Kothari
KOTHARIPET.NSKothari Petrochemicals Limited Price (KOTHARIPET.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
58,846,400
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kothari Petrochemicals LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
896,432,173.00
+0% |
1,265,398,797.00
+41% |
1,128,152,484.00
-11% |
1,482,810,000.00
+31% |
1,610,614,000.00
+9% |
2,380,079,000.00
+48% |
3,370,995,000.00
+42% |
2,801,812,000.00
-17% |
2,142,357,000.00
-24% |
2,194,805,000.00
+2% |
1,942,829,000.00
-11% |
2,990,124,000.00
+54% |
2,724,308,000.00
-9% |
2,278,916,000.00
-16% |
3,797,372,000.00
+67% |
4,821,470,000.00
+27% |
5,993,940,000.00
+24% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 673,735,146.00 | 1,051,813,230.00 | 836,729,292.00 | 1,220,372,000.00 | 1,365,698,000.00 | 2,086,492,000.00 | 2,934,164,000.00 | 2,304,653,000.00 | 1,680,261,000.00 | 1,764,230,000.00 | 1,230,604,000.00 | 2,216,172,000.00 | 1,786,884,000.00 | 1,341,777,000.00 | 2,737,638,000.00 | 3,533,260,000.00 | 4,335,820,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
222,697,027.00
+0% |
213,585,567.00
-4% |
291,423,192.00
+36% |
262,438,000.00
-10% |
244,916,000.00
-7% |
293,587,000.00
+20% |
436,831,000.00
+49% |
497,159,000.00
+14% |
462,096,000.00
-7% |
430,575,000.00
-7% |
712,225,000.00
+65% |
773,952,000.00
+9% |
937,424,000.00
+21% |
937,139,000.00
0% |
1,059,734,000.00
+13% |
1,288,210,000.00
+22% |
1,658,120,000.00
+29% |
||
| Gross Profit Ratio | (0.25%) | (0.17%) | (0.26%) | (0.18%) | (0.15%) | (0.12%) | (0.13%) | (0.18%) | (0.22%) | (0.20%) | (0.37%) | (0.26%) | (0.34%) | (0.41%) | (0.28%) | (0.27%) | (0.28%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,364,000.00 | 4,916,000.00 | 5,484,000.00 | 6,185,000.00 | 7,118,000.00 | 8,440,000.00 | 16,548,000.00 | 14,274,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,553,000.00 | 11,406,000.00 | 0.00 | 33,979,000.00 | 32,073,000.00 | 40,410,000.00 | 54,181,000.00 | 72,739,000.00 | 54,761,000.00 | 48,115,000.00 | 48,146,000.00 | 89,001,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 169,446,000.00 | 225,926,000.00 | 106,951,000.00 | 63,742,000.00 | 57,742,000.00 | 88,453,000.00 | 141,480,000.00 | 152,788,000.00 | 180,835,000.00 | 200,404,000.00 | 254,764,000.00 | 284,969,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70,546,000.00 | 85,974,000.00 | 0.00 | 29,763,000.00 | 25,669,000.00 | 48,043,000.00 | 87,299,000.00 | 80,049,000.00 | 126,074,000.00 | 152,289,000.00 | 206,618,000.00 | 89,684,000.00 | ||
| Depreciation and Amortiz... | 22,294,000.00 | 27,660,000.00 | 27,868,166.00 | 27,990,000.00 | 17,195,000.00 | 24,921,000.00 | 19,921,000.00 | 25,426,000.00 | 27,367,000.00 | 28,659,000.00 | 33,720,000.00 | 42,742,000.00 | 52,802,000.00 | 52,477,000.00 | 52,969,000.00 | 63,705,000.00 | 76,240,000.00 | ||
| Other Expenses | 154,259,063.00 | 200,732,124.00 | 230,343,384.00 | 174,822,000.00 | 5,581,000.00 | 12,302,000.00 | 13,554,000.00 | 15,904,000.00 | 15,957,000.00 | 6,938,000.00 | 7,155,000.00 | 18,627,000.00 | 19,085,000.00 | 25,093,000.00 | 21,958,000.00 | 64,332,000.00 | -8,652,000.00 | ||
| Total Operating Expenses | 154,259,063.00 | 200,732,124.00 | 230,343,384.00 | 174,822,000.00 | 175,202,000.00 | 231,178,000.00 | 331,670,000.00 | 333,991,000.00 | 333,300,000.00 | 338,380,000.00 | 570,433,000.00 | 607,574,000.00 | 716,780,000.00 | 652,274,000.00 | 611,016,000.00 | 785,004,000.00 | 299,243,000.00 | ||
| Cost and Exponses | 827,994,209.00 | 1,252,545,354.00 | 1,067,072,676.00 | 1,395,194,000.00 | 1,540,900,000.00 | 2,317,670,000.00 | 3,265,834,000.00 | 2,638,644,000.00 | 2,013,561,000.00 | 2,102,610,000.00 | 1,801,037,000.00 | 2,823,746,000.00 | 2,503,664,000.00 | 1,994,051,000.00 | 3,348,654,000.00 | 4,318,264,000.00 | 4,635,063,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
68,499,136.00
+0% |
12,112,830.00
-82% |
61,206,618.00
+405% |
89,082,000.00
+46% |
65,078,000.00
-27% |
73,824,000.00
+13% |
119,516,000.00
+62% |
169,941,000.00
+42% |
128,796,000.00
-24% |
92,195,000.00
-28% |
141,792,000.00
+54% |
166,378,000.00
+17% |
239,729,000.00
+44% |
303,390,000.00
+27% |
463,633,000.00
+53% |
524,740,000.00
+13% |
1,396,309,000.00
+166% |
||
| Operating Income Ratio | (0.08%) | (0.01%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.07%) | (0.06%) | (0.09%) | (0.13%) | (0.12%) | (0.11%) | (0.23%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 61,172.00 | 453,751.00 | 1,370,938.00 | 1,157,000.00 | 747,000.00 | 1,805,000.00 | 1,418,000.00 | 2,437,000.00 | 1,818,000.00 | 1,432,000.00 | 1,607,000.00 | 1,846,000.00 | 1,713,000.00 | 1,898,000.00 | 2,116,000.00 | 8,818,000.00 | 11,221,000.00 | ||
| Interest Expenses | 0.00 | 1,194,364.00 | 3,050,196.00 | 4,846,000.00 | 12,247,000.00 | 12,984,000.00 | 9,852,000.00 | 19,383,000.00 | 8,576,000.00 | 12,718,000.00 | 11,552,000.00 | 28,257,000.00 | 18,979,000.00 | 5,546,000.00 | 3,078,000.00 | 25,601,000.00 | 11,899,000.00 | ||
| Total Other Income/Exp... | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,000.00 | -1,000.00 | -153,553,000.00 | 20,064,000.00 | 10,825,000.00 | 2,907,000.00 | -6,813,000.00 | 22,840,000.00 | -218,276,000.00 | -308,144,000.00 | -384,368,001.00 | -445,468,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 90,793,137.00 | 40,333,069.00 | 88,947,974.00 | 115,606,000.00 | 87,771,000.00 | 79,195,000.00 | 141,847,000.00 | 204,523,000.00 | 185,534,000.00 | 143,352,000.00 | 192,610,000.00 | 233,012,000.00 | 316,713,000.00 | 376,133,000.00 | 519,831,000.00 | 641,398,000.00 | 1,036,632,000.00 | ||
| EBITDA ratio | (0.10%) | (0.03%) | (0.08%) | (0.08%) | (0.05%) | (0.03%) | (0.04%) | (0.08%) | (0.08%) | (0.07%) | (0.10%) | (0.08%) | (0.11%) | (0.16%) | (0.14%) | (0.13%) | (0.17%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 68,499,137.00 | 12,112,830.00 | 61,206,618.00 | 89,082,000.00 | 65,078,000.00 | 73,824,000.00 | 119,514,000.00 | 169,940,000.00 | 146,081,000.00 | 99,735,000.00 | 144,699,000.00 | 159,565,000.00 | 243,484,000.00 | 314,765,000.00 | 460,700,000.00 | 552,092,000.00 | 950,841,000.00 | ||
| Income Before Tax Ratio | (0.08%) | (0.01%) | (0.05%) | (0.06%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.05%) | (0.07%) | (0.05%) | (0.09%) | (0.14%) | (0.12%) | (0.11%) | (0.16%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,623,501.00 | 1,848,263.00 | 23,711,488.00 | 18,371,000.00 | 22,199,000.00 | 21,768,000.00 | 40,521,000.00 | 50,589,000.00 | -50,668,000.00 | -41,355,000.00 | -48,939,000.00 | 37,709,000.00 | 60,193,000.00 | 89,329,000.00 | 131,849,000.00 | 160,323,000.00 | 313,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 61,875,636.00
+0% |
10,264,567.00
-83% |
37,495,130.00
+265% |
70,711,000.00
+89% |
42,879,000.00
-39% |
52,056,000.00
+21% |
78,993,000.00
+52% |
119,351,000.00
+51% |
95,413,000.00
-20% |
58,380,000.00
-39% |
95,760,000.00
+64% |
121,857,000.00
+27% |
183,291,000.00
+50% |
225,436,000.00
+23% |
328,851,000.00
+46% |
391,769,000.00
+19% |
637,841,000.00
+63% |
||
| Net Income Ratio | (0.07%) | (0.01%) | (0.03%) | (0.05%) | (0.03%) | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.04%) | (0.07%) | (0.10%) | (0.09%) | (0.08%) | (0.11%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.05 | 0.17 | 0.64 | 1.20 | 0.73 | 0.88 | 1.34 | 2.03 | 1.56 | 0.99 | 1.63 | 2.07 | 3.11 | 3.83 | 5.59 | 6.66 | 10.84 | ||
| Diluted EPS | 1.05 | 0.17 | 0.64 | 1.20 | 0.73 | 0.88 | 1.34 | 2.03 | 1.56 | 0.99 | 1.63 | 2.07 | 3.11 | 3.83 | 5.59 | 6.66 | 10.84 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,841,420.00 | ||
| Diluted Share Outstanding | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | 58,846,400.00 | ||