Kora
KRSA3.SAKora Saúde Participações S.A. Price (KRSA3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
77,320,100
(90.0344)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kora Saúde Participações S.A.Currency: BRL
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
263,652,000.00
+0% |
284,189,000.00
+8% |
442,035,000.00
+56% |
875,309,000.00
+98% |
1,261,856,000.00
+44% |
2,046,729,000.00
+62% |
2,259,687,000.00
+10% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 111,285,000.00 | 205,044,000.00 | 313,358,000.00 | 594,728,000.00 | 939,155,000.00 | 1,558,784,000.00 | 1,785,436,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
152,367,000.00
+0% |
79,145,000.00
-48% |
128,677,000.00
+63% |
280,581,000.00
+118% |
322,701,000.00
+15% |
487,945,000.00
+51% |
474,251,000.00
-3% |
||||||||||||
| Gross Profit Ratio | (0.58%) | (0.28%) | (0.29%) | (0.32%) | (0.26%) | (0.24%) | (0.21%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 44,838,000.00 | 4,558,000.00 | 6,035,000.00 | 141,601,000.00 | 7,413,000.00 | 20,359,000.00 | 192,811,000.00 | ||||||||||||
| Selling, General & Admin... | 118,142,000.00 | 4,558,000.00 | 6,035,000.00 | 141,601,000.00 | 7,413,000.00 | 20,359,000.00 | 192,811,000.00 | ||||||||||||
| Selling & Marketing Exp... | 73,304,000.00 | 82,574,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 6,931,000.00 | 6,482,000.00 | 16,192,000.00 | 27,989,000.00 | 73,269,000.00 | 124,071,000.00 | 167,571,000.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -469,000.00 | -7,494,000.00 | ||||||||||||
| Total Operating Expenses | 120,023,999.00 | 57,005,000.00 | 83,134,000.00 | 134,137,000.00 | 190,727,000.00 | 220,055,000.00 | 185,317,000.00 | ||||||||||||
| Cost and Exponses | 231,308,999.00 | 262,049,000.00 | 396,492,000.00 | 728,865,000.00 | 1,129,882,000.00 | 1,778,839,000.00 | 1,970,753,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
32,896,000.00
+0% |
23,163,000.00
-30% |
45,873,000.00
+98% |
152,908,000.00
+233% |
109,301,000.00
-29% |
202,697,000.00
+85% |
288,934,000.00
+43% |
||||||||||||
| Operating Income Ratio | (0.12%) | (0.08%) | (0.10%) | (0.17%) | (0.09%) | (0.10%) | (0.13%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15,932,000.00 | 2,581,000.00 | 3,662,000.00 | 6,558,000.00 | 14,620,000.00 | 57,843,000.00 | 27,060,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 14,169,000.00 | 38,224,000.00 | 114,050,000.00 | 106,467,000.00 | 292,416,000.00 | 376,397,000.00 | ||||||||||||
| Total Other Income/Exp... | -16,485,000.00 | -13,146,000.00 | -37,495,000.00 | -46,706,000.00 | -129,139,000.00 | -292,416,000.00 | -422,920,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 39,827,000.00 | 30,896,000.00 | 64,279,000.00 | 107,218,000.00 | 189,460,000.00 | 326,767,000.00 | 379,388,000.00 | ||||||||||||
| EBITDA ratio | (0.15%) | (0.10%) | (0.14%) | (0.21%) | (0.14%) | (0.16%) | (0.17%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 16,411,000.00 | 8,994,000.00 | 8,048,000.00 | 38,858,000.00 | 2,834,000.00 | -89,719,000.00 | -133,986,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.06%) | (0.03%) | (0.02%) | (0.04%) | (0.00%) | (-0.04%) | (-0.06%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,188,000.00 | 6,953,000.00 | 10,375,000.00 | 16,084,000.00 | 57,789,000.00 | 4,749,000.00 | 24,084,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,973,000.00
+0% |
1,776,000.00
-70% |
-2,842,000.00
-260% |
15,871,000.00
-658% |
-63,718,000.00
-501% |
-107,588,000.00
+69% |
-167,624,000.00
+56% |
||||||||||||
| Net Income Ratio | (0.02%) | (0.01%) | (-0.01%) | (0.02%) | (-0.05%) | (-0.05%) | (-0.07%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.02 | -0.11 | -0.14 | -2.17 | ||||||||||||
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.02 | -0.11 | -0.14 | -2.17 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 750,671,842.00 | 750,671,842.00 | 750,671,842.00 | 576,031,000.00 | 770,718,000.00 | 77,320,100.00 | ||||||||||||
| Diluted Share Outstanding | 0.00 | 750,671,842.00 | 750,671,842.00 | 750,671,842.00 | 593,427,000.00 | 775,872,000.00 | 77,320,100.00 | ||||||||||||