Kropz
KRPZ.LKropz plc Price (KRPZ.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
921,908,785
(20.3738)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kropz plcCurrency: GBp
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 26,000.00 | 1,321,000.00 | 990,000.00 | 1,259,000.00 | 982,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-26,000.00
+0% |
-1,321,000.00
+4,981% |
-990,000.00
-25% |
-1,259,000.00
+27% |
-982,000.00
-22% |
|||||||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 1,715,000.00 | 1,155,000.00 | 1,128,000.00 | 1,017,000.00 | 926,000.00 | |||||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 1,715,000.00 | 1,155,000.00 | 1,128,000.00 | 1,017,000.00 | 926,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 21,242.00 | 28,492.00 | 529,158.00 | 457,000.00 | 912,000.00 | 831,000.00 | 943,000.00 | 93,487,000.00 | |||||||||||
| Other Expenses | 7,379,885.00 | 1,681,535.00 | 13,768,412.00 | 3,957,000.00 | 4,240,000.00 | 3,747,000.00 | 4,055,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 7,379,885.00 | 1,681,535.00 | 13,768,412.00 | 5,672,000.00 | 5,395,000.00 | 4,875,000.00 | 5,072,000.00 | 4,710,000.00 | |||||||||||
| Cost and Exponses | 7,379,885.00 | 1,681,535.00 | 13,768,412.00 | 5,672,000.00 | 6,716,000.00 | 5,865,000.00 | 6,331,000.00 | 5,692,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-7,379,885.00
+0% |
-4,953,657.00
-33% |
-4,476,602.00
-10% |
-5,672,000.00
+27% |
-6,622,000.00
+17% |
-5,883,000.00
-11% |
-6,331,000.00
+8% |
-5,692,000.00
-10% |
|||||||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 148,024.00 | 436,133.00 | 603,701.00 | 382,000.00 | 783,000.00 | 1,135,000.00 | 480,000.00 | 136,000.00 | |||||||||||
| Interest Expenses | 14.00 | 204,882.00 | 1,627,554.00 | 766,000.00 | 3,662,000.00 | 2,674,000.00 | 2,695,000.00 | 5,983,000.00 | |||||||||||
| Total Other Income/Exp... | 148,010.00 | 10,062,625.00 | -3,233,967.00 | -1,939,000.00 | -2,024,000.00 | 3,916,000.00 | -11,927,000.00 | -91,530,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -7,210,619.00 | 5,342,342.00 | -5,979,478.00 | -6,388,000.00 | -4,029,000.00 | -6,040,000.00 | -9,862,000.00 | 83,869,000.00 | |||||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -7,231,875.00 | 5,108,968.00 | -7,710,569.00 | -7,611,000.00 | -8,646,000.00 | -1,967,000.00 | -18,258,000.00 | -97,222,000.00 | |||||||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,565,488.00 | 129,030.00 | -2,665,166.00 | 66,000.00 | 118,000.00 | -36,000.00 | 2,982,000.00 | 602,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -5,666,387.00
+0% |
3,465,441.00
-161% |
-3,436,386.00
-199% |
-6,255,000.00
+82% |
-8,764,000.00
+40% |
-1,931,000.00
-78% |
-21,240,000.00
+1,000% |
-66,639,000.00
+214% |
|||||||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | 0.01 | -0.01 | -0.02 | -0.03 | -0.01 | -0.03 | -0.07 | |||||||||||
| Diluted EPS | -0.02 | 0.01 | -0.01 | -0.02 | -0.03 | 0.00 | -0.03 | -0.07 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 246,094,444.00 | 246,094,444.00 | 246,094,444.00 | 268,275,607.00 | 280,145,000.00 | 383,896,428.00 | 765,871,834.00 | 921,908,785.00 | |||||||||||
| Diluted Share Outstanding | 246,094,444.00 | 246,094,444.00 | 246,094,444.00 | 268,275,607.00 | 280,145,008.00 | 395,546,011.00 | 765,871,834.00 | 921,908,785.00 | |||||||||||