
Kalpataru
KPIL.NSKalpataru Projects International Limited Price (KPIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
162,446,152
(7.0903)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,418,333,860 | 8,403,778,552 | 15,986,754,743 | 26,748,544,696 | 32,460,679,000 | 39,963,120,000 | 43,546,523,000 | 53,080,125,000 | 60,355,433,000 | 70,384,172,000 | 71,294,767,000 | 73,278,157,000 | 74,563,316,000 | 86,423,940,000 | 107,206,304,000 | 125,805,900,000 | 128,420,800,000 | 146,188,700,000 | 163,610,000,000 | 196,264,300,000 |
Net Income | 287,150,239 | 665,402,846 | 1,613,189,655 | 1,648,880,022 | 1,109,431,000 | 1,776,777,000 | 2,000,617,000 | 1,886,671,000 | 1,294,991,000 | 1,222,088,000 | 1,203,571,000 | 1,175,367,000 | 1,864,576,000 | 2,806,807,000 | 4,667,528,000 | 3,895,900,000 | 6,710,200,000 | 5,403,000,000 | 4,407,500,000 | 5,096,100,000 |
FCF USD | 242,169,034 | -677,122,659 | -1,149,752,499 | -1,211,877,505 | -4,782,627,000 | 1,547,411,000 | 34,380,000 | -3,976,257,000 | -5,796,532,000 | -6,487,959,000 | -5,123,393,000 | 7,695,499,000 | 5,296,865,000 | -600,380,000 | 3,233,209,000 | 4,674,700,000 | 6,698,500,000 | 4,055,600,000 | -1,150,000,000 | 4,913,800,000 |
OCF USD | 416,804,960 | 229,936,139 | -281,216,777 | 439,942,446 | -2,091,240,000 | 4,586,403,000 | 3,405,569,000 | 1,232,558,000 | 4,435,859,000 | 1,713,950,000 | 719,852,000 | 11,420,809,000 | 7,600,320,000 | 6,220,536,000 | 10,352,811,000 | 9,372,400,000 | 9,310,000,000 | 7,136,600,000 | 6,560,000,000 | 8,429,600,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.47 | 1.80 | 1.80 | 5.56 | 3.41 | 2.87 | 2.80 | 5.52 | 8.02 | 11.04 | 10.82 | 12.67 | 8.53 | 3.94 | 4.75 | 2.52 | 3.04 | 2.92 | 2.89 |
D/E | 0.97 | 1.39 | 0.62 | 0.57 | 1.09 | 0.88 | 0.51 | 0.62 | 0.94 | 1.30 | 1.67 | 1.44 | 1.18 | 1.24 | 0.84 | 1.01 | 0.87 | 0.90 | 0.80 | 0.78 |
CA/CL | 1.76 | 1.60 | 1.96 | 1.90 | 2.04 | 1.70 | 1.64 | 1.47 | 1.24 | 1.26 | 1.38 | 1.36 | 1.33 | 1.32 | 1.39 | 1.29 | 1.36 | 1.35 | 1.25 | 1.24 |
TA/TL | 1.37 | 1.27 | 1.64 | 1.61 | 1.44 | 1.44 | 1.59 | 1.53 | 1.48 | 1.39 | 1.36 | 1.37 | 1.34 | 1.29 | 1.30 | 1.28 | 1.34 | 1.35 | 1.32 | 1.30 |
Total Debt | 1,104,814,172 | 2,327,817,567 | 3,986,144,108 | 4,466,546,741 | 9,451,350,000 | 9,014,480,000 | 8,318,201,000 | 11,558,442,000 | 18,330,599,000 | 27,328,053,000 | 36,990,762,000 | 33,539,399,000 | 28,475,928,000 | 33,199,922,000 | 26,096,692,000 | 33,889,300,000 | 32,595,300,000 | 38,377,800,000 | 37,870,000,000 | 40,082,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 17.00% | 21.75% | 17.43% | 17.33% | 12.31% | 13.66% | 11.92% | 9.36% | 5.99% | 4.73% | 4.65% | 5.05% | 6.56% | 8.47% | 10.34% | 8.48% | 9.54% | 7.13% | 7.26% | 22.37% |
ROE | 25.23% | 39.62% | 25.04% | 21.05% | 12.75% | 17.30% | 12.18% | 10.19% | 6.65% | 5.82% | 5.43% | 5.05% | 7.70% | 10.50% | 14.96% | 11.60% | 17.95% | 12.63% | 9.34% | 9.92% |
ROA | 0.00% | 12.06% | 12.28% | 10.92% | 5.39% | 7.01% | 6.14% | 4.85% | 3.04% | 2.69% | 2.50% | 2.01% | 1.54% | 2.25% | 3.44% | 2.47% | 4.31% | 3.11% | 2.22% | 2.34% |
NM % | 5.30% | 7.92% | 10.09% | 6.16% | 3.42% | 4.45% | 4.59% | 3.55% | 2.15% | 1.74% | 1.69% | 1.60% | 2.50% | 3.25% | 4.35% | 3.10% | 5.23% | 3.70% | 2.69% | 2.60% |
FCF / R% | 0.00% | -8.06% | -7.19% | -4.53% | -14.73% | 3.87% | 0.08% | -7.49% | -9.60% | -9.22% | -7.19% | 10.50% | 7.10% | -0.69% | 3.02% | 3.72% | 5.22% | 2.77% | -0.70% | 2.50% |
FCF / NI% | 55.73% | -71.72% | -51.78% | -48.77% | -281.40% | 58.47% | 1.19% | -143.32% | -298.79% | -301.40% | -228.66% | 416.73% | 336.75% | -21.58% | 66.38% | 119.99% | 101.18% | 75.80% | -26.44% | 95.25% |
Operating Margin (OM) | 0.00 | 0.17 | 0.39 | 0.15 | 0.15 | 0.25 | 0.19 | 0.19 | 0.14 | 0.13 | 0.13 | 0.14 | 0.16 | 0.16 | 0.16 | 0.15 | 0.19 | 0.20 | 0.20 | 0.19 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.64 | 6.13 | 12.18 | 12.44 | 8.37 | 13.41 | 13.21 | 12.29 | 8.44 | 7.96 | 7.84 | 7.66 | 12.15 | 18.29 | 30.42 | 25.25 | 44.25 | 36.28 | 29.06 | 31.37 |
SPS | 49.89 | 77.37 | 120.65 | 201.88 | 244.99 | 301.61 | 287.53 | 345.89 | 393.30 | 458.65 | 464.58 | 477.50 | 485.88 | 563.17 | 698.59 | 815.49 | 846.81 | 981.73 | 1,078.58 | 1,208.18 |
OCPS | 3.84 | 2.12 | -2.12 | 3.32 | -15.78 | 34.61 | 22.49 | 8.03 | 28.91 | 11.17 | 4.69 | 74.42 | 49.53 | 40.54 | 67.46 | 60.75 | 61.39 | 47.93 | 43.25 | 51.89 |
FCPS | 2.23 | -6.23 | -8.68 | -9.15 | -36.10 | 11.68 | 0.23 | -25.91 | -37.77 | -42.28 | -33.39 | 50.15 | 34.52 | -3.91 | 21.07 | 30.30 | 44.17 | 27.24 | -7.58 | 30.25 |
BVPS | 10.48 | 15.46 | 53.34 | 65.31 | 72.79 | 86.98 | 115.88 | 129.02 | 135.47 | 146.15 | 153.70 | 161.73 | 167.65 | 183.75 | 213.75 | 226.56 | 254.46 | 296.66 | 309.38 | 314.74 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.64 | 6.13 | 12.18 | 12.44 | 8.37 | 13.41 | 13.21 | 12.29 | 8.44 | 7.96 | 7.84 | 7.66 | 12.15 | 18.29 | 30.42 | 25.25 | 44.25 | 36.28 | 29.06 | 31.37 |
CAGR-SPS | 49.89 | 77.37 | 120.65 | 201.88 | 244.99 | 301.61 | 287.53 | 345.89 | 393.30 | 458.65 | 464.58 | 477.50 | 485.88 | 563.17 | 698.59 | 815.49 | 846.81 | 981.73 | 1,078.58 | 1,208.18 |
CAGR-OCPS | 3.84 | 2.12 | -2.12 | 3.32 | -15.78 | 34.61 | 22.49 | 8.03 | 28.91 | 11.17 | 4.69 | 74.42 | 49.53 | 40.54 | 67.46 | 60.75 | 61.39 | 47.93 | 43.25 | 51.89 |
CAGR-FCPS | 2.23 | -6.23 | -8.68 | -9.15 | -36.10 | 11.68 | 0.23 | -25.91 | -37.77 | -42.28 | -33.39 | 50.15 | 34.52 | -3.91 | 21.07 | 30.30 | 44.17 | 27.24 | -7.58 | 30.25 |
CAGR-BVPS | 10.48 | 15.46 | 53.34 | 65.31 | 72.79 | 86.98 | 115.88 | 129.02 | 135.47 | 146.15 | 153.70 | 161.73 | 167.65 | 183.75 | 213.75 | 226.56 | 254.46 | 296.66 | 309.38 | 314.74 |