K&S Corporation Limited Price (KSC.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

136,849,000

(1.2526)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
K&S Corporation Limited
news-img

Income Statement

K&S Corporation Limited

Currency: AUD

YEAR 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 95,100,000.00

+0%

104,100,000.00

+9%

112,819,000.00

+8%

124,120,000.00

+10%

154,608,000.00

+25%

185,072,000.00

+20%

227,801,000.00

+23%

245,663,000.00

+8%

282,448,008.00

+15%

0.00

+0%

0.00

+0%

0.00

+0%

224,443,000.00

+0%

270,940,000.00

+21%

293,257,000.00

+8%

295,722,000.00

+1%

340,810,000.00

+15%

367,092,000.00

+8%

417,984,000.00

+14%

467,035,000.00

+12%

442,176,000.00

-5%

456,323,000.00

+3%

526,527,000.00

+15%

554,561,000.00

+5%

564,580,000.00

+2%

586,226,000.00

+4%

699,213,000.00

+19%

688,763,000.00

-1%

755,232,000.00

+10%

844,136,000.00

+12%

910,618,000.00

+8%

790,629,000.00

-13%

688,541,000.00

-13%

776,181,000.00

+13%

848,942,000.00

+9%

824,577,000.00

-3%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32,897,000.00 28,829,000.00 32,673,000.00 78,877,000.00 96,270,000.00 235,952,000.00 260,269,000.00 63,162,000.00 59,884,000.00 53,656,000.00 57,765,000.00 62,477,000.00 324,572,000.00 332,737,000.00 389,675,000.00 379,984,000.00 419,384,000.00 738,065,000.00 801,509,000.00 758,928,000.00 648,729,000.00 725,356,000.00 772,371,000.00 695,651,000.00
Gross Profit
Gross Profit 95,100,000.00

+0%

104,100,000.00

+9%

112,819,000.00

+8%

124,120,000.00

+10%

154,608,000.00

+25%

185,072,000.00

+20%

227,801,000.00

+23%

245,663,000.00

+8%

282,448,008.00

+15%

0.00

+0%

0.00

+0%

0.00

+0%

191,546,000.00

+0%

242,111,000.00

+26%

260,584,000.00

+8%

216,845,000.00

-17%

244,540,000.00

+13%

131,140,000.00

-46%

157,715,000.00

+20%

403,873,000.00

+156%

382,292,000.00

-5%

402,667,000.00

+5%

468,762,000.00

+16%

492,084,000.00

+5%

240,008,000.00

-51%

253,489,000.00

+6%

309,538,000.00

+22%

308,779,000.00

0%

335,848,000.00

+9%

106,071,000.00

-68%

109,109,000.00

+3%

31,701,000.00

-71%

39,812,000.00

+26%

50,825,000.00

+28%

76,571,000.00

+51%

128,926,000.00

+68%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.00%) (0.00%) (0.00%) (0.85%) (0.89%) (0.89%) (0.73%) (0.72%) (0.36%) (0.38%) (0.86%) (0.86%) (0.88%) (0.89%) (0.89%) (0.43%) (0.43%) (0.44%) (0.45%) (0.44%) (0.13%) (0.12%) (0.04%) (0.06%) (0.07%) (0.09%) (0.16%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 47,694,000.00 60,889,000.00 61,917,000.00 172,075,000.00 195,853,000.00 77,927,000.00 96,673,000.00 106,921,000.00 114,563,000.00 121,169,000.00 147,875,000.00 158,682,000.00 168,750,000.00 185,218,000.00 219,172,000.00 225,679,000.00 249,766,000.00 281,016,000.00 299,016,000.00 258,054,000.00 217,787,000.00 211,183,000.00 214,820,000.00 217,566,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 47,694,000.00 60,889,000.00 109,624,000.00 172,075,000.00 195,853,000.00 77,927,000.00 96,673,000.00 106,921,000.00 114,563,000.00 121,169,000.00 147,875,000.00 158,682,000.00 161,242,000.00 176,790,000.00 209,074,000.00 227,215,000.00 238,695,000.00 56,694,000.00 37,928,000.00 16,806,000.00 25,485,000.00 32,484,000.00 41,306,000.00 217,566,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 47,707,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7,508,000.00 -8,428,000.00 -10,098,000.00 1,536,000.00 -11,071,000.00 -224,322,000.00 -261,088,000.00 -241,248,000.00 -192,302,000.00 -178,699,000.00 -173,514,000.00 0.00
Depreciation and Amortiz... 2,143,000.00 2,288,000.00 2,927,000.00 3,623,000.00 4,502,000.00 4,968,000.00 5,784,000.00 6,685,000.00 6,215,000.00 0.00 0.00 6,094,000.00 9,226,000.00 11,239,000.00 11,662,000.00 13,621,000.00 14,493,000.00 15,882,000.00 18,998,000.00 19,376,000.00 19,872,000.00 20,142,000.00 25,089,000.00 24,405,000.00 23,610,000.00 24,350,000.00 35,999,000.00 38,862,000.00 39,125,000.00 42,367,000.00 49,357,000.00 56,172,000.00 52,419,000.00 45,859,000.00 48,822,000.00 36,633,000.00
Other Expenses -92,957,000.00 -101,812,000.00 -109,892,000.00 -120,296,000.00 -150,106,000.00 -180,104,000.00 -222,017,000.00 -238,978,000.00 -282,448,008.00 6,051,000.00 8,214,000.00 6,094,000.00 -46,005,000.00 -174,562,000.00 6,829,000.00 4,106,000.00 18,583,000.00 1,497,000.00 2,075,000.00 -142,000.00 2,342,000.00 5,682,000.00 9,061,000.00 2,607,000.00 1,500,000.00 2,176,000.00 3,824,000.00 2,307,000.00 2,155,000.00 21,401,000.00 -2,884,000.00 -406,000.00 -507,000.00 2,866,000.00 2,690,000.00 4,354,000.00
Total Operating Expenses 2,143,000.00 2,288,000.00 2,927,000.00 3,824,000.00 4,502,000.00 4,968,000.00 5,784,000.00 6,685,000.00 16,059,000.00 6,051,000.00 8,214,000.00 6,094,000.00 134,166,000.00 72,128,000.00 249,342,000.00 200,961,000.00 222,708,000.00 107,908,000.00 132,584,000.00 372,052,000.00 355,677,000.00 372,991,000.00 441,443,000.00 467,071,000.00 212,189,000.00 234,765,000.00 283,479,000.00 411,590,000.00 319,687,000.00 74,414,999.00 97,951,000.00 17,212,000.00 25,992,000.00 29,618,000.00 38,616,000.00 0.00
Cost and Exponses 2,143,000.00 2,288,000.00 2,927,000.00 3,824,000.00 4,502,000.00 4,968,000.00 5,784,000.00 6,685,000.00 16,059,000.00 6,051,000.00 8,214,000.00 6,094,000.00 167,063,000.00 241,227,000.00 283,736,000.00 279,838,000.00 318,978,000.00 343,860,000.00 392,853,000.00 435,214,000.00 415,561,000.00 426,647,000.00 499,208,000.00 529,548,000.00 536,761,000.00 567,502,000.00 673,154,000.00 791,574,000.00 739,071,000.00 812,479,999.00 899,460,000.00 776,140,000.00 674,721,000.00 754,974,000.00 810,987,000.00 695,651,000.00
Operating Income
Operating Income 3,056,000.00

+0%

3,505,000.00

+15%

3,261,000.00

-7%

3,097,000.00

-5%

3,661,000.00

+18%

5,489,000.00

+50%

3,908,000.00

-29%

2,730,000.00

-30%

2,525,000.00

-8%

6,051,000.00

+140%

8,214,000.00

+36%

-6,094,000.00

-174%

57,380,000.00

-1,042%

26,076,000.00

-55%

9,521,000.00

-63%

15,884,000.00

+67%

21,832,000.00

+37%

23,232,000.00

+6%

25,823,000.00

+11%

31,821,000.00

+23%

25,153,000.00

-21%

29,676,000.00

+18%

27,319,000.00

-8%

25,013,000.00

-8%

23,855,000.00

-5%

14,322,000.00

-40%

20,164,000.00

+41%

-4,608,000.00

-123%

11,091,000.00

-341%

7,973,000.00

-28%

3,261,000.00

-59%

14,489,000.00

+344%

13,820,000.00

-5%

21,207,000.00

+53%

37,955,000.00

+79%

128,926,000.00

+240%

Operating Income Ratio (0.03%) (0.03%) (0.03%) (0.02%) (0.02%) (0.03%) (0.02%) (0.01%) (0.01%) (0.00%) (0.00%) (0.00%) (0.26%) (0.10%) (0.03%) (0.05%) (0.06%) (0.06%) (0.06%) (0.07%) (0.06%) (0.07%) (0.05%) (0.05%) (0.04%) (0.02%) (0.03%) (-0.01%) (0.01%) (0.01%) (0.00%) (0.02%) (0.02%) (0.03%) (0.04%) (0.16%)
Other Income and Exp...
Interest Income 0.00 44,000.00 77,000.00 38,000.00 17,000.00 113,000.00 131,000.00 41,000.00 137,000.00 0.00 0.00 0.00 138,000.00 53,000.00 310,000.00 339,000.00 255,000.00 410,000.00 321,000.00 301,000.00 322,000.00 212,000.00 89,000.00 242,000.00 5,467,000.00 6,177,000.00 7,261,000.00 7,094,000.00 6,796,000.00 7,056,000.00 7,961,000.00 10,000.00 3,543,000.00 2,693,000.00 3,371,000.00 0.00
Interest Expenses 2,468,000.00 2,545,000.00 2,379,000.00 1,742,000.00 1,178,000.00 959,000.00 1,099,000.00 1,670,000.00 1,279,000.00 1,366,000.00 1,514,000.00 2,022,000.00 2,413,000.00 3,282,000.00 2,886,000.00 940,000.00 1,086,000.00 1,186,000.00 1,478,000.00 1,713,000.00 1,784,000.00 2,189,000.00 4,777,000.00 3,686,000.00 2,116,000.00 1,996,000.00 1,753,000.00 7,094,000.00 6,796,000.00 7,056,000.00 7,961,000.00 10,320,000.00 3,376,000.00 2,693,000.00 3,371,000.00 3,558,000.00
Total Other Income/Exp... 2,731,000.00 3,248,000.00 3,809,000.00 4,978,000.00 6,985,000.00 9,498,000.00 8,593,000.00 7,745,000.00 7,461,000.00 -1,366,000.00 3,280,000.00 17,416,000.00 -48,129,000.00 -33,518,000.00 5,805,000.00 1,737,000.00 6,607,000.00 2,749,000.00 -1,504,000.00 -3,810,000.00 -146,000.00 -3,359,000.00 -6,151,000.00 -1,607,000.00 -1,503,000.00 -1,512,000.00 -844,000.00 -117,061,000.00 -1,726,000.00 -81,471,000.00 -105,912,000.00 1,518,000.00 13,721,000.00 2,944,000.00 2,724,000.00 -87,579,000.00
EBITDA
EBITDA 5,199,000.00 5,793,000.00 6,188,000.00 6,720,000.00 8,163,000.00 10,457,000.00 9,692,000.00 9,415,000.00 8,740,000.00 6,051,000.00 8,214,000.00 13,344,000.00 20,890,000.00 5,415,000.00 28,243,000.00 32,182,000.00 44,018,000.00 45,634,000.00 48,883,000.00 52,746,000.00 50,223,000.00 51,438,000.00 54,463,000.00 54,847,000.00 51,943,000.00 38,672,000.00 56,163,000.00 -64,081,000.00 50,216,000.00 50,340,000.00 52,618,000.00 82,499,000.00 83,336,000.00 72,703,000.00 92,872,000.00 72,834,000.00
EBITDA ratio (0.05%) (0.06%) (0.05%) (0.05%) (0.05%) (0.06%) (0.04%) (0.04%) (0.03%) (0.00%) (0.00%) (0.00%) (0.05%) (0.03%) (0.10%) (0.11%) (0.16%) (0.11%) (0.10%) (0.10%) (0.10%) (0.10%) (0.09%) (0.09%) (0.08%) (0.07%) (0.08%) (0.05%) (0.07%) (0.06%) (0.06%) (0.09%) (0.10%) (0.09%) (0.10%) (0.09%)
Income Before Tax
Income Before Tax 2,731,000.00 3,248,000.00 3,809,000.00 4,978,000.00 6,985,000.00 9,498,000.00 8,593,000.00 7,745,000.00 7,461,000.00 4,685,000.00 6,700,000.00 11,322,000.00 9,251,000.00 -7,442,000.00 15,326,000.00 17,621,000.00 28,439,000.00 26,154,000.00 24,319,000.00 28,011,000.00 25,007,000.00 26,317,000.00 21,168,000.00 23,406,000.00 22,352,000.00 12,547,000.00 18,798,000.00 -109,905,000.00 9,365,000.00 24,600,000.00 3,197,000.00 16,007,000.00 27,541,000.00 24,151,000.00 40,679,000.00 41,347,000.00
Income Before Tax Ratio (0.03%) (0.03%) (0.03%) (0.04%) (0.05%) (0.05%) (0.04%) (0.03%) (0.03%) (0.00%) (0.00%) (0.00%) (0.04%) (-0.03%) (0.05%) (0.06%) (0.08%) (0.07%) (0.06%) (0.06%) (0.06%) (0.06%) (0.04%) (0.04%) (0.04%) (0.02%) (0.03%) (-0.16%) (0.01%) (0.03%) (0.00%) (0.02%) (0.04%) (0.03%) (0.05%) (0.05%)
Income Tax Expense
Income Tax Expense 2,731,000.00 3,248,000.00 3,809,000.00 4,978,000.00 6,985,000.00 9,498,000.00 8,593,000.00 7,745,000.00 7,461,000.00 4,685,000.00 6,700,000.00 11,322,000.00 9,251,000.00 -7,442,000.00 15,326,000.00 17,621,000.00 28,439,000.00 7,800,000.00 7,274,000.00 8,341,000.00 6,857,000.00 7,578,000.00 6,340,000.00 6,959,000.00 6,448,000.00 3,574,000.00 5,490,000.00 5,730,000.00 2,855,000.00 7,476,000.00 876,000.00 4,806,000.00 9,418,000.00 6,726,000.00 12,049,000.00 10,122,000.00
Net Income
Net Income 82,000.00

+0%

-5,000.00

-106%

-4,000.00

-20%

-5,000.00

+25%

-5,000.00

+0%

-5,000.00

+0%

-5,000.00

+0%

-5,000.00

+0%

5,020,000.00

-100,500%

2,505,000.00

-50%

4,396,000.00

+75%

11,196,000.00

+155%

-117,000.00

-101%

-5,266,000.00

+4,401%

11,060,000.00

-310%

12,170,000.00

+10%

-4,800.00

-100%

18,354,000.00

-382,475%

17,045,000.00

-7%

19,670,000.00

+15%

18,145,200.00

-8%

18,739,000.00

+3%

14,828,000.00

-21%

16,447,000.00

+11%

15,904,000.00

-3%

8,853,000.00

-44%

13,308,000.00

+50%

-104,175,000.00

-883%

6,510,000.00

-106%

17,124,000.00

+163%

2,321,000.00

-86%

11,237,000.00

+384%

18,123,000.00

+61%

17,425,000.00

-4%

28,630,000.00

+64%

31,225,000.00

+9%

Net Income Ratio (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.00%) (0.02%) (0.00%) (0.00%) (0.00%) (0.00%) (-0.02%) (0.04%) (0.04%) (0.00%) (0.05%) (0.04%) (0.04%) (0.04%) (0.04%) (0.03%) (0.03%) (0.03%) (0.02%) (0.02%) (-0.15%) (0.01%) (0.02%) (0.00%) (0.01%) (0.03%) (0.02%) (0.03%) (0.04%)
Earning Per Share
Basic EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.04 0.07 0.19 0.00 -0.09 0.18 0.20 0.00 0.28 0.25 0.29 0.26 0.27 0.18 0.19 0.18 0.09 0.11 -0.87 0.05 0.14 0.02 0.09 0.14 0.13 0.21 0.23
Diluted EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.04 0.07 0.19 0.00 -0.09 0.18 0.20 0.00 0.28 0.25 0.29 0.26 0.27 0.18 0.19 0.18 0.09 0.11 -0.87 0.05 0.14 0.02 0.09 0.14 0.13 0.21 0.23
Share Outstanding
Basic Share Outstanding 125,760,000.00 125,760,000.00 125,760,000.00 47,008,872.00 51,127,712.00 57,289,803.00 60,076,978.00 60,179,263.00 59,349,629.00 62,933,366.00 59,053,786.00 58,265,131.00 58,815,775.00 60,274,979.00 60,274,979.00 60,274,979.00 59,979,640.00 65,973,507.00 67,259,000.00 68,804,000.00 69,578,000.00 70,624,000.00 80,849,000.00 87,720,000.00 90,269,000.00 98,275,000.00 116,842,000.00 119,681,000.00 121,411,000.00 123,160,000.00 125,760,000.00 127,646,000.00 128,785,000.00 129,961,999.00 135,156,000.00 136,951,754.00
Diluted Share Outstanding 125,760,000.00 125,760,000.00 125,760,000.00 47,008,872.00 51,127,712.00 57,289,803.00 60,076,978.00 60,179,263.00 59,349,629.00 62,933,366.00 59,053,786.00 58,265,131.00 58,815,775.00 60,274,979.00 60,274,979.00 60,274,979.00 59,979,640.00 65,973,507.00 67,259,000.00 68,804,000.00 69,578,000.00 70,624,000.00 80,849,000.00 87,720,000.00 90,269,000.00 98,275,000.00 116,842,000.00 119,681,000.00 121,411,000.00 123,160,000.00 125,760,000.00 127,646,000.00 128,785,000.00 129,961,999.00 135,156,000.00 136,849,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation