KLA
KLACKLA Price (KLAC)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
136,187,000
(2.8866)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KLA CorporationCurrency: USD
| YEAR | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
82,500,000.00
+0% |
88,200,000.00
+7% |
112,900,000.00
+28% |
165,500,000.00
+47% |
167,900,000.00
+1% |
148,400,000.00
-12% |
156,000,000.00
+5% |
167,200,000.00
+7% |
243,700,000.00
+46% |
442,400,000.00
+82% |
694,900,000.00
+57% |
1,031,800,000.00
+48% |
1,166,300,000.00
+13% |
843,200,000.00
-28% |
1,498,812,000.00
+78% |
2,103,757,000.00
+40% |
1,637,282,000.00
-22% |
1,323,049,000.00
-19% |
1,496,718,000.00
+13% |
2,085,153,000.00
+39% |
2,070,627,000.00
-1% |
2,731,229,000.00
+32% |
2,521,716,000.00
-8% |
1,520,216,000.00
-40% |
1,820,760,000.00
+20% |
3,175,167,000.00
+74% |
3,171,944,000.00
0% |
2,842,781,000.00
-10% |
2,929,408,000.00
+3% |
2,814,049,000.00
-4% |
2,984,493,000.00
+6% |
3,480,014,000.00
+17% |
4,036,701,000.00
+16% |
4,568,904,000.00
+13% |
5,806,424,000.00
+27% |
6,918,734,000.00
+19% |
9,211,883,000.00
+33% |
10,496,056,000.00
+14% |
9,812,247,000.00
-7% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 41,100,000.00 | 47,400,000.00 | 96,000,000.00 | 84,800,000.00 | 82,300,000.00 | 73,700,000.00 | 89,300,000.00 | 97,900,000.00 | 122,300,000.00 | 194,000,000.00 | 300,300,000.00 | 471,900,000.00 | 554,900,000.00 | 447,100,000.00 | 677,805,000.00 | 937,152,000.00 | 814,393,000.00 | 671,505,000.00 | 670,013,000.00 | 862,353,000.00 | 942,091,000.00 | 1,190,323,000.00 | 1,145,416,000.00 | 864,824,000.00 | 815,662,000.00 | 1,259,243,000.00 | 1,330,016,000.00 | 1,237,452,000.00 | 1,232,962,000.00 | 1,215,229,000.00 | 1,163,391,000.00 | 1,287,547,000.00 | 1,447,369,000.00 | 1,869,377,000.00 | 2,449,561,000.00 | 2,772,165,000.00 | 3,592,441,000.00 | 4,218,307,000.00 | 3,928,073,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
41,400,000.00
+0% |
40,800,000.00
-1% |
16,900,000.00
-59% |
80,700,000.00
+378% |
85,600,000.00
+6% |
74,700,000.00
-13% |
66,700,000.00
-11% |
69,300,000.00
+4% |
121,400,000.00
+75% |
248,400,000.00
+105% |
394,600,000.00
+59% |
559,900,000.00
+42% |
611,400,000.00
+9% |
396,100,000.00
-35% |
821,007,000.00
+107% |
1,166,605,000.00
+42% |
822,889,000.00
-29% |
651,544,000.00
-21% |
826,705,000.00
+27% |
1,222,800,000.00
+48% |
1,128,536,000.00
-8% |
1,540,906,000.00
+37% |
1,376,300,000.00
-11% |
655,392,000.00
-52% |
1,005,098,000.00
+53% |
1,915,924,000.00
+91% |
1,841,928,000.00
-4% |
1,605,329,000.00
-13% |
1,696,446,000.00
+6% |
1,598,820,000.00
-6% |
1,821,102,000.00
+14% |
2,192,467,000.00
+20% |
2,589,332,000.00
+18% |
2,699,527,000.00
+4% |
3,356,863,000.00
+24% |
4,146,569,000.00
+24% |
5,619,442,000.00
+36% |
6,277,749,000.00
+12% |
5,884,174,000.00
-6% |
|
| Gross Profit Ratio | (0.50%) | (0.46%) | (0.15%) | (0.49%) | (0.51%) | (0.50%) | (0.43%) | (0.41%) | (0.50%) | (0.56%) | (0.57%) | (0.54%) | (0.52%) | (0.47%) | (0.55%) | (0.55%) | (0.50%) | (0.49%) | (0.55%) | (0.59%) | (0.55%) | (0.56%) | (0.55%) | (0.43%) | (0.55%) | (0.60%) | (0.58%) | (0.56%) | (0.58%) | (0.57%) | (0.61%) | (0.63%) | (0.64%) | (0.59%) | (0.58%) | (0.60%) | (0.61%) | (0.60%) | (0.60%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 134,100,000.00 | 181,900,000.00 | 164,700,000.00 | 246,227,000.00 | 355,772,000.00 | 287,408,000.00 | 268,291,000.00 | 280,641,000.00 | 340,277,000.00 | 393,823,000.00 | 437,513,000.00 | 409,973,000.00 | 371,463,000.00 | 329,560,000.00 | 386,163,000.00 | 452,937,000.00 | 487,832,000.00 | 539,469,000.00 | 530,616,000.00 | 481,258,000.00 | 526,870,000.00 | 608,712,000.00 | 711,030,000.00 | 863,864,000.00 | 928,487,000.00 | 1,105,254,000.00 | 1,296,727,000.00 | 1,278,981,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70,600,000.00 | 130,500,000.00 | 200,800,000.00 | 219,400,000.00 | 242,400,000.00 | 199,100,000.00 | 267,877,000.00 | 354,368,000.00 | 290,588,000.00 | 253,933,000.00 | 248,706,000.00 | 299,961,000.00 | 424,922,000.00 | 513,525,000.00 | 466,951,000.00 | 415,126,000.00 | 361,372,000.00 | 369,431,000.00 | 372,666,000.00 | 387,812,000.00 | 384,907,000.00 | 406,864,000.00 | 379,399,000.00 | 389,336,000.00 | 443,426,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 24,100,000.00 | 27,100,000.00 | 0.00 | 56,200,000.00 | 64,000,000.00 | 60,600,000.00 | 69,600,000.00 | 48,300,000.00 | 70,600,000.00 | 130,500,000.00 | 200,800,000.00 | 219,400,000.00 | 242,400,000.00 | 199,100,000.00 | 267,877,000.00 | 354,368,000.00 | 290,588,000.00 | 253,933,000.00 | 248,706,000.00 | 299,961,000.00 | 424,922,000.00 | 513,525,000.00 | 466,951,000.00 | 415,126,000.00 | 361,372,000.00 | 369,431,000.00 | 372,666,000.00 | 387,812,000.00 | 384,907,000.00 | 406,864,000.00 | 379,399,000.00 | 389,336,000.00 | 443,426,000.00 | 599,124,000.00 | 734,149,000.00 | 729,602,000.00 | 860,007,000.00 | 986,326,000.00 | 969,509,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 2,900,000.00 | 3,700,000.00 | 4,700,000.00 | 6,400,000.00 | 8,700,000.00 | 9,100,000.00 | 10,700,000.00 | 9,600,000.00 | 10,700,000.00 | 10,600,000.00 | 16,300,000.00 | 52,300,000.00 | 38,900,000.00 | 48,200,000.00 | 63,338,000.00 | 55,649,000.00 | 69,590,000.00 | 71,448,000.00 | 82,926,000.00 | 70,853,000.00 | 69,436,000.00 | 109,290,000.00 | 126,376,000.00 | 135,848,000.00 | 87,348,000.00 | 86,044,000.00 | 92,133,000.00 | 87,534,000.00 | 83,072,000.00 | 80,536,000.00 | 66,932,000.00 | 52,100,000.00 | 62,684,000.00 | 233,224,000.00 | 348,049,000.00 | 333,335,000.00 | 363,344,000.00 | 415,113,000.00 | 401,730,000.00 | |
| Other Expenses | 2,900,000.00 | 3,700,000.00 | 4,700,000.00 | 6,400,000.00 | 8,700,000.00 | 9,100,000.00 | 10,700,000.00 | 9,600,000.00 | 10,700,000.00 | 10,600,000.00 | 16,300,000.00 | 0.00 | 0.00 | -100,000.00 | 0.00 | 0.00 | 0.00 | 19,961,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 446,744,000.00 | 0.00 | 0.00 | -1,128,000.00 | -1,149,000.00 | 1,926,000.00 | -2,431,000.00 | 7,051,000.00 | -3,359,000.00 | -2,839,000.00 | -7,933,000.00 | -2,678,000.00 | 29,302,000.00 | -4,605,000.00 | 104,720,000.00 | 0.00 | |
| Total Operating Expenses | 27,000,000.00 | 30,800,000.00 | 4,700,000.00 | 62,600,000.00 | 72,700,000.00 | 69,700,000.00 | 80,300,000.00 | 57,900,000.00 | 81,300,000.00 | 141,100,000.00 | 217,100,000.00 | 353,500,000.00 | 424,300,000.00 | 363,700,000.00 | 514,104,000.00 | 710,140,000.00 | 577,996,000.00 | 542,185,000.00 | 529,347,000.00 | 640,238,000.00 | 818,745,000.00 | 951,038,000.00 | 876,924,000.00 | 786,589,000.00 | 690,932,000.00 | 755,594,000.00 | 825,603,000.00 | 875,644,000.00 | 924,376,000.00 | 937,480,000.00 | 860,657,000.00 | 916,206,000.00 | 1,052,138,000.00 | 1,310,154,000.00 | 1,598,013,000.00 | 1,658,089,000.00 | 1,965,261,000.00 | 2,283,053,000.00 | 2,248,490,000.00 | |
| Cost and Exponses | 68,100,000.00 | 78,200,000.00 | 100,700,000.00 | 147,400,000.00 | 155,000,000.00 | 143,400,000.00 | 169,600,000.00 | 155,800,000.00 | 203,600,000.00 | 335,100,000.00 | 517,400,000.00 | 825,400,000.00 | 979,200,000.00 | 810,800,000.00 | 1,191,909,000.00 | 1,647,292,000.00 | 1,392,389,000.00 | 1,213,690,000.00 | 1,199,360,000.00 | 1,502,591,000.00 | 1,760,836,000.00 | 2,141,361,000.00 | 2,022,340,000.00 | 1,651,413,000.00 | 1,506,594,000.00 | 2,014,837,000.00 | 2,155,619,000.00 | 2,113,096,000.00 | 2,157,338,000.00 | 2,152,709,000.00 | 2,024,048,000.00 | 2,203,753,000.00 | 2,499,507,000.00 | 3,179,531,000.00 | 4,047,574,000.00 | 4,430,254,000.00 | 5,557,702,000.00 | 6,501,360,000.00 | 6,176,563,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
14,400,000.00
+0% |
10,000,000.00
-31% |
12,200,000.00
+22% |
18,100,000.00
+48% |
12,900,000.00
-29% |
5,000,000.00
-61% |
-13,600,000.00
-372% |
11,400,000.00
-184% |
40,100,000.00
+252% |
107,300,000.00
+168% |
177,500,000.00
+65% |
145,800,000.00
-18% |
164,600,000.00
+13% |
-10,300,000.00
-106% |
311,541,000.00
-3,125% |
458,468,000.00
+47% |
244,893,000.00
-47% |
138,722,000.00
-43% |
297,358,000.00
+114% |
582,562,000.00
+96% |
309,791,000.00
-47% |
589,868,000.00
+90% |
499,376,000.00
-15% |
-577,941,000.00
-216% |
314,166,000.00
-154% |
1,160,330,000.00
+269% |
1,016,325,000.00
-12% |
729,685,000.00
-28% |
772,070,000.00
+6% |
661,340,000.00
-14% |
960,445,000.00
+45% |
1,276,261,000.00
+33% |
1,537,194,000.00
+20% |
1,336,598,000.00
-13% |
1,756,172,000.00
+31% |
2,517,782,000.00
+43% |
3,649,576,000.00
+45% |
3,994,696,000.00
+9% |
3,635,684,000.00
-9% |
|
| Operating Income Ratio | (0.17%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.03%) | (-0.09%) | (0.07%) | (0.16%) | (0.24%) | (0.26%) | (0.14%) | (0.14%) | (-0.01%) | (0.21%) | (0.22%) | (0.15%) | (0.10%) | (0.20%) | (0.28%) | (0.15%) | (0.22%) | (0.20%) | (-0.38%) | (0.17%) | (0.37%) | (0.32%) | (0.26%) | (0.26%) | (0.24%) | (0.32%) | (0.37%) | (0.38%) | (0.29%) | (0.30%) | (0.36%) | (0.40%) | (0.38%) | (0.37%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,590,000.00 | 17,512,000.00 | 15,513,000.00 | 15,321,000.00 | 14,976,000.00 | 13,555,000.00 | 12,545,000.00 | 14,507,000.00 | 23,270,000.00 | 36,869,000.00 | 40,367,000.00 | 21,646,000.00 | 8,929,000.00 | 8,695,000.00 | 74,095,000.00 | 160,688,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,767,000.00 | 55,339,000.00 | 54,517,000.00 | 54,328,000.00 | 42,231,000.00 | 39,064,000.00 | 37,609,000.00 | 95,540,000.00 | 102,253,000.00 | 103,015,000.00 | 81,263,000.00 | 93,142,000.00 | 160,274,000.00 | 157,328,000.00 | 160,339,000.00 | 296,940,000.00 | 311,253,000.00 | |
| Total Other Income/Exp... | 2,500,000.00 | 2,800,000.00 | 1,600,000.00 | -100,000.00 | 1,100,000.00 | -1,500,000.00 | -2,700,000.00 | -2,100,000.00 | 200,000.00 | -18,500,000.00 | 136,500,000.00 | -32,400,000.00 | 19,200,000.00 | 17,900,000.00 | 46,174,000.00 | 54,116,000.00 | 42,563,000.00 | 41,796,000.00 | -26,970,000.00 | 37,956,000.00 | 68,067,000.00 | 87,367,000.00 | 60,858,000.00 | -24,590,000.00 | -22,985,000.00 | -50,264,000.00 | -42,231,000.00 | -39,064,000.00 | -37,609,000.00 | -227,209,000.00 | -102,253,000.00 | -103,015,000.00 | -81,263,000.00 | -93,142,000.00 | -442,139,000.00 | -128,026,000.00 | -164,944,000.00 | -202,598,000.00 | -445,652,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 17,300,000.00 | 13,700,000.00 | 16,900,000.00 | 24,500,000.00 | 21,600,000.00 | 14,100,000.00 | -2,900,000.00 | 21,000,000.00 | 50,800,000.00 | 117,900,000.00 | 321,300,000.00 | 258,700,000.00 | 226,000,000.00 | 80,600,000.00 | 370,241,000.00 | 512,114,000.00 | 314,483,000.00 | 200,768,000.00 | 326,556,000.00 | 615,273,000.00 | 379,227,000.00 | 699,158,000.00 | 625,752,000.00 | -411,344,000.00 | 433,046,000.00 | 1,250,438,000.00 | 1,120,424,000.00 | 832,331,000.00 | 855,142,000.00 | 773,476,000.00 | 1,036,277,000.00 | 1,276,261,000.00 | 1,599,878,000.00 | 1,620,873,000.00 | 2,104,221,000.00 | 2,851,117,000.00 | 4,012,920,000.00 | 4,406,901,000.00 | 3,906,779,000.00 | |
| EBITDA ratio | (0.18%) | (0.12%) | (0.14%) | (0.14%) | (0.12%) | (0.08%) | (-0.03%) | (0.12%) | (0.20%) | (0.30%) | (0.26%) | (0.31%) | (0.21%) | (0.15%) | (0.24%) | (0.24%) | (0.19%) | (0.13%) | (0.25%) | (0.31%) | (0.18%) | (0.25%) | (0.24%) | (0.21%) | (0.17%) | (0.37%) | (0.32%) | (0.29%) | (0.29%) | (0.26%) | (0.32%) | (0.37%) | (0.40%) | (0.30%) | (0.36%) | (0.41%) | (0.41%) | (0.40%) | (0.40%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 16,900,000.00 | 12,800,000.00 | 13,800,000.00 | 18,000,000.00 | 14,000,000.00 | 3,500,000.00 | -16,300,000.00 | 9,300,000.00 | 40,300,000.00 | 88,800,000.00 | 188,900,000.00 | 174,000,000.00 | 206,300,000.00 | 50,300,000.00 | 353,077,000.00 | 512,584,000.00 | 287,456,000.00 | 180,518,000.00 | 324,716,000.00 | 620,317,000.00 | 377,858,000.00 | 677,235,000.00 | 560,234,000.00 | -602,531,000.00 | 291,181,000.00 | 1,110,066,000.00 | 974,094,000.00 | 690,621,000.00 | 734,461,000.00 | 434,131,000.00 | 858,192,000.00 | 1,173,246,000.00 | 1,455,931,000.00 | 1,296,231,000.00 | 1,316,711,000.00 | 2,360,454,000.00 | 3,489,237,000.00 | 3,789,190,000.00 | 3,190,032,000.00 | |
| Income Before Tax Ratio | (0.20%) | (0.15%) | (0.12%) | (0.11%) | (0.08%) | (0.02%) | (-0.10%) | (0.06%) | (0.17%) | (0.20%) | (0.27%) | (0.17%) | (0.18%) | (0.06%) | (0.24%) | (0.24%) | (0.18%) | (0.14%) | (0.22%) | (0.30%) | (0.18%) | (0.25%) | (0.22%) | (-0.40%) | (0.16%) | (0.35%) | (0.31%) | (0.24%) | (0.25%) | (0.15%) | (0.29%) | (0.34%) | (0.36%) | (0.28%) | (0.23%) | (0.34%) | (0.38%) | (0.36%) | (0.33%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 7,000,000.00 | 5,300,000.00 | 5,000,000.00 | 6,300,000.00 | 4,600,000.00 | 1,100,000.00 | 300,000.00 | 2,300,000.00 | 10,100,000.00 | 30,200,000.00 | 68,000,000.00 | 68,600,000.00 | 72,200,000.00 | 11,100,000.00 | 99,279,000.00 | 139,526,000.00 | 71,290,000.00 | 43,327,000.00 | 81,015,000.00 | 157,000,000.00 | 1,507,000.00 | 150,509,000.00 | 201,151,000.00 | -79,163,000.00 | 78,881,000.00 | 315,578,000.00 | 218,079,000.00 | 147,472,000.00 | 151,706,000.00 | 67,973,000.00 | 153,770,000.00 | 247,170,000.00 | 653,666,000.00 | 121,214,000.00 | 101,686,000.00 | 283,101,000.00 | 167,177,000.00 | 401,839,000.00 | 428,136,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 9,900,000.00
+0% |
7,500,000.00
-24% |
8,800,000.00
+17% |
11,700,000.00
+33% |
9,400,000.00
-20% |
-10,600,000.00
-213% |
-13,800,000.00
+30% |
7,000,000.00
-151% |
30,200,000.00
+331% |
58,600,000.00
+94% |
120,900,000.00
+106% |
105,400,000.00
-13% |
134,100,000.00
+27% |
39,200,000.00
-71% |
253,798,000.00
+547% |
66,683,000.00
-74% |
216,166,000.00
+224% |
137,191,000.00
-37% |
243,701,000.00
+78% |
466,695,000.00
+92% |
380,452,000.00
-18% |
528,098,000.00
+39% |
359,083,000.00
-32% |
-523,368,000.00
-246% |
212,300,000.00
-141% |
794,488,000.00
+274% |
756,015,000.00
-5% |
543,149,000.00
-28% |
582,755,000.00
+7% |
366,158,000.00
-37% |
704,422,000.00
+92% |
926,076,000.00
+31% |
802,265,000.00
-13% |
1,175,617,000.00
+47% |
1,216,785,000.00
+4% |
2,078,292,000.00
+71% |
3,321,807,000.00
+60% |
3,387,277,000.00
+2% |
2,761,896,000.00
-18% |
|
| Net Income Ratio | (0.12%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (-0.07%) | (-0.09%) | (0.04%) | (0.12%) | (0.13%) | (0.17%) | (0.10%) | (0.11%) | (0.05%) | (0.17%) | (0.03%) | (0.13%) | (0.10%) | (0.16%) | (0.22%) | (0.18%) | (0.19%) | (0.14%) | (-0.34%) | (0.12%) | (0.25%) | (0.24%) | (0.19%) | (0.20%) | (0.13%) | (0.24%) | (0.27%) | (0.20%) | (0.26%) | (0.21%) | (0.30%) | (0.36%) | (0.32%) | (0.28%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | -0.14 | -0.19 | 0.02 | 0.34 | 0.60 | 0.61 | 0.33 | 0.79 | 0.11 | 1.39 | 0.36 | 1.15 | 0.50 | 1.09 | 2.27 | 1.92 | 2.68 | 1.99 | -3.07 | 1.24 | 4.75 | 4.53 | 3.27 | 3.51 | 2.26 | 4.52 | 5.92 | 5.13 | 7.53 | 7.76 | 13.49 | 22.07 | 24.28 | 20.41 | |
| Diluted EPS | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | -0.14 | -0.19 | 0.02 | 0.34 | 0.60 | 0.59 | 0.31 | 0.76 | 0.11 | 1.32 | 0.34 | 1.10 | 0.48 | 1.05 | 2.21 | 1.86 | 2.61 | 1.95 | -3.07 | 1.23 | 4.66 | 4.44 | 3.21 | 3.47 | 2.24 | 4.49 | 5.88 | 5.10 | 7.49 | 7.70 | 13.37 | 21.92 | 24.15 | 20.28 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 68,176,000.00 | 69,704,000.00 | 71,132,000.00 | 71,424,000.00 | 71,948,000.00 | 73,192,000.00 | 74,564,000.00 | 74,784,000.00 | 88,176,000.00 | 97,740,000.00 | 102,060,000.00 | 212,056,000.00 | 170,194,000.00 | 350,948,000.00 | 182,177,000.00 | 185,230,556.00 | 187,667,000.00 | 189,511,000.00 | 194,932,110.00 | 196,346,000.00 | 198,625,000.00 | 197,126,000.00 | 180,594,000.00 | 170,253,000.00 | 170,652,000.00 | 167,261,000.00 | 166,795,000.00 | 166,089,000.00 | 166,016,000.00 | 162,282,000.00 | 155,869,000.00 | 156,468,000.00 | 156,346,000.00 | 156,053,000.00 | 156,797,000.00 | 154,086,000.00 | 150,494,000.00 | 139,483,000.00 | 135,345,000.00 | |
| Diluted Share Outstanding | 68,176,000.00 | 69,704,000.00 | 71,132,000.00 | 71,424,000.00 | 71,948,000.00 | 73,192,000.00 | 74,564,000.00 | 74,784,000.00 | 88,176,000.00 | 97,740,000.00 | 102,060,000.00 | 212,056,000.00 | 177,044,000.00 | 366,688,000.00 | 192,564,000.00 | 196,126,471.00 | 196,594,000.00 | 194,121,000.00 | 202,358,095.00 | 201,126,000.00 | 204,097,000.00 | 202,204,000.00 | 184,259,000.00 | 170,253,000.00 | 173,034,000.00 | 170,352,000.00 | 170,147,000.00 | 169,260,000.00 | 168,118,000.00 | 163,701,000.00 | 156,779,000.00 | 157,481,000.00 | 157,378,000.00 | 156,949,000.00 | 158,005,000.00 | 155,437,000.00 | 151,555,000.00 | 140,235,000.00 | 136,187,000.00 | |