KRM22
KRM.LKRM22 Plc Price (KRM.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
35,666,336
(23.5801)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
KRM22 PlcCurrency: GBp
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
1,288,000.00
+0% |
4,143,000.00
+222% |
4,594,000.00
+11% |
4,128,000.00
-10% |
4,273,000.00
+4% |
5,266,000.00
+23% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 142,000.00 | 434,000.00 | 440,000.00 | 676,000.00 | 955,000.00 | 1,145,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
1,146,000.00
+0% |
3,709,000.00
+224% |
4,154,000.00
+12% |
3,452,000.00
-17% |
3,318,000.00
-4% |
4,121,000.00
+24% |
||||||||||||
| Gross Profit Ratio | (0.00%) | (0.89%) | (0.90%) | (0.90%) | (0.84%) | (0.78%) | (0.78%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 2,700,000.00 | 0.00 | 0.00 | 0.00 | 871,000.00 | 0.00 | ||||||||||||
| General and Administrative | 6,000.00 | 6,497,000.00 | 10,830,000.00 | 9,570,000.00 | 6,695,000.00 | 6,077,000.00 | 8,788,000.00 | ||||||||||||
| Selling, General & Admin... | 6,000.00 | 6,497,000.00 | 10,830,000.00 | 9,570,000.00 | 6,695,000.00 | 6,077,000.00 | 8,788,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 6,000.00 | 523,000.00 | 1,259,000.00 | 1,688,000.00 | 1,696,000.00 | 1,637,000.00 | 1,298,000.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -259,000.00 | -131,000.00 | -142,000.00 | ||||||||||||
| Total Operating Expenses | 6,000.00 | 6,497,000.00 | 10,830,000.00 | 9,570,000.00 | 6,436,000.00 | 5,946,000.00 | 8,646,000.00 | ||||||||||||
| Cost and Exponses | 6,000.00 | 6,639,000.00 | 11,264,000.00 | 10,010,000.00 | 7,112,000.00 | 6,901,000.00 | 9,791,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,000.00
+0% |
-5,351,000.00
+89,083% |
-7,121,000.00
+33% |
-5,416,000.00
-24% |
-2,984,000.00
-45% |
-2,628,000.00
-12% |
-4,525,000.00
+72% |
||||||||||||
| Operating Income Ratio | (0.00%) | (-4.15%) | (-1.72%) | (-1.18%) | (-0.72%) | (-0.62%) | (-0.86%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 1,000.00 | 5,000.00 | 2,000.00 | 2,000.00 | 4,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 82,000.00 | 196,000.00 | 329,000.00 | 438,000.00 | 641,000.00 | 357,000.00 | ||||||||||||
| Total Other Income/Exp... | 0.00 | -82,000.00 | -196,000.00 | -324,000.00 | -438,000.00 | -641,000.00 | -353,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -6,000.00 | -4,828,000.00 | -5,861,000.00 | -3,723,000.00 | -1,286,000.00 | -989,000.00 | -3,223,000.00 | ||||||||||||
| EBITDA ratio | (0.00%) | (-3.75%) | (-1.41%) | (-0.81%) | (-0.31%) | (-0.23%) | (-0.61%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -6,000.00 | -5,433,000.00 | -7,317,000.00 | -5,740,000.00 | -3,422,000.00 | -3,269,000.00 | -4,878,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.00%) | (-4.22%) | (-1.77%) | (-1.25%) | (-0.83%) | (-0.77%) | (-0.93%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -6,000.00 | -13,000.00 | -792,000.00 | -246,000.00 | -92,000.00 | -168,000.00 | -259,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -6,000.00
+0% |
-5,420,000.00
+90,233% |
-6,525,000.00
+20% |
-5,494,000.00
-16% |
-3,330,000.00
-39% |
-3,101,000.00
-7% |
-4,619,000.00
+49% |
||||||||||||
| Net Income Ratio | (0.00%) | (-4.21%) | (-1.57%) | (-1.20%) | (-0.81%) | (-0.73%) | (-0.88%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.39 | -0.25 | -0.17 | -0.09 | -0.07 | -0.13 | ||||||||||||
| Diluted EPS | 0.00 | -0.39 | -0.25 | -0.17 | -0.09 | -0.07 | -0.13 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,320,239.00 | 13,760,193.00 | 25,933,265.00 | 33,256,848.00 | 35,502,896.00 | 46,671,529.00 | 35,530,769.00 | ||||||||||||
| Diluted Share Outstanding | 12,320,239.00 | 13,760,193.00 | 25,933,265.00 | 33,256,848.00 | 35,502,896.00 | 46,671,529.00 | 35,666,336.00 | ||||||||||||