Kirloskar
KIRLPNU.NSKirloskar Pneumatic Company Limited Price (KIRLPNU.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
64,813,146
(0.4149)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kirloskar Pneumatic Company LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
3,036,516,554.00
+0% |
3,565,592,175.00
+17% |
4,028,208,087.00
+13% |
5,184,823,044.00
+29% |
4,532,796,067.00
-13% |
4,917,315,215.00
+8% |
6,666,141,338.00
+36% |
5,488,091,071.00
-18% |
4,838,069,423.00
-12% |
4,409,588,593.00
-9% |
5,088,778,590.00
+15% |
5,290,094,126.00
+4% |
5,982,000,000.00
+13% |
7,090,800,000.00
+19% |
8,079,430,000.00
+14% |
7,871,200,000.00
-3% |
9,860,840,000.00
+25% |
12,393,400,000.00
+26% |
13,226,200,000.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 2,082,476,062.00 | 2,400,553,493.00 | 2,619,328,105.00 | 3,476,096,801.00 | 2,568,124,373.00 | 2,836,725,255.00 | 3,918,686,907.00 | 2,846,580,864.00 | 2,632,879,023.00 | 2,255,622,841.00 | 2,691,153,892.00 | 2,647,678,176.00 | 3,588,460,000.00 | 4,331,380,000.00 | 5,257,030,000.00 | 5,313,920,000.00 | 6,645,870,000.00 | 6,971,500,000.00 | 7,235,040,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
954,040,492.00
+0% |
1,165,038,682.00
+22% |
1,408,879,982.00
+21% |
1,708,726,243.00
+21% |
1,964,671,694.00
+15% |
2,080,589,960.00
+6% |
2,747,454,431.00
+32% |
2,641,510,207.00
-4% |
2,205,190,400.00
-17% |
2,153,965,752.00
-2% |
2,397,624,698.00
+11% |
2,642,415,950.00
+10% |
2,393,540,000.00
-9% |
2,759,420,000.00
+15% |
2,822,400,000.00
+2% |
2,557,280,000.00
-9% |
3,214,970,000.00
+26% |
5,421,900,000.00
+69% |
5,991,160,000.00
+10% |
|
| Gross Profit Ratio | (0.31%) | (0.33%) | (0.35%) | (0.33%) | (0.43%) | (0.42%) | (0.41%) | (0.48%) | (0.46%) | (0.49%) | (0.47%) | (0.50%) | (0.40%) | (0.39%) | (0.35%) | (0.32%) | (0.33%) | (0.44%) | (0.45%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,630,000.00 | 66,590,000.00 | 79,290,000.00 | 91,820,000.00 | 110,680,000.00 | 126,070,000.00 | 128,729,999.00 | 148,730,000.00 | |
| General and Administrative | 0.00 | 0.00 | 671,288,485.00 | 692,803,621.00 | 557,926,811.00 | 655,121,093.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74,855,192.00 | 91,784,719.00 | 121,460,000.00 | 127,480,000.00 | 115,310,000.00 | 100,370,000.00 | 137,370,000.00 | 143,350,000.00 | 1,654,290,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 763,295,417.00 | 793,408,084.00 | 634,515,106.00 | 768,008,148.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83,876,255.00 | 104,682,680.00 | 207,070,000.00 | 258,520,000.00 | 260,030,000.00 | 232,900,000.00 | 279,260,000.00 | 329,070,000.00 | 1,674,920,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 92,006,932.00 | 100,604,463.00 | 76,588,295.00 | 112,887,055.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,021,063.00 | 12,897,961.00 | 85,610,000.00 | 131,040,000.00 | 144,720,000.00 | 132,530,000.00 | 141,890,000.00 | 185,720,000.00 | 20,630,000.00 | |
| Depreciation and Amortiz... | 24,937,368.00 | 32,875,310.00 | 40,500,348.00 | 52,795,946.00 | 73,507,753.00 | 113,345,266.00 | 120,572,158.00 | 114,903,957.00 | 132,140,425.00 | 189,026,949.00 | 190,896,678.00 | 172,970,000.00 | 172,550,000.00 | 218,520,000.00 | 325,610,000.00 | 375,910,000.00 | 352,160,000.00 | 335,370,000.00 | 354,670,000.00 | |
| Other Expenses | 33,806,647.00 | 31,150,161.00 | 61,789,929.00 | 50,181,356.00 | 40,674,694.00 | 56,120,832.00 | 0.00 | 35,991,372.00 | 0.00 | 0.00 | -38,798,590.00 | 75,960,000.00 | 71,600,000.00 | 55,610,000.00 | 161,440,000.00 | 281,370,000.00 | 307,180,000.00 | 111,800,000.00 | 0.00 | |
| Total Operating Expenses | 837,523,839.00 | 845,432,994.00 | 1,399,918,496.00 | 1,486,699,484.00 | 1,350,767,505.00 | 1,622,457,721.00 | 1,850,855,439.00 | 2,051,051,878.00 | 1,956,631,237.00 | 2,038,378,993.00 | 2,016,184,997.00 | 2,149,405,457.00 | 1,829,210,000.00 | 2,074,850,000.00 | 2,306,680,000.00 | 2,081,430,000.00 | 2,432,090,000.00 | 4,100,100,000.00 | 1,841,090,000.00 | |
| Cost and Exponses | 2,919,999,901.00 | 3,245,986,487.00 | 4,019,246,601.00 | 4,962,796,285.00 | 3,918,891,878.00 | 4,459,182,976.00 | 5,769,542,346.00 | 4,897,632,742.00 | 4,589,510,260.00 | 4,294,001,834.00 | 4,707,338,889.00 | 4,797,083,633.00 | 5,417,670,000.00 | 6,406,230,000.00 | 7,563,710,000.00 | 7,395,350,000.00 | 9,077,960,000.00 | 11,071,600,000.00 | 9,076,130,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
116,516,653.00
+0% |
319,605,688.00
+174% |
6,016,225.00
-98% |
218,883,414.00
+3,538% |
601,171,563.00
+175% |
448,657,644.00
-25% |
896,598,992.00
+100% |
669,500,739.00
-25% |
578,494,729.00
-14% |
225,312,556.00
-61% |
497,262,868.00
+121% |
697,567,844.00
+40% |
696,950,000.00
0% |
777,460,000.00
+12% |
701,110,000.00
-10% |
750,480,000.00
+7% |
1,086,280,000.00
+45% |
1,433,600,000.00
+32% |
4,150,070,000.00
+189% |
|
| Operating Income Ratio | (0.04%) | (0.09%) | (0.00%) | (0.04%) | (0.13%) | (0.09%) | (0.13%) | (0.12%) | (0.12%) | (0.05%) | (0.10%) | (0.13%) | (0.12%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.31%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 11,573,863.00 | 6,182,643.00 | 3,474,854.00 | 4,270,030.00 | 12,406,856.00 | 2,028,781.00 | 2,552,649.00 | 2,220,117.00 | 2,329,490.00 | 16,911,888.00 | 7,180,000.00 | 4,690,000.00 | 3,070,000.00 | 8,930,000.00 | 1,570,000.00 | 16,320,000.00 | 34,510,000.00 | |
| Interest Expenses | 48,842,467.00 | 35,754,116.00 | 13,676,028.00 | 23,653,098.00 | 18,597,009.00 | 18,676,726.00 | 11,947,323.00 | 13,139,446.00 | 3,483,339.00 | 188,862.00 | 156,554.00 | 11,030,000.00 | 2,270,000.00 | 1,470,000.00 | 12,090,000.00 | 16,930,000.00 | 21,080,000.00 | 800,000.00 | 22,130,000.00 | |
| Total Other Income/Exp... | 5,724,466.00 | 204,149,641.00 | -3,956,729.00 | 4,856,507.00 | 81,109,358.00 | 201,487,183.00 | -11,947,323.00 | 38,257,871.00 | 0.00 | -1,025,049,948.00 | 149,526,611.00 | -814,960,000.00 | 153,320,000.00 | 117,720,000.00 | 168,470,000.00 | -1,636,149,999.00 | -1,993,690,000.00 | -2,355,020,000.00 | -2,371,320,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 196,020,954.00 | 391,782,483.00 | 435,510,730.00 | 693,119,620.00 | 774,385,683.00 | 790,693,974.00 | 1,017,171,150.00 | 828,420,940.00 | 645,539,948.00 | 279,087,425.00 | 718,919,874.00 | 898,400,000.00 | 912,530,000.00 | 1,039,520,000.00 | 1,078,290,000.00 | 1,252,800,000.00 | 1,534,340,000.00 | 1,788,300,000.00 | 2,155,550,000.00 | |
| EBITDA ratio | (0.06%) | (0.11%) | (0.11%) | (0.14%) | (0.16%) | (0.16%) | (0.15%) | (0.13%) | (0.03%) | (0.08%) | (0.10%) | (0.11%) | (0.15%) | (0.14%) | (0.13%) | (0.14%) | (0.15%) | (0.14%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 122,241,119.00 | 523,755,329.00 | 369,760,491.00 | 626,120,577.00 | 682,280,921.00 | 650,944,827.00 | 884,651,669.00 | 707,758,610.00 | 578,494,729.00 | 225,312,556.00 | 497,242,868.00 | 697,567,844.00 | 726,810,000.00 | 802,290,000.00 | 719,150,000.00 | 838,780,000.00 | 1,141,240,000.00 | 1,432,800,000.00 | 1,778,750,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.15%) | (0.09%) | (0.12%) | (0.15%) | (0.13%) | (0.13%) | (0.13%) | (0.12%) | (0.05%) | (0.10%) | (0.13%) | (0.12%) | (0.11%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 15,620,580.00 | 89,492,582.00 | 71,376,054.00 | 217,610,048.00 | 206,572,078.00 | 215,902,416.00 | 265,571,187.00 | 236,782,304.00 | 226,350,955.00 | 58,439,009.00 | 152,659,839.00 | 170,589,423.00 | 227,380,000.00 | 249,670,000.00 | 184,230,000.00 | 200,360,000.00 | 292,000,000.00 | 347,000,000.00 | 445,870,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 106,620,539.00
+0% |
434,262,747.00
+307% |
298,384,437.00
-31% |
408,510,529.00
+37% |
475,708,843.00
+16% |
435,042,411.00
-9% |
619,080,482.00
+42% |
470,976,306.00
-24% |
365,211,798.00
-22% |
179,245,705.00
-51% |
367,970,464.00
+105% |
526,978,421.00
+43% |
499,430,000.00
-5% |
552,620,000.00
+11% |
534,920,000.00
-3% |
638,420,000.00
+19% |
849,240,000.00
+33% |
1,085,810,000.00
+28% |
1,332,880,000.00
+23% |
|
| Net Income Ratio | (0.04%) | (0.12%) | (0.07%) | (0.08%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.04%) | (0.07%) | (0.10%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 1.65 | 6.74 | 4.74 | 6.50 | 7.46 | 6.84 | 9.64 | 7.58 | 5.69 | 2.79 | 5.66 | 8.37 | 7.78 | 8.60 | 8.33 | 9.94 | 13.19 | 16.82 | 20.60 | |
| Diluted EPS | 1.65 | 6.74 | 4.74 | 6.50 | 7.46 | 6.84 | 9.64 | 7.58 | 5.69 | 2.79 | 5.66 | 8.37 | 7.78 | 8.60 | 8.33 | 9.94 | 13.19 | 16.82 | 20.56 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,228,573.00 | 64,230,003.00 | 64,199,751.00 | 64,221,689.00 | 64,221,689.00 | 64,221,689.00 | 64,221,689.00 | 64,221,689.00 | 64,222,596.00 | 64,361,908.00 | 64,545,334.00 | 64,696,653.00 | |
| Diluted Share Outstanding | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,228,573.00 | 64,230,003.00 | 64,199,751.00 | 64,228,129.00 | 64,221,690.00 | 64,221,690.00 | 64,221,690.00 | 64,221,689.00 | 64,222,596.00 | 64,361,908.00 | 64,545,334.00 | 64,813,146.00 | |