (0.18%) | (0.09%) | (0.05%) | (0.07%) | (0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (-0.01%) | (0.01%) | (0.03%) | (0.01%) | (0.04%) | (0.07%) | (0.05%) | (0.09%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 470,924,058.00 | 505,310,110.00 | 462,843,210.00 | 785,952,604.00 | 619,557,610.00 | 246,034,376.00 | 310,035,216.00 | 398,975,797.00 | 172,728,730.00 | -15,307,453.00 | 181,716,000.00 | 267,937,000.00 | 458,386,000.00 | 530,515,000.00 | 281,692,000.00 | 539,500,000.00 | 930,000,000.00 | 1,410,311,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 2,707,131,266.00
+0% |
1,329,269,779.00
-51% |
832,689,089.00
-37% |
1,132,163,293.00
+36% |
992,113,439.00
-12% |
506,233,350.00
-49% |
659,531,070.00
+30% |
640,741,053.00
-3% |
410,998,064.00
-36% |
-332,401,304.00
-181% |
38,261,000.00
-112% |
494,187,000.00
+1,192% |
-52,510,000.00
-111% |
718,991,000.00
-1,469% |
1,610,911,000.00
+124% |
943,357,000.00
-41% |
2,349,390,000.00
+149% |
3,481,345,000.00
+48% |
|
| Net Income Ratio | (0.15%) | (0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (-0.01%) | (0.00%) | (0.02%) | (0.00%) | (0.02%) | (0.06%) | (0.03%) | (0.06%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 25.70 | 12.85 | 8.06 | 14.23 | 12.23 | 6.15 | 8.31 | 8.07 | 5.18 | -4.19 | 0.48 | 6.22 | -0.66 | 9.05 | 20.29 | 11.88 | 29.59 | 43.84 | |
| Diluted EPS | 25.70 | 12.81 | 8.06 | 14.23 | 12.23 | 6.15 | 8.31 | 8.07 | 5.18 | -4.19 | 0.48 | 6.22 | -0.66 | 9.05 | 20.29 | 11.88 | 29.59 | 43.84 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 105,764,355.00 | 105,764,355.00 | 105,764,355.00 | 79,254,516.00 | 79,334,524.00 | 79,339,701.00 | 79,358,451.00 | 79,358,451.00 | 79,388,191.00 | 79,335,223.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,410,241.00 | |
| Diluted Share Outstanding | 105,764,355.00 | 106,041,970.00 | 105,764,355.00 | 79,254,516.00 | 79,335,763.00 | 79,361,143.00 | 79,358,451.00 | 79,393,215.00 | 79,390,903.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | 79,408,926.00 | |