Keystone
KPC.LKeystone Positive Change Investment Trust plc Price (KPC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,491,492
(2.1421)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Keystone Positive Change Investment Trust plcCurrency: GBp
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
0.00
+0% |
24.67M
+0% |
40.80M
+65% |
33.56M
-18% |
22.18M
-34% |
-24,144,000.00
-209% |
13.90M
-158% |
24.03M
+73% |
12.02M
-50% |
25.28M
+110% |
53.44M
+111% |
27.01M
-49% |
17.75M
-34% |
14.39M
-19% |
18.86M
+31% |
-767,000.00
-104% |
2.13M
-377% |
-36,982,000.00
-1,839% |
32.93M
-189% |
-73,994,000.00
-325% |
11.50M
-116% |
3.63M
-68% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.44M | 1.20M | 1.05M | 939.00k | 768.00k | 601.00k | 988.00k | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
24.67M
+0% |
40.80M
+65% |
33.56M
-18% |
22.18M
-34% |
-24,144,000.00
-209% |
13.90M
-158% |
24.03M
+73% |
12.02M
-50% |
25.28M
+110% |
53.44M
+111% |
27.01M
-49% |
17.75M
-34% |
12.95M
-27% |
17.66M
+36% |
-1,813,000.00
-110% |
1.19M
-166% |
-37,750,000.00
-3,278% |
32.33M
-186% |
-74,982,000.00
-332% |
11.50M
-115% |
3.63M
-68% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.90%) | (0.94%) | (2.36%) | (0.56%) | (1.02%) | (0.98%) | (1.01%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 0.25 | -0.04 | 0.62 | 0.80 | 4.45 | 10.90 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 1.61M | 3.29M | 2.46M | 1.46M | 1.13M | -800,000.00 | 1.13M | 1.26M | 316.00k | 333.00k | 344.00k | 350.00k | 355.00k | 401.00k | 408.00k | 392.00k | 586.00k | 593.00k | 506.00k | 402.00k | 511.00k | |
| Selling, General & Admin... | 0.00 | 1.61M | 3.29M | 2.46M | 1.46M | 1.13M | -800,000.00 | 1.13M | 1.26M | 316.00k | 333.00k | 344.00k | 350.00k | 355.00k | 401.00k | 408.00k | 392.00k | 586.00k | 593.00k | 506.00k | 477.00k | 597.00k | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56.00k | 75.00k | 86.00k | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -27,078,000.00 | -55,324,000.00 | -28,863,000.00 | -19,603,000.00 | -16,236,000.00 | -20,945,000.00 | -1,198,000.00 | -3,884,000.00 | 35.88M | -31,637,000.00 | 72.80M | 589.00k | 0.00 | |
| Other Expenses | 0.00 | 3.29M | 3.28M | 3.33M | 3.37M | 3.33M | 3.30M | 3.34M | 2.51M | 0.00 | 18.00k | 12.00k | 12.00k | 12.00k | 12.00k | 12.00k | 12.00k | 4.90M | 61.85M | 61.82M | 0.00 | 3.03M | |
| Total Operating Expenses | 0.00 | 4.91M | 6.58M | 5.79M | 4.83M | 4.46M | 2.50M | 4.47M | 3.77M | 316.00k | 333.00k | 356.00k | 362.00k | 367.00k | 413.00k | 420.00k | 404.00k | 5.49M | 593.00k | 506.00k | 779.00k | 3.63M | |
| Cost and Exponses | 0.00 | 4.91M | 6.58M | 5.79M | 4.83M | 4.46M | 2.50M | 4.47M | 3.77M | 316.00k | 333.00k | 356.00k | 362.00k | 367.00k | 413.00k | 420.00k | 404.00k | 5.49M | 593.00k | 506.00k | 477.00k | 3.63M | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
0.00
+0% |
22.81M
+0% |
37.28M
+63% |
30.82M
-17% |
20.40M
-34% |
-25,553,000.00
-225% |
14.45M
-157% |
22.61M
+56% |
10.45M
-54% |
27.16M
+160% |
55.30M
+104% |
28.84M
-48% |
19.58M
-32% |
16.21M
-17% |
20.64M
+27% |
1.02M
-95% |
1.72M
+69% |
-42,472,000.00
-2,565% |
32.34M
-176% |
-74,133,000.00
-329% |
10.13M
-114% |
0.00
+0% |
|
| Operating Income Ratio | (0.00%) | (0.92%) | (0.91%) | (0.92%) | (0.92%) | (1.06%) | (1.04%) | (0.94%) | (0.87%) | (1.07%) | (1.03%) | (1.07%) | (1.10%) | (1.13%) | (1.09%) | (-1.33%) | (0.81%) | (1.15%) | (0.98%) | (1.00%) | (0.88%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 726.00k | 386.00k | 263.00k | 1.44M | 1.29M | 310.00k | 174.00k | 21.06M | 2.00k | 16.00k | 111.00k | 219.00k | 194.00k | 172.00k | 172.00k | 1,000.00 | 161.00k | 9.00k | 72.00k | 50.00k | |
| Interest Expenses | 0.00 | 3.04M | 3.05M | 3.05M | 3.05M | 3.05M | 3.05M | 3.06M | 2.20M | 2.20M | 2.21M | 2.19M | 2.19M | 2.20M | 2.20M | 2.21M | 2.22M | 1.21M | 161.00k | 367.00k | 900.00k | 1.02M | |
| Total Other Income/Exp... | 0.00 | -15,373,000.00 | -29,808,000.00 | -22,673,000.00 | -11,692,000.00 | 0.00 | -3,602,000.00 | -14,029,000.00 | -1,816,000.00 | -2,119,000.00 | -2,213,000.00 | -2,214,000.00 | -2,215,000.00 | -2,218,000.00 | -2,500,000.00 | -3,419,000.00 | -2,161,000.00 | -6,589,000.00 | 0.00 | -1,700,000.00 | -311,000.00 | 3.02M | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 0.00 | 22.81M | 37.28M | 30.82M | 20.40M | -25,553,000.00 | 14.45M | 22.61M | 10.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,187,000.00 | -2,161,000.00 | 0.00 | 0.00 | 0.00 | 10.72M | 0.00 | |
| EBITDA ratio | (0.00%) | (0.92%) | (0.91%) | (0.92%) | (0.92%) | (1.06%) | (1.04%) | (0.94%) | (0.87%) | (1.07%) | (1.03%) | (1.07%) | (1.10%) | (1.13%) | (1.09%) | (-1.33%) | (0.81%) | (1.15%) | (0.98%) | (1.00%) | (0.93%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 0.00 | 19.77M | 34.23M | 27.77M | 17.35M | -28,602,000.00 | 11.40M | 19.56M | 8.25M | 24.96M | 53.11M | 26.65M | 17.39M | 14.02M | 18.45M | -1,187,000.00 | 1.72M | -42,472,000.00 | 32.34M | -74,500,000.00 | 9.82M | 3.02M | |
| Income Before Tax Ratio | (0.00%) | (0.80%) | (0.84%) | (0.83%) | (0.78%) | (1.18%) | (0.82%) | (0.81%) | (0.69%) | (0.99%) | (0.99%) | (0.99%) | (0.98%) | (0.97%) | (0.98%) | (1.55%) | (0.81%) | (1.15%) | (0.98%) | (1.01%) | (0.85%) | (0.83%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 0.00 | 85.00k | 91.00k | 98.00k | 78.00k | 72.00k | 108.00k | 90.00k | 112.00k | 138.00k | 192.00k | 157.00k | 137.00k | 139.00k | 124.00k | 21.00k | 22.00k | 67.00k | 121.00k | 216.00k | 251.00k | 323.00k | |
| Net Income | |||||||||||||||||||||||
| Net Income | 0.00
+0% |
19.68M
+0% |
34.14M
+73% |
27.67M
-19% |
17.27M
-38% |
-28,674,000.00
-266% |
11.29M
-139% |
19.47M
+72% |
8.14M
-58% |
24.82M
+205% |
52.92M
+113% |
26.49M
-50% |
17.25M
-35% |
13.88M
-20% |
18.32M
+32% |
-1,208,000.00
-107% |
1.70M
-241% |
-42,539,000.00
-2,601% |
32.21M
-176% |
-74,716,000.00
-332% |
9.57M
-113% |
2.70M
-72% |
|
| Net Income Ratio | (0.00%) | (0.80%) | (0.84%) | (0.82%) | (0.78%) | (1.19%) | (0.81%) | (0.81%) | (0.68%) | (0.98%) | (0.99%) | (0.98%) | (0.97%) | (0.96%) | (0.97%) | (1.57%) | (0.80%) | (1.15%) | (0.98%) | (1.01%) | (0.83%) | (0.74%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.00 | 0.29 | 0.51 | 0.41 | 0.26 | -0.43 | 0.17 | 0.29 | 0.12 | 0.37 | 0.79 | 0.39 | 0.26 | 0.21 | 0.27 | -0.02 | 0.03 | -0.65 | 0.52 | -1.21 | 0.15 | 0.04 | |
| Diluted EPS | 0.00 | 0.29 | 0.51 | 0.41 | 0.26 | -0.43 | 0.17 | 0.29 | 0.12 | 0.37 | 0.79 | 0.39 | 0.26 | 0.21 | 0.27 | -0.02 | 0.03 | -0.65 | 0.52 | -1.21 | 0.15 | 0.04 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 67.29M | 67.59M | 67.59M | 67.59M | 67.59M | 67.59M | 67.59M | 64.98M | 61.85M | 61.82M | 61.82M | 60.49M | |
| Diluted Share Outstanding | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 66.84M | 67.29M | 67.59M | 67.59M | 67.59M | 67.59M | 67.59M | 67.59M | 64.98M | 61.85M | 61.85M | 61.82M | 60.49M | |