Lagnam
LAGNAM.NSLagnam Spintex Limited Price (LAGNAM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,669,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lagnam Spintex LimitedCurrency: INR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
418,334,000.00
+0% |
493,842,000.00
+18% |
560,137,000.00
+13% |
748,335,000.00
+34% |
836,989,000.00
+12% |
801,074,000.00
-4% |
1,753,401,000.00
+119% |
2,035,713,000.00
+16% |
3,386,716,000.00
+66% |
3,046,593,000.00
-10% |
4,375,024,000.00
+44% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 332,194,000.00 | 398,417,000.00 | 432,829,000.00 | 589,460,000.00 | 676,665,000.00 | 631,055,000.00 | 1,466,025,000.00 | 1,601,031,000.00 | 2,595,913,000.00 | 2,220,193,000.00 | 3,401,997,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
86,140,000.00
+0% |
95,425,000.00
+11% |
127,308,000.00
+33% |
158,875,000.00
+25% |
160,324,000.00
+1% |
170,019,000.00
+6% |
287,376,000.00
+69% |
434,682,000.00
+51% |
790,803,000.00
+82% |
826,400,000.00
+5% |
973,027,000.00
+18% |
||||||||
| Gross Profit Ratio | (0.21%) | (0.19%) | (0.23%) | (0.21%) | (0.19%) | (0.21%) | (0.16%) | (0.21%) | (0.23%) | (0.27%) | (0.22%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50,000.00 | 149,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 6,296,000.00 | 5,270,000.00 | 6,257,000.00 | 7,429,000.00 | 6,965,000.00 | 7,870,000.00 | 12,406,000.00 | 15,614,000.00 | 22,410,000.00 | 27,314,000.00 | 21,988,000.00 | ||||||||
| Selling, General & Admin... | 18,558,000.00 | 19,169,000.00 | 25,521,000.00 | 27,679,000.00 | 30,661,000.00 | 35,095,000.00 | 62,911,000.00 | 101,816,000.00 | 183,994,000.00 | 122,894,000.00 | 138,343,000.00 | ||||||||
| Selling & Marketing Exp... | 12,262,000.00 | 13,899,000.00 | 19,264,000.00 | 20,250,000.00 | 23,696,000.00 | 27,225,000.00 | 50,505,000.00 | 86,202,000.00 | 161,584,000.00 | 119,374,000.00 | 116,355,000.00 | ||||||||
| Depreciation and Amortiz... | 13,670,000.00 | 13,642,000.00 | 19,196,000.00 | 26,039,000.00 | 26,125,000.00 | 26,179,000.00 | 59,377,000.00 | 75,537,000.00 | 75,254,000.00 | 73,314,000.00 | 92,862,000.00 | ||||||||
| Other Expenses | 1,093,000.00 | 1,232,000.00 | 1,315,000.00 | 1,391,000.00 | 1,528,000.00 | 943,000.00 | 390,000.00 | 2,996,000.00 | 5,132,000.00 | 2,272,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 42,201,000.00 | 45,200,000.00 | 59,514,000.00 | 72,410,000.00 | 80,417,000.00 | 84,497,000.00 | 191,155,000.00 | 250,145,000.00 | 281,749,000.00 | 591,676,000.00 | 125,391,000.00 | ||||||||
| Cost and Exponses | 374,395,000.00 | 443,617,000.00 | 492,343,000.00 | 661,870,000.00 | 757,082,000.00 | 715,552,000.00 | 1,657,180,000.00 | 1,851,176,000.00 | 2,877,662,000.00 | 2,811,869,000.00 | 3,527,388,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
43,939,000.00
+0% |
50,225,000.00
+14% |
67,794,000.00
+35% |
86,465,000.00
+28% |
79,907,000.00
-8% |
85,522,000.00
+7% |
96,142,000.00
+12% |
185,034,000.00
+92% |
509,054,000.00
+175% |
234,724,000.00
-54% |
847,636,000.00
+261% |
||||||||
| Operating Income Ratio | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.10%) | (0.11%) | (0.05%) | (0.09%) | (0.15%) | (0.08%) | (0.19%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 406,000.00 | 1,803,000.00 | 1,071,000.00 | 1,644,000.00 | 2,609,000.00 | 2,942,000.00 | 2,720,000.00 | 2,685,000.00 | 4,919,000.00 | 95,912,000.00 | 2,874,000.00 | ||||||||
| Interest Expenses | 27,569,000.00 | 32,386,000.00 | 38,478,000.00 | 32,284,000.00 | 25,594,000.00 | 22,894,000.00 | 84,110,000.00 | 103,861,000.00 | 92,676,000.00 | 109,764,000.00 | 152,612,000.00 | ||||||||
| Total Other Income/Exp... | -26,279,000.00 | -31,571,000.00 | -35,989,000.00 | -31,341,000.00 | -22,623,000.00 | -23,381,000.00 | -90,596,000.00 | -492,998,999.00 | -630,201,000.00 | -567,939,000.00 | -639,450,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 58,899,000.00 | 64,682,000.00 | 89,479,000.00 | 113,447,000.00 | 109,003,000.00 | 113,425,000.00 | 158,452,000.00 | 263,155,000.00 | 589,440,000.00 | 310,310,000.00 | 450,786,000.00 | ||||||||
| EBITDA ratio | (0.14%) | (0.13%) | (0.16%) | (0.15%) | (0.13%) | (0.14%) | (0.09%) | (0.12%) | (0.17%) | (0.10%) | (0.10%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,660,000.00 | 18,654,000.00 | 31,805,000.00 | 55,124,000.00 | 57,284,000.00 | 64,352,000.00 | 6,015,000.00 | 70,005,000.00 | 405,428,000.00 | 127,232,000.00 | 208,186,000.00 | ||||||||
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.00%) | (0.03%) | (0.12%) | (0.04%) | (0.05%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,189,000.00 | 2,872,000.00 | 10,955,000.00 | 18,415,000.00 | 10,435,000.00 | 16,596,000.00 | -5,215,000.00 | -24,742,000.00 | 117,443,000.00 | 29,604,000.00 | 62,454,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 14,471,000.00
+0% |
15,782,000.00
+9% |
20,850,000.00
+32% |
36,709,000.00
+76% |
46,849,000.00
+28% |
47,755,000.00
+2% |
11,230,000.00
-76% |
44,742,000.00
+298% |
287,985,000.00
+544% |
97,628,000.00
-66% |
145,732,000.00
+49% |
||||||||
| Net Income Ratio | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.01%) | (0.02%) | (0.09%) | (0.03%) | (0.03%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.82 | 0.89 | 1.18 | 2.08 | 2.65 | 3.20 | 0.64 | 2.53 | 16.30 | 5.53 | 8.25 | ||||||||
| Diluted EPS | 0.82 | 0.89 | 1.18 | 2.08 | 2.65 | 3.20 | 0.64 | 2.53 | 16.30 | 5.53 | 8.25 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | 14,923,795.00 | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | ||||||||
| Diluted Share Outstanding | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | 14,923,795.00 | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | 17,669,000.00 | ||||||||