Kirloskar
KIRLOSIND.NSKirloskar Industries Limited Price (KIRLOSIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,303,877
(3.088)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kirloskar Industries LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
18,829,805,000.00
+0% |
21,564,401,000.00
+15% |
21,099,718,000.00
-2% |
46,601,000.00
-100% |
41,388,000.00
-11% |
138,112,000.00
+234% |
130,627,000.00
-5% |
12,464,806,000.00
+9,442% |
13,684,826,000.00
+10% |
11,186,808,000.00
-18% |
11,372,393,000.00
+2% |
15,861,322,000.00
+39% |
21,575,800,000.00
+36% |
18,832,300,000.00
-13% |
19,936,900,000.00
+6% |
37,252,000,000.00
+87% |
64,613,300,000.00
+73% |
63,582,600,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 14,266,422,000.00 | 16,144,921,000.00 | 15,723,426,000.00 | 0.00 | 0.00 | 9,694,000.00 | 158,000.00 | 7,962,816,000.00 | 8,236,635,000.00 | 5,924,376,000.00 | -148,171,000.00 | 12,942,845,000.00 | 15,717,300,000.00 | 12,997,300,000.00 | 12,504,000,000.00 | 25,777,200,000.00 | 36,979,700,000.00 | 40,775,200,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,563,383,000.00
+0% |
5,419,480,000.00
+19% |
5,376,292,000.00
-1% |
46,601,000.00
-99% |
41,388,000.00
-11% |
128,418,000.00
+210% |
130,469,000.00
+2% |
4,501,990,000.00
+3,351% |
5,448,191,000.00
+21% |
5,262,432,000.00
-3% |
11,520,564,000.00
+119% |
2,918,477,000.00
-75% |
5,858,500,000.00
+101% |
5,835,000,000.00
0% |
7,432,900,000.00
+27% |
11,474,800,000.00
+54% |
27,633,600,000.00
+141% |
22,807,400,000.00
-17% |
|
| Gross Profit Ratio | (0.24%) | (0.25%) | (0.25%) | (1.00%) | (1.00%) | (0.93%) | (1.00%) | (0.36%) | (0.40%) | (0.47%) | (1.01%) | (0.18%) | (0.27%) | (0.31%) | (0.37%) | (0.31%) | (0.43%) | (0.36%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,400,000.00 | 30,700,000.00 | 31,500,000.00 | 32,799,999.00 | 42,200,000.00 | 45,200,000.00 | 0.00 | |
| General and Administrative | 1,871,835,000.00 | 2,231,967,000.00 | 2,063,696,000.00 | 0.00 | 0.00 | 10,283,000.00 | 22,475,000.00 | 114,305,000.00 | 228,015,000.00 | 67,972,000.00 | 55,521,000.00 | 80,655,000.00 | 89,300,000.00 | 87,200,000.00 | 87,700,000.00 | 210,100,000.00 | 326,000,000.00 | 409,900,000.00 | |
| Selling, General & Admin... | 1,871,835,000.00 | 2,231,967,000.00 | 2,063,696,000.00 | 0.00 | 0.00 | 10,716,000.00 | 40,915,000.00 | 733,692,000.00 | 445,626,000.00 | 265,847,000.00 | 156,739,000.00 | 304,842,000.00 | 693,500,000.00 | 718,100,000.00 | 767,900,000.00 | 1,487,700,000.00 | 2,091,400,000.00 | 15,925,300,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 433,000.00 | 457,000.00 | 98,717,000.00 | 217,611,000.00 | 197,875,000.00 | 101,218,000.00 | 224,187,000.00 | 604,200,000.00 | 630,900,000.00 | 680,200,000.00 | 1,277,600,000.00 | 1,765,400,000.00 | 1,824,200,000.00 | |
| Depreciation and Amortiz... | 318,070,000.00 | 437,188,000.00 | 802,727,000.00 | 30,490,000.00 | 30,548,000.00 | 31,656,000.00 | 31,187,000.00 | 368,517,000.00 | 513,436,000.00 | 452,528,000.00 | 466,279,000.00 | 508,200,000.00 | 562,400,000.00 | 606,100,000.00 | 795,000,000.00 | 956,600,000.00 | 1,760,400,000.00 | 2,421,400,000.00 | |
| Other Expenses | 817,089,000.00 | 1,279,210,000.00 | 1,329,391,000.00 | -375,115,000.00 | -560,657,000.00 | 220,828,000.00 | -299,121,000.00 | 3,326,605,000.00 | 266,723,000.00 | 302,800,000.00 | 342,203,000.00 | 338,337,000.00 | 334,600,000.00 | 410,600,000.00 | 257,300,000.00 | 288,400,000.00 | 512,800,000.00 | 0.00 | |
| Total Operating Expenses | 2,688,924,000.00 | 3,511,177,000.00 | 3,393,087,000.00 | -375,115,000.00 | -560,657,000.00 | 78,739,000.00 | -299,121,000.00 | 3,326,605,000.00 | 4,510,367,000.00 | 4,213,363,000.00 | 10,294,100,000.00 | 2,416,940,000.00 | 4,058,000,000.00 | 3,975,000,000.00 | 3,590,300,000.00 | 5,610,000,000.00 | 20,645,000,000.00 | 15,925,300,000.00 | |
| Cost and Exponses | 16,955,346,000.00 | 19,656,098,000.00 | 19,116,513,000.00 | -375,115,000.00 | -560,657,000.00 | 88,433,000.00 | -298,963,000.00 | 11,289,421,000.00 | 12,747,002,000.00 | 10,137,739,000.00 | 10,145,929,000.00 | 15,359,785,000.00 | 19,775,300,000.00 | 16,972,300,000.00 | 16,094,300,000.00 | 31,387,200,000.00 | 57,624,700,000.00 | 56,901,100,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
1,874,459,000.00
+0% |
1,908,303,000.00
+2% |
1,983,205,000.00
+4% |
421,716,000.00
-79% |
602,045,000.00
+43% |
49,679,000.00
-92% |
429,590,000.00
+765% |
1,032,345,000.00
+140% |
904,112,000.00
-12% |
1,056,248,000.00
+17% |
1,244,911,000.00
+18% |
482,150,000.00
-61% |
2,033,300,000.00
+322% |
2,162,800,000.00
+6% |
4,027,600,000.00
+86% |
5,927,000,000.00
+47% |
7,452,500,000.00
+26% |
6,882,100,000.00
-8% |
|
| Operating Income Ratio | (0.10%) | (0.09%) | (0.09%) | (9.05%) | (14.55%) | (0.36%) | (3.29%) | (0.08%) | (0.07%) | (0.09%) | (0.11%) | (0.03%) | (0.09%) | (0.11%) | (0.20%) | (0.16%) | (0.12%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 440,394,000.00 | 162,827,000.00 | 132,821,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71,780,000.00 | 101,133,000.00 | 76,561,000.00 | 81,286,000.00 | 51,510,000.00 | 31,000,000.00 | 26,300,000.00 | 248,700,000.00 | 261,800,000.00 | 893,200,000.00 | 0.00 | |
| Interest Expenses | 144,024,000.00 | 197,054,000.00 | 375,953,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 139,632,000.00 | 239,676,000.00 | 175,329,000.00 | 114,531,000.00 | 114,055,000.00 | 173,400,000.00 | 183,900,000.00 | 264,000,000.00 | 276,100,000.00 | 970,100,000.00 | 1,222,200,000.00 | |
| Total Other Income/Exp... | 520,561,000.00 | -34,227,000.00 | -177,767,000.00 | -1,850,000.00 | -1,000.00 | 642,531,000.00 | 224,940,000.00 | 0.00 | 268,952,000.00 | 303,258,000.00 | 344,306,000.00 | -120,600,000.00 | -157,000,000.00 | -163,700,000.00 | -250,300,000.00 | -243,800,000.00 | -874,300,000.00 | -1,321,500,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 2,818,365,000.00 | 2,489,284,000.00 | 2,920,110,000.00 | 452,206,000.00 | -14,401,000.00 | 723,866,000.00 | 460,777,000.00 | 1,543,902,000.00 | 1,984,487,000.00 | 2,048,270,000.00 | 2,192,066,000.00 | 1,544,200,000.00 | 2,615,700,000.00 | 2,789,100,000.00 | 4,836,600,000.00 | 6,949,000,000.00 | 9,294,600,000.00 | 9,203,300,000.00 | |
| EBITDA ratio | (0.14%) | (0.12%) | (0.14%) | (9.70%) | (15.28%) | (-1.33%) | (3.53%) | (0.12%) | (0.14%) | (0.18%) | (0.19%) | (0.10%) | (0.12%) | (0.15%) | (0.24%) | (0.19%) | (0.14%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,395,020,000.00 | 1,874,076,000.00 | 1,805,438,000.00 | 421,716,000.00 | 602,045,000.00 | 692,210,000.00 | 429,590,000.00 | 1,032,345,000.00 | 1,173,064,000.00 | 1,359,506,000.00 | 1,589,217,000.00 | 999,457,000.00 | 1,876,300,000.00 | 1,999,100,000.00 | 3,777,300,000.00 | 5,683,200,000.00 | 6,578,200,000.00 | 5,560,600,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.09%) | (0.09%) | (9.05%) | (14.55%) | (5.01%) | (3.29%) | (0.08%) | (0.09%) | (0.12%) | (0.14%) | (0.06%) | (0.09%) | (0.11%) | (0.19%) | (0.15%) | (0.10%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 610,930,000.00 | 684,560,000.00 | 646,508,000.00 | 34,789,000.00 | 48,688,000.00 | 17,650,000.00 | -68,500,000.00 | 255,524,000.00 | 317,258,000.00 | 356,195,000.00 | 395,304,000.00 | 219,635,000.00 | 558,900,000.00 | 492,800,000.00 | 662,800,000.00 | 2,521,400,000.00 | 1,982,900,000.00 | 1,953,300,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 1,784,090,000.00
+0% |
1,189,516,000.00
-33% |
1,158,930,000.00
-3% |
386,927,000.00
-67% |
553,357,000.00
+43% |
674,560,000.00
+22% |
361,090,000.00
-46% |
583,329,000.00
+62% |
616,471,000.00
+6% |
722,895,000.00
+17% |
754,028,000.00
+4% |
598,425,000.00
-21% |
840,800,000.00
+41% |
958,900,000.00
+14% |
1,637,900,000.00
+71% |
1,936,000,000.00
+18% |
2,243,100,000.00
+16% |
2,004,000,000.00
-11% |
|
| Net Income Ratio | (0.09%) | (0.06%) | (0.05%) | (8.30%) | (13.37%) | (4.88%) | (2.76%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.04%) | (0.04%) | (0.05%) | (0.08%) | (0.05%) | (0.03%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.23 | 3.50 | 3.41 | 39.84 | 57.00 | 69.48 | 37.19 | 60.08 | 63.49 | 74.45 | 77.66 | 61.64 | 86.60 | 98.77 | 168.71 | 198.68 | 228.49 | 201.61 | |
| Diluted EPS | 5.23 | 3.50 | 3.41 | 39.84 | 57.00 | 69.48 | 37.19 | 60.08 | 63.49 | 74.45 | 77.66 | 61.60 | 86.46 | 98.77 | 163.98 | 193.76 | 223.23 | 193.55 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 339,802,750.00 | 339,802,750.00 | 339,802,750.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,744,526.00 | 9,816,948.00 | 9,891,942.00 | |
| Diluted Share Outstanding | 339,802,750.00 | 339,802,750.00 | 339,802,750.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,708,650.00 | 9,714,985.00 | 9,725,153.00 | 9,708,650.00 | 9,960,073.00 | 9,968,605.00 | 9,995,229.00 | 10,303,877.00 | |