
Lakshmi
LAXMIMACH.NSLakshmi Machine Works Limited Price (LAXMIMACH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,683,020
(0.0002)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9,907,706,179 | 13,020,650,615 | 18,535,814,631 | 22,051,646,561 | 13,380,139,412 | 11,305,362,631 | 17,936,937,633 | 23,053,701,000 | 19,642,023,000 | 22,612,077,000 | 24,156,973,000 | 26,383,289,000 | 24,226,600,000 | 25,729,129,000 | 26,214,126,000 | 15,130,975,000 | 16,762,498,000 | 31,157,618,000 | 47,191,494,000 | 46,958,600,000 |
Net Income | 733,354,713 | 1,480,678,731 | 2,061,976,042 | 2,423,011,966 | 1,069,348,670 | 998,819,035 | 1,532,654,521 | 1,388,337,000 | 1,295,851,000 | 1,890,633,000 | 2,196,554,000 | 2,264,670,000 | 1,864,077,000 | 2,146,400,000 | 1,853,812,000 | 277,742,000 | 445,977,000 | 1,810,499,000 | 3,840,200,000 | 3,736,600,000 |
FCF USD | 804,131,000 | 3,113,811,000 | 2,661,555,061 | -536,352,343 | 474,257,672 | 876,321,220 | 1,792,133,654 | -153,372,000 | 366,969,000 | 724,521,000 | 121,101,000 | 408,712,000 | 11,291,000 | 792,990,000 | -862,515,000 | -112,609,000 | 1,278,351,000 | 4,087,034,000 | 860,361,000 | 608,899,999 |
OCF USD | 1,046,489,000 | 4,718,234,000 | 4,774,880,488 | 2,384,412,818 | 1,372,980,068 | 1,078,468,108 | 2,807,139,733 | 1,761,795,000 | 823,023,000 | 1,509,177,000 | 1,306,169,000 | 1,604,150,000 | 1,369,115,000 | 2,105,202,000 | 987,943,000 | 739,945,000 | 1,567,477,000 | 4,847,675,000 | 3,641,435,000 | 2,120,199,999 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.13 | 0.14 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CA/CL | 1.35 | 1.17 | 1.12 | 1.14 | 1.34 | 1.62 | 1.31 | 1.64 | 2.02 | 2.12 | 2.06 | 2.19 | 2.28 | 2.21 | 1.82 | 2.13 | 2.01 | 1.53 | 1.65 | 2.15 |
TA/TL | 2.03 | 1.68 | 1.56 | 1.71 | 2.03 | 2.37 | 1.78 | 1.83 | 2.08 | 2.15 | 2.34 | 2.58 | 2.93 | 2.97 | 3.29 | 3.42 | 2.82 | 2.20 | 2.34 | 3.04 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,664,453,000 | 1,275,337,000 | 1,522,295,000 | 1,770,230,000 | 0 | 0 | 29,594,000 | 29,421,000 | 0 | 0 | 0 | 0 | 0 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.36% | 29.72% | 35.53% | 31.99% | 12.68% | 10.85% | 18.95% | 12.62% | 7.10% | 9.41% | 10.62% | 11.58% | 8.19% | 8.09% | 8.49% | -1.17% | 0.42% | 7.18% | 11.81% | 9.71% |
ROE | 21.81% | 33.75% | 35.53% | 31.99% | 12.68% | 10.85% | 18.95% | 15.71% | 13.55% | 17.06% | 17.14% | 15.56% | 11.96% | 12.29% | 10.84% | 1.67% | 2.51% | 9.10% | 16.42% | 13.82% |
ROA | 0.00% | 13.65% | 19.03% | 20.37% | 9.30% | 9.15% | 12.25% | 11.69% | 9.99% | 12.98% | 13.46% | 14.14% | 11.09% | 11.47% | 11.50% | 2.01% | 2.59% | 6.54% | 12.69% | 9.27% |
NM % | 7.40% | 11.37% | 11.12% | 10.99% | 7.99% | 8.83% | 8.54% | 6.02% | 6.60% | 8.36% | 9.09% | 8.58% | 7.69% | 8.34% | 7.07% | 1.84% | 2.66% | 5.81% | 8.14% | 7.96% |
FCF / R% | 0.00% | 23.91% | 14.36% | -2.43% | 3.54% | 7.75% | 9.99% | -0.67% | 1.87% | 3.20% | 0.50% | 1.55% | 0.05% | 3.08% | -3.29% | -0.74% | 7.63% | 13.12% | 1.82% | 1.30% |
FCF / NI% | 109.65% | 210.30% | 86.25% | -14.45% | 30.76% | 60.12% | 79.14% | -6.71% | 19.97% | 26.99% | 4.02% | 12.16% | 0.43% | 26.23% | -30.52% | -23.87% | 179.21% | 171.49% | 16.57% | 16.30% |
Operating Margin (OM) | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.47 | 0.51 | 0.53 | 0.57 | 0.59 | 0.57 | 0.97 | 0.90 | 0.53 | 0.41 | 0.47 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 59.29 | 119.71 | 166.70 | 195.89 | 86.45 | 80.75 | 136.04 | 123.23 | 115.02 | 167.81 | 194.96 | 201.01 | 166.51 | 195.92 | 170.56 | 26.00 | 41.75 | 169.47 | 359.47 | 349.77 |
SPS | 800.99 | 1,052.66 | 1,498.54 | 1,782.78 | 1,081.73 | 913.99 | 1,592.06 | 2,046.22 | 1,743.40 | 2,007.02 | 2,144.14 | 2,341.75 | 2,164.07 | 2,348.51 | 2,411.83 | 1,416.36 | 1,569.08 | 2,916.56 | 4,417.44 | 4,395.63 |
OCPS | 84.60 | 381.45 | 386.03 | 192.77 | 111.00 | 87.19 | 249.16 | 156.37 | 73.05 | 133.95 | 115.93 | 142.38 | 122.30 | 192.16 | 90.90 | 69.26 | 146.73 | 453.77 | 340.86 | 198.46 |
FCPS | 65.01 | 251.74 | 215.18 | -43.36 | 38.34 | 70.85 | 159.07 | -13.61 | 32.57 | 64.31 | 10.75 | 36.28 | 1.01 | 72.38 | -79.36 | -10.54 | 119.66 | 382.57 | 80.54 | 57.00 |
BVPS | 271.82 | 354.70 | 469.16 | 612.40 | 681.78 | 744.16 | 717.89 | 784.46 | 848.97 | 983.57 | 1,137.72 | 1,292.05 | 1,392.06 | 1,594.35 | 1,573.57 | 1,554.20 | 1,666.47 | 1,862.94 | 2,189.04 | 2,530.78 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 59.29 | 119.71 | 166.70 | 195.89 | 86.45 | 80.75 | 136.04 | 123.23 | 115.02 | 167.81 | 194.96 | 201.01 | 166.51 | 195.92 | 170.56 | 26.00 | 41.75 | 169.47 | 359.47 | 349.77 |
CAGR-SPS | 800.99 | 1,052.66 | 1,498.54 | 1,782.78 | 1,081.73 | 913.99 | 1,592.06 | 2,046.22 | 1,743.40 | 2,007.02 | 2,144.14 | 2,341.75 | 2,164.07 | 2,348.51 | 2,411.83 | 1,416.36 | 1,569.08 | 2,916.56 | 4,417.44 | 4,395.63 |
CAGR-OCPS | 84.60 | 381.45 | 386.03 | 192.77 | 111.00 | 87.19 | 249.16 | 156.37 | 73.05 | 133.95 | 115.93 | 142.38 | 122.30 | 192.16 | 90.90 | 69.26 | 146.73 | 453.77 | 340.86 | 198.46 |
CAGR-FCPS | 65.01 | 251.74 | 215.18 | -43.36 | 38.34 | 70.85 | 159.07 | -13.61 | 32.57 | 64.31 | 10.75 | 36.28 | 1.01 | 72.38 | -79.36 | -10.54 | 119.66 | 382.57 | 80.54 | 57.00 |
CAGR-BVPS | 271.82 | 354.70 | 469.16 | 612.40 | 681.78 | 744.16 | 717.89 | 784.46 | 848.97 | 983.57 | 1,137.72 | 1,292.05 | 1,392.06 | 1,594.35 | 1,573.57 | 1,554.20 | 1,666.47 | 1,862.94 | 2,189.04 | 2,530.78 |