Los
LCL.AXLos Cerros Limited Price (LCL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
785,717,254
(18.3146)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Los Cerros LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
759.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
17,982.00
+0% |
15,518.00
-14% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 155,057.00 | 92,156.00 | 40,282.00 | 31,599.00 | 2,889.00 | 19,163.00 | 8,451.00 | 9,295.00 | 15,186.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-155,057.00
+0% |
-92,156.00
-41% |
-39,523.00
-57% |
-31,599.00
-20% |
-2,889.00
-91% |
-19,163.00
+563% |
-8,451.00
-56% |
8,687.00
-203% |
332.00
-96% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-52.07%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.48%) | (0.02%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 2,676,782.00 | 402,596.00 | 3,508,611.00 | 0.00 | 7,736,712.00 | 6,504,592.00 | 4,485,265.00 | 3,420,715.00 | 2,068,708.00 | 1,835,900.00 | 4,091,361.00 | 3,539,377.00 | 3,264,892.00 | 3,142,524.00 | 3,469,552.00 | 3,036,585.00 | 2,974,196.00 | |
| Selling, General & Admin... | 0.00 | 2,676,782.00 | 402,596.00 | 3,508,611.00 | 0.00 | 7,736,712.00 | 6,504,592.00 | 4,485,265.00 | 3,420,715.00 | 2,068,708.00 | 1,835,900.00 | 4,091,361.00 | 3,539,377.00 | 3,264,892.00 | 3,679,088.00 | 5,178,772.00 | 4,295,534.00 | 3,679,190.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,019.00 | 0.00 | 0.00 | 536,564.00 | 1,709,220.00 | 1,258,949.00 | 704,994.00 | |
| Depreciation and Amortiz... | 0.00 | 3,627.00 | 7,074.00 | 5,221.00 | 0.00 | 148,935.00 | 263,724.00 | 307,036.00 | 233,448.00 | 155,057.00 | 92,156.00 | 40,282.00 | 31,599.00 | 2,889.00 | 19,163.00 | 8,451.00 | 9,295.00 | 15,186.00 | |
| Other Expenses | 0.00 | 42,185.00 | 949,205.00 | -1,413,763.00 | 0.00 | -778,350.00 | -887,834.00 | 734,517.00 | -610,084.00 | -74,202.00 | -121,523,804.00 | -29,373,103.00 | 3,578,412.00 | 442,816.00 | -155,308.00 | -122,780.00 | 149,823.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 2,599,471.00 | 1,351,801.00 | 5,163,535.00 | 0.00 | 7,938,795.00 | 11,309,203.00 | 36,895,838.00 | 12,556,437.00 | 49,156,067.00 | 2,335,356.00 | 4,360,749.00 | 7,117,789.00 | 3,264,892.00 | 3,679,088.00 | 5,178,772.00 | 4,295,534.00 | 3,679,190.00 | |
| Cost and Exponses | 0.00 | 2,599,471.00 | 1,351,801.00 | 5,163,535.00 | 0.00 | 7,938,795.00 | 11,309,203.00 | 36,895,838.00 | 12,556,437.00 | 49,156,067.00 | 2,335,356.00 | 4,360,749.00 | 7,117,789.00 | 3,267,781.00 | 3,698,251.00 | 5,187,223.00 | 4,304,829.00 | 3,694,376.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-2,599,471.00
+0% |
-1,351,801.00
-48% |
-7,319,157.00
+441% |
0.00
+0% |
-8,217,301.00
+0% |
-11,596,325.00
+41% |
-36,895,838.00
+218% |
-12,556,437.00
-66% |
-49,156,067.00
+291% |
-123,879,813.00
+152% |
-33,733,852.00
-73% |
-7,365,538.00
-78% |
-3,267,780.00
-56% |
-3,698,250.00
+13% |
-5,187,220.00
+40% |
-4,304,830.00
-17% |
-3,694,380.00
-14% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-44,445.13%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-239.40%) | (-238.07%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 178,693.00 | 106,667.00 | 51,297.00 | 0.00 | 350,909.00 | 336,988.00 | 89,019.00 | 10,135.00 | 4,445.00 | 389.00 | 17,222.00 | 3,611.00 | 756.00 | 231.00 | 4,980.00 | 182,571.00 | 136,088.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 360,810.00 | 0.00 | 560,005.00 | 316,573.00 | 0.00 | 0.00 | 0.00 | 221,057.00 | 559,484.00 | 406,495.00 | 8,312.00 | 61,867.00 | 1,321.00 | 10,133.00 | 2,239.00 | |
| Total Other Income/Exp... | 0.00 | 165,748.00 | -439,221.00 | -457,435.00 | 0.00 | -1,040,594.00 | -5,408,306.00 | -31,110,187.00 | -7,804,517.00 | -46,375,491.00 | -122,264,970.00 | -34,358,600.00 | -4,271,504.00 | -890,403.00 | -19,501.00 | -119,122.00 | -8,252,061.00 | -27,563,426.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -2,595,844.00 | -1,238,060.00 | -7,313,936.00 | 0.00 | -8,628,372.00 | -11,649,169.00 | -35,765,263.00 | -12,689,486.00 | -48,915,708.00 | -124,008,710.00 | -34,627,604.00 | -7,779,454.00 | -3,214,574.00 | -3,636,724.00 | -4,218,626.00 | -10,878,347.00 | -31,242,616.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-44,392.06%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-238.88%) | (-2,013.31%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -2,420,778.00 | -1,245,134.00 | -7,776,592.00 | 0.00 | -8,777,306.00 | -11,912,898.00 | -36,072,302.00 | -12,922,938.00 | -49,070,767.00 | -124,100,870.00 | -35,227,373.00 | -7,833,968.00 | -4,158,184.00 | -3,717,752.00 | -5,306,345.00 | -10,887,640.00 | -31,257,806.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-46,412.88%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-605.47%) | (-2,014.29%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -178,693.00 | -106,667.00 | -2,114,086.00 | 0.00 | 560,005.00 | 316,573.00 | -823,536.00 | 366,501.00 | -85,300.00 | 221,057.00 | 934,037.00 | 61,935.00 | 1.00 | -3.00 | -1.00 | -5.00 | 902.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-2,420,778.00
+0% |
-1,245,134.00
-49% |
-7,508,615.00
+503% |
0.00
+0% |
-8,777,306.00
+0% |
-11,912,898.00
+36% |
-36,072,302.00
+203% |
-12,922,938.00
-64% |
-49,070,767.00
+280% |
-124,100,870.00
+153% |
-35,227,373.00
-72% |
-7,895,903.00
-78% |
-4,158,184.00
-47% |
-3,717,752.00
-11% |
-5,306,345.00
+43% |
-10,887,640.00
+105% |
-31,258,708.00
+187% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-46,412.88%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-605.47%) | (-2,014.35%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -49.21 | -24.11 | -17.39 | -0.31 | -10.11 | -7.00 | -21.19 | -7.50 | -20.91 | -0.70 | -8.02 | -0.44 | -0.02 | -0.01 | -0.01 | -0.02 | -0.04 | |
| Diluted EPS | 0.00 | -49.21 | -24.11 | -17.39 | -0.31 | -10.11 | -7.00 | -21.19 | -7.50 | -20.91 | -0.70 | -8.02 | -0.44 | -0.02 | -0.01 | -0.01 | -0.02 | -0.04 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,041,250.00 | 49,197.00 | 51,651.00 | 431,846.00 | 34,211,700.00 | 868,450.00 | 1,701,424.00 | 1,702,440.00 | 1,722,990.00 | 2,346,315.00 | 178,233,682.00 | 4,392,492.00 | 17,761,174.00 | 170,341,169.00 | 337,153,868.00 | 539,067,178.00 | 664,091,371.00 | 785,717,254.00 | |
| Diluted Share Outstanding | 2,041,250.00 | 49,197.00 | 51,651.00 | 431,846.00 | 34,211,700.00 | 868,450.00 | 1,701,424.00 | 1,702,440.00 | 1,722,990.00 | 2,346,315.00 | 178,233,682.00 | 4,392,492.00 | 17,761,174.00 | 170,341,169.00 | 337,153,868.00 | 539,067,178.00 | 664,091,371.00 | 785,717,254.00 | |