
Keystone
KPC.LKeystone Positive Change Investment Trust plc Price (KPC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,491,492
(2.1421)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 24,674,000 | 40,803,000 | 33,558,000 | 22,177,000 | -24,144,000 | 13,899,000 | 24,028,000 | 12,020,000 | 25,275,000 | 53,444,000 | 27,005,000 | 17,750,000 | 14,385,000 | 18,858,000 | -767,000 | 2,127,000 | -36,982,000 | 32,928,000 | -73,994,000 | 11,502,000 | 3,628,000 |
Net Income | 0 | 19,683,000 | 34,135,000 | 27,669,000 | 17,270,000 | -28,674,000 | 11,294,000 | 19,469,000 | 8,138,000 | 24,821,000 | 52,919,000 | 26,492,000 | 17,251,000 | 13,879,000 | 18,321,000 | -1,208,000 | 1,701,000 | -42,539,000 | 32,214,000 | -74,716,000 | 9,572,000 | 2,696,000 |
FCF USD | - | - | - | - | - | - | - | - | 11,922,000 | 12,493,000 | 4,775,000 | 3,873,000 | 5,199,000 | 5,934,000 | 8,216,000 | -2,422,000 | 33,878,000 | 21,602,000 | 17,969,000 | -604,000 | 309,000 | 9,010,000 |
OCF USD | - | - | - | - | - | - | - | - | 11,922,000 | 12,493,000 | 4,775,000 | 3,873,000 | 5,199,000 | 5,934,000 | 8,216,000 | -2,422,000 | 33,878,000 | 21,602,000 | 17,969,000 | -604,000 | 309,000 | 9,010,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.05 | 0.11 | 0.10 | 0.00 |
CA/CL | - | 6.22 | 10.88 | 1.71 | 5.87 | 4.45 | 2.40 | 0.08 | 4.43 | 5,639.67 | 5.00 | 9.05 | 3.88 | 12.78 | 7.33 | 1.68 | 21.79 | 0.03 | 2.35 | 0.07 | 0.07 | - |
TA/TL | - | 3.51 | 4.34 | 4.81 | 5.28 | 4.46 | 4.56 | 4.92 | 5.98 | 6.48 | 7.78 | 8.35 | 7.98 | 8.98 | 9.13 | 9.00 | 9.14 | 10.66 | 21.10 | 9.64 | 10.23 | 10.14 |
Total Debt | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,895,000 | 31,639,000 | 31,665,000 | 31,692,000 | 31,722,000 | 31,753,000 | 31,787,000 | 31,821,000 | 19,830,000 | 10,114,000 | 15,275,000 | 15,245,000 | 0 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 14.97% | 20.20% | 14.81% | 9.27% | -13.87% | 7.53% | 11.60% | 5.26% | 12.50% | 20.92% | 10.20% | 6.68% | 5.42% | 6.68% | 0.35% | 0.59% | -20.22% | 13.71% | -48.64% | 6.10% | -4.53% |
ROE | 0.00% | 17.66% | 23.80% | 16.59% | 9.64% | -19.79% | 7.52% | 12.01% | 4.95% | 13.58% | 22.86% | 10.59% | 6.64% | 5.24% | 6.65% | -0.45% | 0.66% | -22.35% | 15.02% | -54.41% | 6.53% | 1.88% |
ROA | - | - | - | - | - | - | - | - | 4.00% | 12.59% | 25.59% | 10.86% | 6.89% | 5.47% | 6.93% | 0.33% | 1.32% | -12.51% | 15.37% | -32.92% | 7.00% | 2.49% |
NM % | - | 79.77% | 83.66% | 82.45% | 77.87% | 118.76% | 81.26% | 81.03% | 67.70% | 98.20% | 99.02% | 98.10% | 97.19% | 96.48% | 97.15% | 157.50% | 79.97% | 115.03% | 97.83% | 100.98% | 83.22% | 74.31% |
FCF / R% | - | - | - | - | - | - | - | - | 99.18% | 49.43% | 8.93% | 14.34% | 29.29% | 41.25% | 43.57% | 315.78% | 1,592.76% | -58.41% | 54.57% | 0.82% | 2.69% | 248.35% |
FCF / NI% | - | - | - | - | - | - | - | - | 146.50% | 50.33% | 8.63% | 13.42% | 26.53% | 36.57% | 39.78% | -234.69% | 857.24% | -59.42% | 55.30% | 0.81% | 2.88% | 222.25% |
Operating Margin (OM) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 8.18 | 13.50 | 17.31 | 13.48 | -14.43 | 4.98 | -6.68 | 5.46 | -2.75 | 11.01 | 0.16 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.29 | 0.51 | 0.41 | 0.26 | -0.43 | 0.17 | 0.29 | 0.12 | 0.37 | 0.79 | 0.39 | 0.26 | 0.21 | 0.27 | -0.02 | 0.03 | -0.65 | 0.52 | -1.21 | 0.15 | 0.04 |
SPS | 0.00 | 0.37 | 0.61 | 0.50 | 0.33 | -0.36 | 0.21 | 0.36 | 0.18 | 0.38 | 0.79 | 0.40 | 0.26 | 0.21 | 0.28 | -0.01 | 0.03 | -0.57 | 0.53 | -1.20 | 0.19 | 0.06 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.19 | 0.07 | 0.06 | 0.08 | 0.09 | 0.12 | -0.04 | 0.50 | 0.33 | 0.29 | -0.01 | 0.00 | 0.15 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.19 | 0.07 | 0.06 | 0.08 | 0.09 | 0.12 | -0.04 | 0.50 | 0.33 | 0.29 | -0.01 | 0.00 | 0.15 |
BVPS | 0.00 | 1.67 | 2.15 | 2.49 | 2.68 | 2.17 | 2.25 | 2.43 | 2.46 | 2.73 | 3.44 | 3.70 | 3.84 | 3.92 | 4.07 | 3.94 | 3.83 | 2.95 | 3.47 | 2.22 | 2.37 | 2.37 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.29 | 0.51 | 0.41 | 0.26 | -0.43 | 0.17 | 0.29 | 0.12 | 0.37 | 0.79 | 0.39 | 0.26 | 0.21 | 0.27 | -0.02 | 0.03 | -0.65 | 0.52 | -1.21 | 0.15 | 0.04 |
CAGR-SPS | 0.00 | 0.37 | 0.61 | 0.50 | 0.33 | -0.36 | 0.21 | 0.36 | 0.18 | 0.38 | 0.79 | 0.40 | 0.26 | 0.21 | 0.28 | -0.01 | 0.03 | -0.57 | 0.53 | -1.20 | 0.19 | 0.06 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.19 | 0.07 | 0.06 | 0.08 | 0.09 | 0.12 | -0.04 | 0.50 | 0.33 | 0.29 | -0.01 | 0.00 | 0.15 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.19 | 0.07 | 0.06 | 0.08 | 0.09 | 0.12 | -0.04 | 0.50 | 0.33 | 0.29 | -0.01 | 0.00 | 0.15 |
CAGR-BVPS | 0.00 | 1.67 | 2.15 | 2.49 | 2.68 | 2.17 | 2.25 | 2.43 | 2.46 | 2.73 | 3.44 | 3.70 | 3.84 | 3.92 | 4.07 | 3.94 | 3.83 | 2.95 | 3.47 | 2.22 | 2.37 | 2.37 |