KRBL
KRBL.NSKRBL Limited Price (KRBL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
231,944,537
(1.4637)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KRBL LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
5,027,375,325.00
+0% |
7,247,627,797.00
+44% |
9,130,301,640.00
+26% |
9,965,261,998.00
+9% |
13,117,281,170.00
+32% |
15,790,131,665.00
+20% |
15,512,657,824.00
-2% |
16,313,516,000.00
+5% |
20,803,867,000.00
+28% |
29,104,635,000.00
+40% |
31,596,854,000.00
+9% |
33,737,573,000.00
+7% |
31,490,344,000.00
-7% |
32,465,205,000.00
+3% |
41,204,900,000.00
+27% |
44,845,100,000.00
+9% |
39,818,900,000.00
-11% |
41,960,200,000.00
+5% |
53,632,300,000.00
+28% |
53,645,400,000.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 4,181,663,794.00 | 5,840,498,631.00 | 7,283,397,547.00 | 7,677,284,820.00 | 9,730,267,805.00 | 12,939,464,229.00 | 12,291,799,965.00 | 12,204,518,000.00 | 15,941,387,000.00 | 22,671,700,000.00 | 24,080,829,000.00 | 25,996,012,000.00 | 22,370,540,000.00 | 21,816,334,000.00 | 29,036,300,000.00 | 32,317,000,000.00 | 27,695,400,000.00 | 30,741,700,000.00 | 37,849,000,000.00 | 40,386,900,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
845,711,531.00
+0% |
1,407,129,166.00
+66% |
1,846,904,093.00
+31% |
2,287,977,178.00
+24% |
3,387,013,365.00
+48% |
2,850,667,436.00
-16% |
3,220,857,859.00
+13% |
4,108,998,000.00
+28% |
4,862,480,000.00
+18% |
6,432,935,000.00
+32% |
7,516,025,000.00
+17% |
7,741,561,000.00
+3% |
9,119,804,000.00
+18% |
10,648,871,000.00
+17% |
12,168,600,000.00
+14% |
12,528,100,000.00
+3% |
12,123,500,000.00
-3% |
11,218,500,000.00
-7% |
15,783,300,000.00
+41% |
13,258,500,000.00
-16% |
|
| Gross Profit Ratio | (0.17%) | (0.19%) | (0.20%) | (0.23%) | (0.26%) | (0.18%) | (0.21%) | (0.25%) | (0.23%) | (0.22%) | (0.24%) | (0.23%) | (0.29%) | (0.33%) | (0.30%) | (0.28%) | (0.30%) | (0.27%) | (0.29%) | (0.25%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,870,000.00 | 4,349,000.00 | 2,802,000.00 | 10,741,000.00 | 10,133,000.00 | 18,732,000.00 | 42,000,000.00 | 52,800,000.00 | 52,600,000.00 | 55,300,000.00 | 59,800,000.00 | 66,300,000.00 | |
| General and Administrative | 118,717,747.00 | 178,340,931.00 | 179,026,842.00 | 252,673,257.00 | 219,445,496.00 | 260,137,853.00 | 293,936,580.00 | 1,467,024,000.00 | 40,659,000.00 | 43,013,000.00 | 45,445,000.00 | 79,196,000.00 | 70,276,000.00 | 85,235,000.00 | 92,500,000.00 | 158,900,000.00 | 211,400,000.00 | 232,500,000.00 | 1,256,700,000.00 | 1,545,200,000.00 | |
| Selling, General & Admin... | 439,006,298.00 | 577,437,827.00 | 703,185,211.00 | 851,982,170.00 | 1,438,714,689.00 | 874,068,915.00 | 957,819,736.00 | 1,467,024,000.00 | 831,719,000.00 | 868,823,000.00 | 1,275,620,000.00 | 1,354,855,000.00 | 912,507,000.00 | 978,791,000.00 | 556,500,000.00 | 801,100,000.00 | 629,400,000.00 | 726,100,000.00 | 2,043,600,000.00 | 2,401,400,000.00 | |
| Selling & Marketing Exp... | 320,288,551.00 | 399,096,896.00 | 524,158,369.00 | 599,308,913.00 | 1,219,269,193.00 | 613,931,062.00 | 663,883,156.00 | 0.00 | 791,060,000.00 | 825,810,000.00 | 1,230,175,000.00 | 1,275,659,000.00 | 842,231,000.00 | 893,556,000.00 | 464,000,000.00 | 642,200,000.00 | 418,000,000.00 | 493,600,000.00 | 786,900,000.00 | 856,200,000.00 | |
| Depreciation and Amortiz... | 73,720,255.00 | 118,923,420.00 | 175,354,383.00 | 241,047,542.00 | 235,495,983.00 | 275,788,508.00 | 359,473,913.00 | 445,181,000.00 | 505,642,000.00 | 576,593,000.00 | 526,935,000.00 | 500,594,000.00 | 612,410,000.00 | 676,000,000.00 | 643,700,000.00 | 728,800,000.00 | 719,500,000.00 | 740,500,000.00 | 754,800,000.00 | 793,700,000.00 | |
| Other Expenses | 41,485,769.00 | 43,428,918.00 | 106,898,668.00 | 137,671,163.00 | 140,909,598.00 | 59,370,432.00 | 206,760,759.00 | 700,180,000.00 | 10,330,000.00 | 11,584,000.00 | 386,651,000.00 | 17,901,000.00 | 8,893,000.00 | 30,009,000.00 | 27,100,000.00 | 61,300,000.00 | 42,000,000.00 | 73,900,000.00 | 927,800,000.00 | 0.00 | |
| Total Operating Expenses | 480,492,067.00 | 620,866,745.00 | 810,083,879.00 | 989,653,333.00 | 1,579,624,287.00 | 933,439,347.00 | 1,164,580,495.00 | 2,199,457,000.00 | 2,435,008,000.00 | 2,604,009,000.00 | 3,159,743,000.00 | 2,912,072,000.00 | 3,298,627,000.00 | 3,581,695,000.00 | 4,076,700,000.00 | 4,535,800,000.00 | 4,588,200,000.00 | 5,340,300,000.00 | 7,151,900,000.00 | 13,348,700,000.00 | |
| Cost and Exponses | 4,662,155,861.00 | 6,461,365,376.00 | 8,093,481,426.00 | 8,666,938,153.00 | 11,309,892,092.00 | 13,872,903,576.00 | 13,456,380,460.00 | 14,403,975,000.00 | 18,376,395,000.00 | 25,275,709,000.00 | 27,240,572,000.00 | 28,908,084,000.00 | 25,669,167,000.00 | 25,398,029,000.00 | 33,113,000,000.00 | 36,852,800,000.00 | 32,283,600,000.00 | 36,082,000,000.00 | 45,000,900,000.00 | 42,854,600,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
365,219,464.00
+0% |
786,262,421.00
+115% |
1,036,820,214.00
+32% |
1,298,323,845.00
+25% |
1,807,389,078.00
+39% |
1,917,228,089.00
+6% |
2,056,277,364.00
+7% |
1,909,541,000.00
-7% |
2,427,472,000.00
+27% |
3,828,926,000.00
+58% |
4,356,282,000.00
+14% |
4,829,489,000.00
+11% |
5,821,177,000.00
+21% |
7,067,176,000.00
+21% |
8,091,900,000.00
+14% |
7,989,700,000.00
-1% |
7,504,100,000.00
-6% |
5,878,200,000.00
-22% |
8,710,800,000.00
+48% |
10,992,300,000.00
+26% |
|
| Operating Income Ratio | (0.07%) | (0.11%) | (0.11%) | (0.13%) | (0.14%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.18%) | (0.22%) | (0.20%) | (0.18%) | (0.19%) | (0.14%) | (0.16%) | (0.20%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 2,013,883.00 | 3,118,625.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,834,000.00 | 99,972,000.00 | 127,144,000.00 | 44,075,000.00 | 45,549,000.00 | 64,959,000.00 | 124,072,000.00 | 65,600,000.00 | 70,900,000.00 | 44,300,000.00 | 47,800,000.00 | 638,600,000.00 | 359,600,000.00 | |
| Interest Expenses | 85,288,924.00 | 279,712,272.00 | 458,128,753.00 | 644,735,503.00 | 886,461,264.00 | 417,438,870.00 | 475,645,341.00 | 700,180,000.00 | 753,811,000.00 | 727,123,000.00 | 769,462,000.00 | 601,688,000.00 | 623,887,000.00 | 494,784,000.00 | 566,900,000.00 | 615,100,000.00 | 227,900,000.00 | 123,300,000.00 | 147,400,000.00 | 230,900,000.00 | |
| Total Other Income/Exp... | -109,069,614.00 | -300,147,371.00 | -458,128,753.00 | -644,735,503.00 | -886,461,264.00 | -417,438,870.00 | -475,645,341.00 | -887,283,000.00 | -585,487,000.00 | -564,638,000.00 | -790,385,000.00 | -2,084,927,999.00 | -445,595,000.00 | -512,400,000.00 | -645,500,000.00 | -361,800,000.00 | -3,430,800,000.00 | -3,691,700,000.00 | -3,970,800,000.00 | -3,034,500,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 415,159,029.00 | 882,332,676.00 | 1,212,174,597.00 | 1,539,371,387.00 | 2,042,885,061.00 | 2,193,016,597.00 | 2,415,751,277.00 | 2,116,656,000.00 | 3,101,440,000.00 | 4,601,088,000.00 | 5,267,729,000.00 | 5,015,595,000.00 | 6,629,668,000.00 | 7,732,800,000.00 | 8,561,100,000.00 | 8,928,700,000.00 | 8,449,000,000.00 | 7,045,800,000.00 | 10,314,000,000.00 | 8,990,700,000.00 | |
| EBITDA ratio | (0.08%) | (0.12%) | (0.13%) | (0.15%) | (0.16%) | (0.14%) | (0.16%) | (0.14%) | (0.15%) | (0.16%) | (0.17%) | (0.16%) | (0.21%) | (0.24%) | (0.21%) | (0.20%) | (0.21%) | (0.16%) | (0.19%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 256,149,850.00 | 486,115,050.00 | 578,691,461.00 | 653,588,342.00 | 920,927,814.00 | 1,499,789,219.00 | 1,580,632,023.00 | 952,934,000.00 | 1,841,987,000.00 | 3,264,290,000.00 | 3,940,954,000.00 | 4,296,875,000.00 | 5,375,580,000.00 | 6,550,138,000.00 | 7,329,900,000.00 | 7,575,500,000.00 | 7,493,600,000.00 | 6,171,300,000.00 | 9,411,800,000.00 | 7,957,800,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.06%) | (0.09%) | (0.11%) | (0.12%) | (0.13%) | (0.17%) | (0.20%) | (0.18%) | (0.17%) | (0.19%) | (0.15%) | (0.18%) | (0.15%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 93,394,977.00 | 165,840,719.00 | 84,287,329.00 | 103,902,038.00 | 266,739,148.00 | 254,334,309.00 | 377,306,661.00 | 222,609,000.00 | 543,356,000.00 | 713,165,000.00 | 723,719,000.00 | 926,146,000.00 | 1,381,616,000.00 | 2,205,715,000.00 | 2,299,700,000.00 | 1,993,600,000.00 | 1,904,500,000.00 | 1,577,300,000.00 | 2,402,000,000.00 | 1,999,200,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 162,754,873.00
+0% |
320,274,331.00
+97% |
494,404,132.00
+54% |
549,686,304.00
+11% |
654,188,666.00
+19% |
1,245,454,910.00
+90% |
1,203,325,362.00
-3% |
730,325,000.00
-39% |
1,298,631,000.00
+78% |
2,551,125,000.00
+96% |
3,217,235,000.00
+26% |
3,370,729,000.00
+5% |
3,993,964,000.00
+18% |
4,344,423,000.00
+9% |
5,030,200,000.00
+16% |
5,581,800,000.00
+11% |
5,589,100,000.00
+0% |
4,594,000,000.00
-18% |
7,009,800,000.00
+53% |
5,958,600,000.00
-15% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.08%) | (0.08%) | (0.04%) | (0.06%) | (0.09%) | (0.10%) | (0.10%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.14%) | (0.11%) | (0.13%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.91 | 1.75 | 2.03 | 2.26 | 2.69 | 5.12 | 4.95 | 3.00 | 5.37 | 10.84 | 13.67 | 12.45 | 16.97 | 18.46 | 21.37 | 23.71 | 23.74 | 19.52 | 29.78 | 25.69 | |
| Diluted EPS | 0.87 | 1.53 | 2.03 | 2.26 | 2.69 | 5.12 | 4.95 | 3.00 | 5.37 | 10.84 | 13.67 | 12.45 | 16.97 | 18.46 | 21.37 | 23.71 | 23.74 | 19.52 | 29.78 | 25.69 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 179,281,690.00 | 183,111,750.00 | 243,111,940.00 | 243,111,940.00 | 243,111,940.00 | 243,111,940.00 | 243,111,940.00 | 243,111,940.00 | 241,946,228.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 231,942,390.00 | |
| Diluted Share Outstanding | 186,781,690.00 | 208,945,080.00 | 243,111,940.00 | 243,111,940.00 | 243,111,940.00 | 243,111,940.00 | 243,111,940.00 | 243,111,940.00 | 241,946,228.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 235,389,892.00 | 231,944,537.00 | |