K&S
KSC.AXK&S Corporation Limited Price (KSC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
136,849,000
(1.2526)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
K&S Corporation LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
95,100,000.00
+0% |
104,100,000.00
+9% |
112,819,000.00
+8% |
124,120,000.00
+10% |
154,608,000.00
+25% |
185,072,000.00
+20% |
227,801,000.00
+23% |
245,663,000.00
+8% |
282,448,008.00
+15% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
224,443,000.00
+0% |
270,940,000.00
+21% |
293,257,000.00
+8% |
295,722,000.00
+1% |
340,810,000.00
+15% |
367,092,000.00
+8% |
417,984,000.00
+14% |
467,035,000.00
+12% |
442,176,000.00
-5% |
456,323,000.00
+3% |
526,527,000.00
+15% |
554,561,000.00
+5% |
564,580,000.00
+2% |
586,226,000.00
+4% |
699,213,000.00
+19% |
688,763,000.00
-1% |
755,232,000.00
+10% |
844,136,000.00
+12% |
910,618,000.00
+8% |
790,629,000.00
-13% |
688,541,000.00
-13% |
776,181,000.00
+13% |
848,942,000.00
+9% |
824,577,000.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,897,000.00 | 28,829,000.00 | 32,673,000.00 | 78,877,000.00 | 96,270,000.00 | 235,952,000.00 | 260,269,000.00 | 63,162,000.00 | 59,884,000.00 | 53,656,000.00 | 57,765,000.00 | 62,477,000.00 | 324,572,000.00 | 332,737,000.00 | 389,675,000.00 | 379,984,000.00 | 419,384,000.00 | 738,065,000.00 | 801,509,000.00 | 758,928,000.00 | 648,729,000.00 | 725,356,000.00 | 772,371,000.00 | 695,651,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
95,100,000.00
+0% |
104,100,000.00
+9% |
112,819,000.00
+8% |
124,120,000.00
+10% |
154,608,000.00
+25% |
185,072,000.00
+20% |
227,801,000.00
+23% |
245,663,000.00
+8% |
282,448,008.00
+15% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
191,546,000.00
+0% |
242,111,000.00
+26% |
260,584,000.00
+8% |
216,845,000.00
-17% |
244,540,000.00
+13% |
131,140,000.00
-46% |
157,715,000.00
+20% |
403,873,000.00
+156% |
382,292,000.00
-5% |
402,667,000.00
+5% |
468,762,000.00
+16% |
492,084,000.00
+5% |
240,008,000.00
-51% |
253,489,000.00
+6% |
309,538,000.00
+22% |
308,779,000.00
0% |
335,848,000.00
+9% |
106,071,000.00
-68% |
109,109,000.00
+3% |
31,701,000.00
-71% |
39,812,000.00
+26% |
50,825,000.00
+28% |
76,571,000.00
+51% |
128,926,000.00
+68% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.85%) | (0.89%) | (0.89%) | (0.73%) | (0.72%) | (0.36%) | (0.38%) | (0.86%) | (0.86%) | (0.88%) | (0.89%) | (0.89%) | (0.43%) | (0.43%) | (0.44%) | (0.45%) | (0.44%) | (0.13%) | (0.12%) | (0.04%) | (0.06%) | (0.07%) | (0.09%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,694,000.00 | 60,889,000.00 | 61,917,000.00 | 172,075,000.00 | 195,853,000.00 | 77,927,000.00 | 96,673,000.00 | 106,921,000.00 | 114,563,000.00 | 121,169,000.00 | 147,875,000.00 | 158,682,000.00 | 168,750,000.00 | 185,218,000.00 | 219,172,000.00 | 225,679,000.00 | 249,766,000.00 | 281,016,000.00 | 299,016,000.00 | 258,054,000.00 | 217,787,000.00 | 211,183,000.00 | 214,820,000.00 | 217,566,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,694,000.00 | 60,889,000.00 | 109,624,000.00 | 172,075,000.00 | 195,853,000.00 | 77,927,000.00 | 96,673,000.00 | 106,921,000.00 | 114,563,000.00 | 121,169,000.00 | 147,875,000.00 | 158,682,000.00 | 161,242,000.00 | 176,790,000.00 | 209,074,000.00 | 227,215,000.00 | 238,695,000.00 | 56,694,000.00 | 37,928,000.00 | 16,806,000.00 | 25,485,000.00 | 32,484,000.00 | 41,306,000.00 | 217,566,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,707,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7,508,000.00 | -8,428,000.00 | -10,098,000.00 | 1,536,000.00 | -11,071,000.00 | -224,322,000.00 | -261,088,000.00 | -241,248,000.00 | -192,302,000.00 | -178,699,000.00 | -173,514,000.00 | 0.00 | |
| Depreciation and Amortiz... | 2,143,000.00 | 2,288,000.00 | 2,927,000.00 | 3,623,000.00 | 4,502,000.00 | 4,968,000.00 | 5,784,000.00 | 6,685,000.00 | 6,215,000.00 | 0.00 | 0.00 | 6,094,000.00 | 9,226,000.00 | 11,239,000.00 | 11,662,000.00 | 13,621,000.00 | 14,493,000.00 | 15,882,000.00 | 18,998,000.00 | 19,376,000.00 | 19,872,000.00 | 20,142,000.00 | 25,089,000.00 | 24,405,000.00 | 23,610,000.00 | 24,350,000.00 | 35,999,000.00 | 38,862,000.00 | 39,125,000.00 | 42,367,000.00 | 49,357,000.00 | 56,172,000.00 | 52,419,000.00 | 45,859,000.00 | 48,822,000.00 | 36,633,000.00 | |
| Other Expenses | -92,957,000.00 | -101,812,000.00 | -109,892,000.00 | -120,296,000.00 | -150,106,000.00 | -180,104,000.00 | -222,017,000.00 | -238,978,000.00 | -282,448,008.00 | 6,051,000.00 | 8,214,000.00 | 6,094,000.00 | -46,005,000.00 | -174,562,000.00 | 6,829,000.00 | 4,106,000.00 | 18,583,000.00 | 1,497,000.00 | 2,075,000.00 | -142,000.00 | 2,342,000.00 | 5,682,000.00 | 9,061,000.00 | 2,607,000.00 | 1,500,000.00 | 2,176,000.00 | 3,824,000.00 | 2,307,000.00 | 2,155,000.00 | 21,401,000.00 | -2,884,000.00 | -406,000.00 | -507,000.00 | 2,866,000.00 | 2,690,000.00 | 4,354,000.00 | |
| Total Operating Expenses | 2,143,000.00 | 2,288,000.00 | 2,927,000.00 | 3,824,000.00 | 4,502,000.00 | 4,968,000.00 | 5,784,000.00 | 6,685,000.00 | 16,059,000.00 | 6,051,000.00 | 8,214,000.00 | 6,094,000.00 | 134,166,000.00 | 72,128,000.00 | 249,342,000.00 | 200,961,000.00 | 222,708,000.00 | 107,908,000.00 | 132,584,000.00 | 372,052,000.00 | 355,677,000.00 | 372,991,000.00 | 441,443,000.00 | 467,071,000.00 | 212,189,000.00 | 234,765,000.00 | 283,479,000.00 | 411,590,000.00 | 319,687,000.00 | 74,414,999.00 | 97,951,000.00 | 17,212,000.00 | 25,992,000.00 | 29,618,000.00 | 38,616,000.00 | 0.00 | |
| Cost and Exponses | 2,143,000.00 | 2,288,000.00 | 2,927,000.00 | 3,824,000.00 | 4,502,000.00 | 4,968,000.00 | 5,784,000.00 | 6,685,000.00 | 16,059,000.00 | 6,051,000.00 | 8,214,000.00 | 6,094,000.00 | 167,063,000.00 | 241,227,000.00 | 283,736,000.00 | 279,838,000.00 | 318,978,000.00 | 343,860,000.00 | 392,853,000.00 | 435,214,000.00 | 415,561,000.00 | 426,647,000.00 | 499,208,000.00 | 529,548,000.00 | 536,761,000.00 | 567,502,000.00 | 673,154,000.00 | 791,574,000.00 | 739,071,000.00 | 812,479,999.00 | 899,460,000.00 | 776,140,000.00 | 674,721,000.00 | 754,974,000.00 | 810,987,000.00 | 695,651,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
3,056,000.00
+0% |
3,505,000.00
+15% |
3,261,000.00
-7% |
3,097,000.00
-5% |
3,661,000.00
+18% |
5,489,000.00
+50% |
3,908,000.00
-29% |
2,730,000.00
-30% |
2,525,000.00
-8% |
6,051,000.00
+140% |
8,214,000.00
+36% |
-6,094,000.00
-174% |
57,380,000.00
-1,042% |
26,076,000.00
-55% |
9,521,000.00
-63% |
15,884,000.00
+67% |
21,832,000.00
+37% |
23,232,000.00
+6% |
25,823,000.00
+11% |
31,821,000.00
+23% |
25,153,000.00
-21% |
29,676,000.00
+18% |
27,319,000.00
-8% |
25,013,000.00
-8% |
23,855,000.00
-5% |
14,322,000.00
-40% |
20,164,000.00
+41% |
-4,608,000.00
-123% |
11,091,000.00
-341% |
7,973,000.00
-28% |
3,261,000.00
-59% |
14,489,000.00
+344% |
13,820,000.00
-5% |
21,207,000.00
+53% |
37,955,000.00
+79% |
128,926,000.00
+240% |
|
| Operating Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.26%) | (0.10%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.03%) | (-0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.16%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 44,000.00 | 77,000.00 | 38,000.00 | 17,000.00 | 113,000.00 | 131,000.00 | 41,000.00 | 137,000.00 | 0.00 | 0.00 | 0.00 | 138,000.00 | 53,000.00 | 310,000.00 | 339,000.00 | 255,000.00 | 410,000.00 | 321,000.00 | 301,000.00 | 322,000.00 | 212,000.00 | 89,000.00 | 242,000.00 | 5,467,000.00 | 6,177,000.00 | 7,261,000.00 | 7,094,000.00 | 6,796,000.00 | 7,056,000.00 | 7,961,000.00 | 10,000.00 | 3,543,000.00 | 2,693,000.00 | 3,371,000.00 | 0.00 | |
| Interest Expenses | 2,468,000.00 | 2,545,000.00 | 2,379,000.00 | 1,742,000.00 | 1,178,000.00 | 959,000.00 | 1,099,000.00 | 1,670,000.00 | 1,279,000.00 | 1,366,000.00 | 1,514,000.00 | 2,022,000.00 | 2,413,000.00 | 3,282,000.00 | 2,886,000.00 | 940,000.00 | 1,086,000.00 | 1,186,000.00 | 1,478,000.00 | 1,713,000.00 | 1,784,000.00 | 2,189,000.00 | 4,777,000.00 | 3,686,000.00 | 2,116,000.00 | 1,996,000.00 | 1,753,000.00 | 7,094,000.00 | 6,796,000.00 | 7,056,000.00 | 7,961,000.00 | 10,320,000.00 | 3,376,000.00 | 2,693,000.00 | 3,371,000.00 | 3,558,000.00 | |
| Total Other Income/Exp... | 2,731,000.00 | 3,248,000.00 | 3,809,000.00 | 4,978,000.00 | 6,985,000.00 | 9,498,000.00 | 8,593,000.00 | 7,745,000.00 | 7,461,000.00 | -1,366,000.00 | 3,280,000.00 | 17,416,000.00 | -48,129,000.00 | -33,518,000.00 | 5,805,000.00 | 1,737,000.00 | 6,607,000.00 | 2,749,000.00 | -1,504,000.00 | -3,810,000.00 | -146,000.00 | -3,359,000.00 | -6,151,000.00 | -1,607,000.00 | -1,503,000.00 | -1,512,000.00 | -844,000.00 | -117,061,000.00 | -1,726,000.00 | -81,471,000.00 | -105,912,000.00 | 1,518,000.00 | 13,721,000.00 | 2,944,000.00 | 2,724,000.00 | -87,579,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 5,199,000.00 | 5,793,000.00 | 6,188,000.00 | 6,720,000.00 | 8,163,000.00 | 10,457,000.00 | 9,692,000.00 | 9,415,000.00 | 8,740,000.00 | 6,051,000.00 | 8,214,000.00 | 13,344,000.00 | 20,890,000.00 | 5,415,000.00 | 28,243,000.00 | 32,182,000.00 | 44,018,000.00 | 45,634,000.00 | 48,883,000.00 | 52,746,000.00 | 50,223,000.00 | 51,438,000.00 | 54,463,000.00 | 54,847,000.00 | 51,943,000.00 | 38,672,000.00 | 56,163,000.00 | -64,081,000.00 | 50,216,000.00 | 50,340,000.00 | 52,618,000.00 | 82,499,000.00 | 83,336,000.00 | 72,703,000.00 | 92,872,000.00 | 72,834,000.00 | |
| EBITDA ratio | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (0.03%) | (0.10%) | (0.11%) | (0.16%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.08%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 2,731,000.00 | 3,248,000.00 | 3,809,000.00 | 4,978,000.00 | 6,985,000.00 | 9,498,000.00 | 8,593,000.00 | 7,745,000.00 | 7,461,000.00 | 4,685,000.00 | 6,700,000.00 | 11,322,000.00 | 9,251,000.00 | -7,442,000.00 | 15,326,000.00 | 17,621,000.00 | 28,439,000.00 | 26,154,000.00 | 24,319,000.00 | 28,011,000.00 | 25,007,000.00 | 26,317,000.00 | 21,168,000.00 | 23,406,000.00 | 22,352,000.00 | 12,547,000.00 | 18,798,000.00 | -109,905,000.00 | 9,365,000.00 | 24,600,000.00 | 3,197,000.00 | 16,007,000.00 | 27,541,000.00 | 24,151,000.00 | 40,679,000.00 | 41,347,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (0.04%) | (-0.03%) | (0.05%) | (0.06%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (-0.16%) | (0.01%) | (0.03%) | (0.00%) | (0.02%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2,731,000.00 | 3,248,000.00 | 3,809,000.00 | 4,978,000.00 | 6,985,000.00 | 9,498,000.00 | 8,593,000.00 | 7,745,000.00 | 7,461,000.00 | 4,685,000.00 | 6,700,000.00 | 11,322,000.00 | 9,251,000.00 | -7,442,000.00 | 15,326,000.00 | 17,621,000.00 | 28,439,000.00 | 7,800,000.00 | 7,274,000.00 | 8,341,000.00 | 6,857,000.00 | 7,578,000.00 | 6,340,000.00 | 6,959,000.00 | 6,448,000.00 | 3,574,000.00 | 5,490,000.00 | 5,730,000.00 | 2,855,000.00 | 7,476,000.00 | 876,000.00 | 4,806,000.00 | 9,418,000.00 | 6,726,000.00 | 12,049,000.00 | 10,122,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 82,000.00
+0% |
-5,000.00
-106% |
-4,000.00
-20% |
-5,000.00
+25% |
-5,000.00
+0% |
-5,000.00
+0% |
-5,000.00
+0% |
-5,000.00
+0% |
5,020,000.00
-100,500% |
2,505,000.00
-50% |
4,396,000.00
+75% |
11,196,000.00
+155% |
-117,000.00
-101% |
-5,266,000.00
+4,401% |
11,060,000.00
-310% |
12,170,000.00
+10% |
-4,800.00
-100% |
18,354,000.00
-382,475% |
17,045,000.00
-7% |
19,670,000.00
+15% |
18,145,200.00
-8% |
18,739,000.00
+3% |
14,828,000.00
-21% |
16,447,000.00
+11% |
15,904,000.00
-3% |
8,853,000.00
-44% |
13,308,000.00
+50% |
-104,175,000.00
-883% |
6,510,000.00
-106% |
17,124,000.00
+163% |
2,321,000.00
-86% |
11,237,000.00
+384% |
18,123,000.00
+61% |
17,425,000.00
-4% |
28,630,000.00
+64% |
31,225,000.00
+9% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.02%) | (0.04%) | (0.04%) | (0.00%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (-0.15%) | (0.01%) | (0.02%) | (0.00%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.04 | 0.07 | 0.19 | 0.00 | -0.09 | 0.18 | 0.20 | 0.00 | 0.28 | 0.25 | 0.29 | 0.26 | 0.27 | 0.18 | 0.19 | 0.18 | 0.09 | 0.11 | -0.87 | 0.05 | 0.14 | 0.02 | 0.09 | 0.14 | 0.13 | 0.21 | 0.23 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.04 | 0.07 | 0.19 | 0.00 | -0.09 | 0.18 | 0.20 | 0.00 | 0.28 | 0.25 | 0.29 | 0.26 | 0.27 | 0.18 | 0.19 | 0.18 | 0.09 | 0.11 | -0.87 | 0.05 | 0.14 | 0.02 | 0.09 | 0.14 | 0.13 | 0.21 | 0.23 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 125,760,000.00 | 125,760,000.00 | 125,760,000.00 | 47,008,872.00 | 51,127,712.00 | 57,289,803.00 | 60,076,978.00 | 60,179,263.00 | 59,349,629.00 | 62,933,366.00 | 59,053,786.00 | 58,265,131.00 | 58,815,775.00 | 60,274,979.00 | 60,274,979.00 | 60,274,979.00 | 59,979,640.00 | 65,973,507.00 | 67,259,000.00 | 68,804,000.00 | 69,578,000.00 | 70,624,000.00 | 80,849,000.00 | 87,720,000.00 | 90,269,000.00 | 98,275,000.00 | 116,842,000.00 | 119,681,000.00 | 121,411,000.00 | 123,160,000.00 | 125,760,000.00 | 127,646,000.00 | 128,785,000.00 | 129,961,999.00 | 135,156,000.00 | 136,951,754.00 | |
| Diluted Share Outstanding | 125,760,000.00 | 125,760,000.00 | 125,760,000.00 | 47,008,872.00 | 51,127,712.00 | 57,289,803.00 | 60,076,978.00 | 60,179,263.00 | 59,349,629.00 | 62,933,366.00 | 59,053,786.00 | 58,265,131.00 | 58,815,775.00 | 60,274,979.00 | 60,274,979.00 | 60,274,979.00 | 59,979,640.00 | 65,973,507.00 | 67,259,000.00 | 68,804,000.00 | 69,578,000.00 | 70,624,000.00 | 80,849,000.00 | 87,720,000.00 | 90,269,000.00 | 98,275,000.00 | 116,842,000.00 | 119,681,000.00 | 121,411,000.00 | 123,160,000.00 | 125,760,000.00 | 127,646,000.00 | 128,785,000.00 | 129,961,999.00 | 135,156,000.00 | 136,849,000.00 | |