Kinatico
KYP.AXKinatico Ltd Price (KYP.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
418,670,726
(2.6771)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kinatico LtdCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,324,393.00
+0% |
1,110,125.00
-16% |
2,629,520.00
+137% |
7,093,130.00
+170% |
10,432,249.00
+47% |
12,517,024.00
+20% |
12,363,970.00
-1% |
12,367,466.00
+0% |
17,477,084.00
+41% |
26,371,577.00
+51% |
27,697,749.00
+5% |
28,717,096.00
+4% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,231,158.00 | 399,019.00 | 1,135,628.00 | 3,826,907.00 | 5,428,116.00 | 6,122,836.00 | 5,712,362.00 | 5,620,421.00 | 7,207,612.00 | 9,606,102.00 | 9,496,867.00 | 9,496,669.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
93,235.00
+0% |
711,106.00
+663% |
1,493,892.00
+110% |
3,266,223.00
+119% |
5,004,133.00
+53% |
6,394,188.00
+28% |
6,651,608.00
+4% |
6,747,045.00
+1% |
10,269,472.00
+52% |
16,765,475.00
+63% |
18,200,882.00
+9% |
19,220,427.00
+6% |
|||||||
| Gross Profit Ratio | (0.07%) | (0.64%) | (0.57%) | (0.46%) | (0.48%) | (0.51%) | (0.54%) | (0.55%) | (0.59%) | (0.64%) | (0.66%) | (0.67%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 237,997.00 | 270,751.00 | 327,780.00 | 423,284.00 | 706,877.00 | 695,892.00 | 741,416.00 | 704,439.00 | 818,741.00 | 924,363.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 1,113,072.00 | 2,198,624.00 | 4,560,932.00 | 4,771,580.00 | 4,690,130.00 | 4,500,956.00 | 4,579,949.00 | 7,216,730.00 | 11,151,743.00 | 11,042,258.00 | 10,630,672.00 | |||||||
| Selling, General & Admin... | 0.00 | 1,113,072.00 | 3,434,577.00 | 11,244,512.00 | 6,563,699.00 | 6,765,458.00 | 5,601,039.00 | 5,527,602.00 | 8,359,069.00 | 13,240,553.00 | 12,991,654.00 | 12,791,853.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 1,235,953.00 | 6,683,580.00 | 1,792,119.00 | 2,075,328.00 | 1,100,083.00 | 947,653.00 | 1,142,339.00 | 2,088,810.00 | 1,949,396.00 | 2,161,181.00 | |||||||
| Depreciation and Amortiz... | 144,062.00 | 18,562.00 | 23,073.00 | 422,564.00 | 547,445.00 | 801,837.00 | 780,187.00 | 1,082,369.00 | 1,312,995.00 | 2,399,302.00 | 2,629,160.00 | 3,124,134.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 29,518.00 | 39,613.00 | 43,824.00 | 39,000.00 | 39,000.00 | 504,306.00 | -30,610.00 | 3,391.00 | 6,428,574.00 | |||||||
| Total Operating Expenses | 241,925.00 | 1,727,657.00 | 4,296,357.00 | 14,164,903.00 | 9,152,539.00 | 9,124,964.00 | 8,010,352.00 | 8,244,728.00 | 11,844,635.00 | 18,070,185.00 | 18,241,222.00 | 16,645,285.00 | |||||||
| Cost and Exponses | 1,473,083.00 | 2,126,676.00 | 5,431,985.00 | 17,991,810.00 | 14,580,655.00 | 15,247,800.00 | 13,722,714.00 | 13,865,149.00 | 19,052,247.00 | 27,676,287.00 | 27,738,089.00 | 26,141,954.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-148,690.00
+0% |
-1,016,551.00
+584% |
-2,802,465.00
+176% |
-10,775,214.00
+284% |
-3,999,893.00
-63% |
-2,642,047.00
-34% |
-1,303,040.00
-51% |
-1,425,634.00
+9% |
-1,021,592.00
-28% |
-1,280,787.00
+25% |
202,290.00
-116% |
2,960,336.00
+1,363% |
|||||||
| Operating Income Ratio | (-0.11%) | (-0.92%) | (-1.07%) | (-1.52%) | (-0.38%) | (-0.21%) | (-0.11%) | (-0.12%) | (-0.06%) | (-0.05%) | (0.01%) | (0.10%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8,650.00 | 8,968.00 | 0.00 | 93,948.00 | 108,900.00 | 44,905.00 | 16,704.00 | 33,049.00 | 49,265.00 | 54,533.00 | 239,239.00 | 375,854.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 4,768.00 | 5,763.00 | 13,899.00 | 1,232.00 | 41,449.00 | 23,239.00 | 35,548.00 | 90,889.00 | 73,052.00 | |||||||
| Total Other Income/Exp... | 8,650.00 | 8,969.00 | -648,094.00 | -2,503,431.00 | -5,763.00 | 74,830.00 | 54,472.00 | 30,600.00 | -23,239.00 | -18,231.00 | -2,146,674.00 | -2,127,054.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -4,628.00 | -734,002.00 | -2,779,392.00 | -10,352,652.00 | -3,452,447.00 | -1,840,214.00 | -522,853.00 | -343,268.00 | 291,405.00 | 1,118,515.00 | 2,831,450.00 | 4,030,468.00 | |||||||
| EBITDA ratio | (0.00%) | (-0.90%) | (-1.06%) | (-1.46%) | (-0.33%) | (-0.15%) | (-0.04%) | (-0.03%) | (0.02%) | (0.04%) | (0.10%) | (0.14%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -140,040.00 | -1,007,582.00 | -2,859,530.00 | -10,779,982.00 | -4,005,656.00 | -2,655,946.00 | -1,304,272.00 | -1,467,083.00 | -1,044,831.00 | -1,316,335.00 | 111,401.00 | 833,282.00 | |||||||
| Income Before Tax Ratio | (-0.11%) | (-0.91%) | (-1.09%) | (-1.52%) | (-0.38%) | (-0.21%) | (-0.11%) | (-0.12%) | (-0.06%) | (-0.05%) | (0.00%) | (0.03%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 41,436.00 | 146,185.00 | 310,533.00 | -489,602.00 | -196,018.00 | -114,819.00 | -209,722.00 | -214,047.00 | -36,690.00 | 186,932.00 | -125,155.00 | 52,559.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -98,604.00
+0% |
-861,398.00
+774% |
-2,548,997.00
+196% |
-10,290,380.00
+304% |
-3,809,638.00
-63% |
-2,541,127.00
-33% |
-1,094,550.00
-57% |
-1,253,036.00
+14% |
-1,008,141.00
-20% |
-1,503,267.00
+49% |
236,556.00
-116% |
780,723.00
+230% |
|||||||
| Net Income Ratio | (-0.07%) | (-0.78%) | (-0.97%) | (-1.45%) | (-0.37%) | (-0.20%) | (-0.09%) | (-0.10%) | (-0.06%) | (-0.06%) | (0.01%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.03 | -0.06 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Diluted EPS | 0.00 | -0.01 | -0.03 | -0.06 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 98,604,000.00 | 99,250,835.00 | 91,791,625.00 | 176,380,565.00 | 239,599,874.00 | 246,067,597.00 | 262,949,406.00 | 289,397,794.00 | 332,505,960.00 | 432,532,369.00 | 430,187,441.00 | 419,743,548.00 | |||||||
| Diluted Share Outstanding | 98,604,000.00 | 99,241,479.00 | 91,791,625.00 | 176,380,623.00 | 239,831,229.00 | 246,067,597.00 | 262,949,406.00 | 289,397,794.00 | 332,505,960.00 | 432,532,369.00 | 430,187,441.00 | 418,670,726.00 | |||||||