Korab
KOR.AXKorab Resources Limited Price (KOR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
367,050,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Korab Resources LimitedCurrency: AUD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
45,765.00
+0% |
11,067.00
-76% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
48,275.00
+0% |
0.00
+0% |
60,000.00
+0% |
230,000.00
+283% |
364,882.00
+59% |
36,364.00
-90% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100,176.00 | 0.00 | 0.00 | 17,860.00 | 2,785.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,660.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
45,765.00
+0% |
11,067.00
-76% |
-100,176.00
-1,005% |
0.00
+0% |
0.00
+0% |
-17,860.00
+0% |
45,490.00
-355% |
0.00
+0% |
60,000.00
+0% |
230,000.00
+283% |
364,882.00
+59% |
36,364.00
-90% |
-20,660.00
-157% |
0.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.94%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 85,191.00 | 335,794.00 | 582,550.00 | 249,889.00 | 252,319.00 | 47,761.00 | 100,745.00 | 185,131.00 | 107,860.00 | 38,378.00 | 37,409.00 | 280,640.00 | 644,889.00 | 804,984.00 | 307,450.00 | 247,465.00 | 241,581.00 | 267,670.00 | 0.00 | |
| Selling, General & Admin... | 13,990.00 | 85,191.00 | 335,794.00 | 582,550.00 | 249,889.00 | 252,319.00 | 47,761.00 | 100,745.00 | 185,131.00 | 107,860.00 | 38,378.00 | 522,889.00 | 209,106.00 | 366,022.00 | 515,404.00 | 364,357.00 | 292,508.00 | 418,682.00 | 457,797.00 | 420,498.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 25,207.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -55,614.00 | -50,251.00 | -71,534.00 | -81,436.00 | -71,425.00 | 56,907.00 | 45,043.00 | 177,101.00 | 190,127.00 | 0.00 | |
| Depreciation and Amortiz... | 320.00 | 3,900.00 | 30,792.00 | 55,805.00 | 39,373.00 | 27,330.00 | 34,297.00 | 13,519.00 | 30,571.00 | 35,066.00 | 6,253.00 | 17,860.00 | 2,785.00 | 145,133.00 | 10,086.00 | 10,086.00 | 395,459.00 | 395,459.00 | 652,591.00 | -74,575.00 | |
| Other Expenses | 0.00 | 603,124.00 | 1,140.00 | 953,046.00 | 12,338.00 | -97,965.00 | 0.00 | 0.00 | -6,296.00 | 984,713.00 | -149,562.00 | 221,431.00 | 283,203.00 | 99,650.00 | 85,248.00 | 238,173.00 | 375,637.00 | 24,871.00 | -1,280.00 | 0.00 | |
| Total Operating Expenses | 13,990.00 | 688,315.00 | 1,424,944.00 | 2,237,428.00 | 1,437,454.00 | 1,818,811.00 | 1,376,183.00 | 1,702,009.00 | 1,834,626.00 | 4,385,050.00 | 633,859.00 | 522,889.00 | 489,600.00 | 266,372.00 | 515,404.00 | 364,357.00 | 292,508.00 | 418,682.00 | 457,797.00 | 420,498.00 | |
| Cost and Exponses | 30,192.00 | 688,315.00 | 1,424,944.00 | 2,237,428.00 | 1,437,454.00 | 1,818,811.00 | 1,376,183.00 | 1,702,009.00 | 1,834,626.00 | 3,400,337.00 | 783,421.00 | 540,750.00 | 489,600.00 | 266,371.00 | 515,404.00 | 364,357.00 | 292,508.00 | 418,682.00 | 457,797.00 | 420,498.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-30,192.00
+0% |
-688,315.00
+2,180% |
-1,424,944.00
+107% |
-2,237,428.00
+57% |
-1,437,454.00
-36% |
-1,818,811.00
+27% |
-1,242,894.00
-32% |
-1,629,177.00
+31% |
-1,834,626.00
+13% |
-3,334,498.00
+82% |
-138,917.00
-96% |
-540,750.00
+289% |
206,321.00
-138% |
-266,370.00
-229% |
-515,399.00
+93% |
-364,360.00
-29% |
-292,510.00
-20% |
-418,680.00
+43% |
-457,800.00
+9% |
-420,498.00
-8% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-27.16%) | (-147.21%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (4.27%) | (0.00%) | (-8.59%) | (-1.58%) | (-0.80%) | (-11.51%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 2,655.00 | 122,576.00 | 67,153.00 | 60,859.00 | 9,402.00 | 61,653.00 | 87,524.00 | 61,765.00 | 77,601.00 | 71,754.00 | 71,803.00 | 75,628.00 | 112,535.00 | 83,374.00 | 86,448.00 | 89,881.00 | 111,574.00 | 99,706.00 | 105,644.00 | 108,714.00 | |
| Interest Expenses | 66.00 | 531.00 | 6,462.00 | 0.00 | 48,307.00 | 51,973.00 | 86,821.00 | 30,310.00 | 88,570.00 | 187,992.00 | 134,410.00 | 167,978.00 | 193,553.00 | 153,568.00 | 189,586.00 | 224,837.00 | 330,029.00 | 317,549.00 | 354,176.00 | 437,022.00 | |
| Total Other Income/Exp... | 2,589.00 | 122,045.00 | 61,831.00 | 1,013,905.00 | -38,905.00 | -88,285.00 | -86,821.00 | -30,310.00 | -189,691.00 | -3,218,462.00 | -220,369.00 | -566,512.00 | -393,029.00 | -224,443.00 | -27,981.00 | 103,221.00 | -238,275.00 | -192,974.00 | -902,400.00 | -511,598.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -27,217.00 | -561,839.00 | -1,325,859.00 | -1,167,718.00 | -1,376,341.00 | -1,827,788.00 | -1,208,602.00 | -1,615,658.00 | -1,732,753.00 | -3,293,520.00 | -132,664.00 | -921,425.00 | 209,106.00 | -337,250.00 | -353,792.00 | -36,306.00 | 578,662.00 | -294,105.00 | 192,315.00 | -495,073.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-26.41%) | (-145.99%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (4.33%) | (0.00%) | (-8.59%) | (-1.58%) | (-0.80%) | (-11.51%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -27,603.00 | -566,270.00 | -1,363,113.00 | -1,223,523.00 | -1,464,021.00 | -1,907,096.00 | -1,329,715.00 | -1,659,487.00 | -1,851,891.00 | -3,516,575.00 | -846,028.00 | -1,107,262.00 | -602,135.00 | -490,813.00 | -543,380.00 | -261,139.00 | -530,785.00 | -611,654.00 | -1,360,200.00 | -932,096.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-29.06%) | (-149.95%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-12.47%) | (0.00%) | (-9.06%) | (-1.14%) | (-1.45%) | (-16.82%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 0.00 | 122,576.00 | 1,264.00 | -177,473.00 | -98,986.00 | -80,769.00 | -90,967.00 | -226,494.00 | -70,557.00 | 1,172,705.00 | -15,152.00 | 1.00 | 0.00 | -145,133.00 | -10,085.00 | -10,087.00 | -395,459.00 | -395,459.00 | -652,591.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -27,603.00
+0% |
-566,270.00
+1,951% |
-1,356,775.00
+140% |
-1,106,909.00
-18% |
-1,304,390.00
+18% |
-1,872,319.00
+44% |
-1,238,748.00
-34% |
-1,432,993.00
+16% |
-1,781,334.00
+24% |
-3,516,575.00
+97% |
-846,028.00
-76% |
-1,107,262.00
+31% |
-602,135.00
-46% |
-490,813.00
-18% |
-543,380.00
+11% |
-261,139.00
-52% |
-530,785.00
+103% |
-611,654.00
+15% |
-1,360,200.00
+122% |
-932,096.00
-31% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-27.07%) | (-129.48%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-12.47%) | (0.00%) | (-9.06%) | (-1.14%) | (-1.45%) | (-16.82%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 30,990,596.00 | 51,571,761.00 | 55,783,087.00 | 49,136,955.00 | 68,489,192.00 | 71,396,257.00 | 82,839,636.00 | 92,047,624.00 | 121,758,988.00 | 141,396,592.00 | 147,905,044.00 | 198,834,770.00 | 228,277,947.00 | 303,355,982.00 | 307,309,862.00 | 324,496,422.00 | 332,492,981.00 | 355,688,788.00 | 367,050,000.00 | 367,050,000.00 | |
| Diluted Share Outstanding | 30,990,596.00 | 51,571,761.00 | 55,783,087.00 | 49,136,955.00 | 68,489,192.00 | 71,396,257.00 | 82,839,636.00 | 92,047,624.00 | 122,627,246.00 | 141,396,592.00 | 147,905,044.00 | 198,834,770.00 | 228,277,947.00 | 303,355,982.00 | 307,309,862.00 | 324,496,422.00 | 332,492,981.00 | 355,688,788.00 | 367,050,000.00 | 367,050,000.00 | |