Lennar
LENLennar Price (LEN)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
272,019,000
(3.9884)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lennar CorporationCurrency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
232,000,000.00
+0% |
222,600,000.00
-4% |
331,400,000.00
+49% |
380,500,000.00
+15% |
440,300,000.00
+16% |
350,900,000.00
-20% |
325,700,000.00
-7% |
429,400,000.00
+32% |
666,900,000.00
+55% |
817,900,000.00
+23% |
870,500,000.00
+6% |
1,181,200,000.00
+36% |
1,303,100,000.00
+10% |
2,416,900,000.00
+85% |
3,118,500,000.00
+29% |
4,706,968,000.00
+51% |
6,029,301,000.00
+28% |
7,319,802,000.00
+21% |
8,907,619,000.00
+22% |
10,504,899,000.00
+18% |
13,866,971,000.00
+32% |
16,266,662,000.00
+17% |
10,186,781,000.00
-37% |
4,575,417,000.00
-55% |
3,119,387,000.00
-32% |
3,074,022,000.00
-1% |
3,095,385,000.00
+1% |
4,104,706,000.00
+33% |
5,935,095,000.00
+45% |
7,779,812,000.00
+31% |
9,474,008,000.00
+22% |
10,949,999,000.00
+16% |
12,646,365,000.00
+15% |
20,571,631,000.00
+63% |
22,259,561,000.00
+8% |
22,488,854,000.00
+1% |
27,130,676,000.00
+21% |
33,671,010,000.00
+24% |
34,233,366,000.00
+2% |
35,441,452,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 302,700,000.00 | 268,100,000.00 | 345,400,000.00 | 546,800,000.00 | 672,000,000.00 | 714,900,000.00 | 981,400,000.00 | 1,138,300,000.00 | 2,075,800,000.00 | 2,698,900,000.00 | 4,124,046,000.00 | 5,154,544,000.00 | 6,212,568,000.00 | 7,692,877,000.00 | 8,993,304,000.00 | 11,635,411,000.00 | 15,171,384,000.00 | 12,639,486,000.00 | 4,885,250,000.00 | 3,459,506,000.00 | 2,855,729,000.00 | 193,230,000.00 | 3,216,465,000.00 | 4,543,737,000.00 | 5,965,790,000.00 | 7,340,698,000.00 | 8,556,157,000.00 | 11,021,481,000.00 | 16,629,282,000.00 | 17,742,081,000.00 | 19,006,648,000.00 | 20,853,412,000.00 | 23,197,056,000.00 | 26,061,349,000.00 | 27,382,689,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
232,000,000.00
+0% |
222,600,000.00
-4% |
331,400,000.00
+49% |
380,500,000.00
+15% |
440,300,000.00
+16% |
48,200,000.00
-89% |
57,600,000.00
+20% |
84,000,000.00
+46% |
120,100,000.00
+43% |
145,900,000.00
+21% |
155,600,000.00
+7% |
199,800,000.00
+28% |
164,800,000.00
-18% |
341,100,000.00
+107% |
419,600,000.00
+23% |
582,922,000.00
+39% |
874,757,000.00
+50% |
1,107,234,000.00
+27% |
1,214,742,000.00
+10% |
1,511,595,000.00
+24% |
2,231,560,000.00
+48% |
1,095,278,000.00
-51% |
-2,452,705,000.00
-324% |
-309,833,000.00
-87% |
-340,119,000.00
+10% |
218,293,000.00
-164% |
2,902,155,000.00
+1,229% |
888,241,000.00
-69% |
1,391,358,000.00
+57% |
1,814,022,000.00
+30% |
2,133,310,000.00
+18% |
2,393,842,000.00
+12% |
1,624,884,000.00
-32% |
3,942,349,000.00
+143% |
4,517,480,000.00
+15% |
3,482,206,000.00
-23% |
6,277,264,000.00
+80% |
10,473,954,000.00
+67% |
8,172,017,000.00
-22% |
8,058,763,000.00
-1% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.14%) | (0.18%) | (0.20%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.15%) | (0.15%) | (0.14%) | (0.14%) | (0.16%) | (0.07%) | (-0.24%) | (-0.07%) | (-0.11%) | (0.07%) | (0.94%) | (0.22%) | (0.23%) | (0.23%) | (0.23%) | (0.22%) | (0.13%) | (0.19%) | (0.20%) | (0.15%) | (0.23%) | (0.31%) | (0.24%) | (0.23%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 85,958,000.00 | 111,488,000.00 | 141,722,000.00 | 187,257,000.00 | 193,307,000.00 | 173,202,000.00 | 129,752,000.00 | 129,752,000.00 | 93,926,000.00 | 95,256,000.00 | 566,065,000.00 | 705,522,000.00 | 891,984,000.00 | 1,047,294,000.00 | 1,131,479,000.00 | 285,889,000.00 | 1,952,098,000.00 | 2,056,299,000.00 | 358,418,000.00 | 398,381,000.00 | 2,378,741,000.00 | 501,338,000.00 | 648,986,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,500,000.00 | 17,300,000.00 | 20,400,000.00 | 28,100,000.00 | 10,300,000.00 | 10,500,000.00 | 12,400,000.00 | 15,900,000.00 | 29,000,000.00 | 37,600,000.00 | 50,155,000.00 | 75,831,000.00 | 85,958,000.00 | 111,488,000.00 | 141,722,000.00 | 187,257,000.00 | 193,307,000.00 | 173,202,000.00 | 129,752,000.00 | 120,093,000.00 | 93,926,000.00 | 95,256,000.00 | 566,065,000.00 | 705,522,000.00 | 891,984,000.00 | 1,047,294,000.00 | 1,131,479,000.00 | 285,889,000.00 | 1,952,098,000.00 | 2,056,299,000.00 | 358,418,000.00 | 398,381,000.00 | 2,378,741,000.00 | 2,732,371,000.00 | 3,129,295,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9,659,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,231,033,000.00 | 2,480,309,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,500,000.00 | 7,300,000.00 | 10,600,000.00 | 10,000,000.00 | 8,400,000.00 | 10,300,000.00 | 12,000,000.00 | 9,000,000.00 | 24,400,000.00 | 47,700,000.00 | 58,531,000.00 | 68,670,000.00 | 72,389,000.00 | 75,911,000.00 | 73,286,000.00 | 79,558,000.00 | 50,011,000.00 | 56,764,000.00 | 32,399,000.00 | 19,905,000.00 | 13,520,000.00 | 21,500,000.00 | 28,081,000.00 | 30,349,000.00 | 38,542,000.00 | 43,666,000.00 | 50,219,000.00 | 66,324,000.00 | 91,181,000.00 | 92,200,000.00 | 94,553,000.00 | 85,954,000.00 | 87,075,000.00 | 110,164,000.00 | 113,491,972.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,858,096,000.00 | 0.00 | 1,090,473,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20,516,000.00 | 44,133,000.00 | 10,921,000.00 | 30,870,000.00 | 17,527,000.00 | 8,347,000.00 | 143,783,000.00 | -40,282,000.00 | -16,980,000.00 | -59,825,000.00 | 1,270,793,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 210,400,000.00 | 199,500,000.00 | 294,300,000.00 | 339,900,000.00 | 397,800,000.00 | 27,000,000.00 | 24,600,000.00 | 31,000,000.00 | 38,100,000.00 | 18,700,000.00 | 20,800,000.00 | 24,400,000.00 | 24,900,000.00 | 53,400,000.00 | 85,300,000.00 | 108,686,000.00 | 75,831,000.00 | 85,958,000.00 | 111,488,000.00 | 141,722,000.00 | 187,257,000.00 | 193,307,000.00 | 173,202,000.00 | 129,752,000.00 | 120,093,000.00 | 93,926,000.00 | 95,256,000.00 | 566,065,000.00 | 705,522,000.00 | 891,984,000.00 | 1,047,294,000.00 | 1,131,479,000.00 | 285,889,000.00 | 1,952,098,000.00 | 2,056,299,000.00 | 358,418,000.00 | 398,381,000.00 | 3,649,534,000.00 | 2,732,371,000.00 | 3,129,295,000.00 | |
| Cost and Exponses | 210,400,000.00 | 199,500,000.00 | 294,300,000.00 | 339,900,000.00 | 397,800,000.00 | 329,700,000.00 | 292,700,000.00 | 376,400,000.00 | 584,900,000.00 | 690,700,000.00 | 735,700,000.00 | 1,005,800,000.00 | 1,163,200,000.00 | 2,129,200,000.00 | 2,784,200,000.00 | 4,232,732,000.00 | 5,230,375,000.00 | 6,298,526,000.00 | 7,804,365,000.00 | 9,135,026,000.00 | 11,822,668,000.00 | 15,364,691,000.00 | 12,812,688,000.00 | 5,015,002,000.00 | 3,579,599,000.00 | 2,949,655,000.00 | 288,486,000.00 | 3,782,530,000.00 | 5,249,259,000.00 | 6,857,774,000.00 | 8,387,992,000.00 | 9,687,636,000.00 | 11,307,370,000.00 | 18,581,380,000.00 | 19,798,380,000.00 | 19,365,066,000.00 | 21,251,793,000.00 | 26,846,590,000.00 | 28,793,720,000.00 | 30,511,984,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
21,600,000.00
+0% |
23,100,000.00
+7% |
37,100,000.00
+61% |
40,600,000.00
+9% |
42,500,000.00
+5% |
21,200,000.00
-50% |
33,000,000.00
+56% |
60,600,000.00
+84% |
82,000,000.00
+35% |
127,200,000.00
+55% |
134,800,000.00
+6% |
175,400,000.00
+30% |
169,100,000.00
-4% |
287,700,000.00
+70% |
334,300,000.00
+16% |
474,236,000.00
+42% |
798,926,000.00
+68% |
6,126,610,000.00
+667% |
7,477,589,000.00
+22% |
8,702,388,000.00
+16% |
2,044,303,000.00
-77% |
901,971,000.00
-56% |
-2,913,999,000.00
-423% |
-400,786,000.00
-86% |
-30,990,000.00
-92% |
100,060,000.00
-423% |
109,044,000.00
+9% |
227,823,000.00
+109% |
745,505,000.00
+227% |
885,487,000.00
+19% |
1,073,562,000.00
+21% |
1,257,737,000.00
+17% |
1,475,500,000.00
+17% |
1,755,643,000.00
+19% |
2,368,981,000.00
+35% |
3,029,235,000.00
+28% |
5,792,929,000.00
+91% |
7,458,838,000.00
+29% |
5,439,646,000.00
-27% |
4,929,468,000.00
-9% |
|
| Operating Income Ratio | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.06%) | (0.10%) | (0.14%) | (0.12%) | (0.16%) | (0.15%) | (0.15%) | (0.13%) | (0.12%) | (0.11%) | (0.10%) | (0.13%) | (0.84%) | (0.84%) | (0.83%) | (0.15%) | (0.06%) | (-0.29%) | (-0.09%) | (-0.01%) | (0.03%) | (0.04%) | (0.06%) | (0.13%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.09%) | (0.11%) | (0.13%) | (0.21%) | (0.22%) | (0.16%) | (0.15%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,912,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,620,000.00 | 22,401,000.00 | 20,142,000.00 | 34,376,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,030,000.00 | 13,415,000.00 | 1,927,000.00 | 4,097,000.00 | 70,850,000.00 | 70,425,000.00 | 90,650,000.00 | 94,353,000.00 | 93,913,000.00 | 36,551,000.00 | 12,454,000.00 | 4,626,000.00 | 7,164,000.00 | 11,258,000.00 | 17,620,000.00 | 22,401,000.00 | 365,373,000.00 | 1,478,648,000.00 | 257,893,000.00 | 0.00 | |
| Total Other Income/Exp... | 100,000.00 | 100,000.00 | 0.00 | 0.00 | 100,000.00 | -100,000.00 | 0.00 | -7,700,000.00 | 0.00 | -15,400,000.00 | -19,400,000.00 | -23,000,000.00 | -54,200,000.00 | -47,600,000.00 | -48,800,000.00 | -98,601,000.00 | -119,503,000.00 | -5,250,901,000.00 | -6,270,535,000.00 | 188,419,000.00 | 815,284,000.00 | 348,780,000.00 | -455,174,000.00 | -121,943,000.00 | -300,192,000.00 | -29,642,000.00 | -5,499,000.00 | -94,182,000.00 | -3,895,000.00 | 47,746,000.00 | 123,600,000.00 | -7,807,245,000.00 | -149,384,000.00 | -15,480,238,000.00 | -46,815,000.00 | 94,553,000.00 | -458,206,000.00 | -773,080,000.00 | -237,342,000.00 | 255,440,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 21,600,000.00 | 23,100,000.00 | 37,100,000.00 | 40,600,000.00 | 42,500,000.00 | 27,700,000.00 | 40,300,000.00 | 71,200,000.00 | 92,000,000.00 | 135,600,000.00 | 145,100,000.00 | 187,400,000.00 | 178,100,000.00 | 312,100,000.00 | 382,000,000.00 | 532,767,000.00 | 867,596,000.00 | 872,134,000.00 | 1,179,165,000.00 | 1,413,160,000.00 | 2,269,893,000.00 | 951,982,000.00 | -2,569,143,000.00 | -533,226,000.00 | -669,649,000.00 | 178,670,000.00 | 210,124,000.00 | 344,548,000.00 | 754,341,000.00 | 990,838,000.00 | 1,162,718,000.00 | 1,312,582,000.00 | 1,405,319,000.00 | 1,846,824,000.00 | 2,461,181,000.00 | 3,123,788,000.00 | 5,878,883,000.00 | 7,545,913,000.00 | 5,549,810,000.00 | 5,161,077,972.00 | |
| EBITDA ratio | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.08%) | (0.12%) | (0.17%) | (0.14%) | (0.17%) | (0.17%) | (0.16%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.14%) | (0.15%) | (0.13%) | (0.13%) | (0.15%) | (0.05%) | (-0.24%) | (-0.07%) | (-0.17%) | (0.05%) | (0.91%) | (0.08%) | (0.13%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.09%) | (0.11%) | (0.14%) | (0.22%) | (0.22%) | (0.16%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 21,700,000.00 | 23,200,000.00 | 37,100,000.00 | 40,600,000.00 | 42,600,000.00 | 21,100,000.00 | 33,000,000.00 | 45,300,000.00 | 82,000,000.00 | 111,800,000.00 | 115,400,000.00 | 144,300,000.00 | 85,700,000.00 | 240,100,000.00 | 285,500,000.00 | 375,635,000.00 | 679,423,000.00 | 875,709,000.00 | 1,207,054,000.00 | 1,519,067,000.00 | 2,159,694,000.00 | 942,649,000.00 | -3,081,081,000.00 | -561,528,000.00 | -731,492,000.00 | 94,725,000.00 | 97,974,000.00 | 222,114,000.00 | 681,941,000.00 | 969,784,000.00 | 1,209,616,000.00 | 1,330,469,000.00 | 1,189,611,000.00 | 2,262,684,000.00 | 2,434,292,000.00 | 3,123,788,000.00 | 5,819,058,000.00 | 6,014,566,000.00 | 5,202,304,000.00 | 5,184,908,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.06%) | (0.10%) | (0.11%) | (0.12%) | (0.14%) | (0.13%) | (0.12%) | (0.07%) | (0.10%) | (0.09%) | (0.08%) | (0.11%) | (0.12%) | (0.14%) | (0.14%) | (0.16%) | (0.06%) | (-0.30%) | (-0.12%) | (-0.23%) | (0.03%) | (0.03%) | (0.05%) | (0.11%) | (0.12%) | (0.13%) | (0.12%) | (0.09%) | (0.11%) | (0.11%) | (0.14%) | (0.21%) | (0.18%) | (0.15%) | (0.15%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 10,000,000.00 | 10,700,000.00 | 14,100,000.00 | 13,000,000.00 | 14,500,000.00 | 7,400,000.00 | 11,900,000.00 | 16,200,000.00 | 29,500,000.00 | 43,600,000.00 | 45,000,000.00 | 56,300,000.00 | 35,100,000.00 | 96,000,000.00 | 112,800,000.00 | 146,498,000.00 | 261,578,000.00 | 330,580,000.00 | 455,663,000.00 | 573,448,000.00 | 815,284,000.00 | 348,780,000.00 | -1,140,000,000.00 | 547,557,000.00 | -314,345,000.00 | -25,734,000.00 | -14,570,000.00 | -435,218,000.00 | 177,015,000.00 | 341,091,000.00 | 390,416,000.00 | 417,378,000.00 | 417,857,000.00 | 545,171,000.00 | 592,173,000.00 | 656,235,000.00 | 1,362,509,000.00 | 1,366,065,000.00 | 1,241,013,000.00 | 1,217,253,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 11,700,000.00
+0% |
12,500,000.00
+7% |
23,000,000.00
+84% |
27,600,000.00
+20% |
28,100,000.00
+2% |
13,700,000.00
-51% |
21,100,000.00
+54% |
29,100,000.00
+38% |
52,500,000.00
+80% |
69,200,000.00
+32% |
70,400,000.00
+2% |
88,000,000.00
+25% |
84,400,000.00
-4% |
144,100,000.00
+71% |
172,700,000.00
+20% |
229,137,000.00
+33% |
417,845,000.00
+82% |
545,129,000.00
+30% |
751,391,000.00
+38% |
945,619,000.00
+26% |
1,355,155,000.00
+43% |
593,869,000.00
-56% |
-1,941,081,000.00
-427% |
-1,109,085,000.00
-43% |
-417,147,000.00
-62% |
95,261,000.00
-123% |
92,199,000.00
-3% |
679,124,000.00
+637% |
479,674,000.00
-29% |
638,916,000.00
+33% |
802,894,000.00
+26% |
911,844,000.00
+14% |
810,480,000.00
-11% |
1,695,831,000.00
+109% |
1,849,052,000.00
+9% |
2,465,036,000.00
+33% |
4,430,111,000.00
+80% |
4,614,125,000.00
+4% |
3,938,511,000.00
-15% |
3,932,533,000.00
0% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.04%) | (-0.19%) | (-0.24%) | (-0.13%) | (0.03%) | (0.03%) | (0.17%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | (0.08%) | (0.11%) | (0.16%) | (0.14%) | (0.12%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.21 | 0.24 | 0.41 | 0.46 | 0.46 | 0.22 | 0.34 | 0.47 | 0.74 | 0.94 | 0.96 | 1.20 | 1.10 | 1.27 | 1.32 | 1.78 | 2.97 | 3.80 | 5.00 | 5.97 | 8.43 | 3.69 | -12.07 | -6.86 | -2.40 | 0.50 | 0.48 | 3.51 | 2.43 | 3.06 | 3.79 | 4.05 | 3.38 | 5.51 | 5.76 | 7.88 | 14.28 | 15.74 | 13.73 | 14.46 | |
| Diluted EPS | 0.21 | 0.24 | 0.41 | 0.46 | 0.46 | 0.22 | 0.34 | 0.47 | 0.74 | 0.94 | 0.96 | 1.19 | 1.09 | 1.22 | 1.22 | 1.62 | 2.68 | 3.44 | 4.56 | 5.59 | 8.07 | 3.62 | -12.07 | -6.86 | -2.40 | 0.50 | 0.47 | 3.05 | 2.11 | 2.75 | 3.39 | 3.85 | 3.38 | 5.50 | 5.74 | 7.85 | 14.27 | 15.72 | 13.73 | 14.46 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 55,506,977.00 | 53,125,000.00 | 56,530,120.00 | 60,541,935.00 | 61,200,000.00 | 62,106,667.00 | 61,491,429.00 | 62,488,421.00 | 70,927,152.00 | 73,525,000.00 | 73,649,231.00 | 73,273,469.00 | 76,522,667.00 | 113,499,614.00 | 130,484,444.00 | 128,545,857.00 | 140,576,400.00 | 143,307,108.00 | 150,278,200.00 | 158,379,537.00 | 157,895,184.00 | 161,102,761.00 | 160,836,931.00 | 161,562,900.00 | 173,947,740.00 | 186,619,200.00 | 188,231,820.00 | 190,395,240.00 | 194,282,460.00 | 206,253,180.00 | 209,292,780.00 | 222,789,420.00 | 237,155,000.00 | 307,968,000.00 | 318,419,000.00 | 309,406,000.00 | 306,612,000.00 | 289,824,000.00 | 283,319,000.00 | 272,019,000.00 | |
| Diluted Share Outstanding | 55,506,977.00 | 53,125,000.00 | 56,530,120.00 | 60,541,935.00 | 61,200,000.00 | 62,106,667.00 | 61,491,429.00 | 62,488,421.00 | 70,927,152.00 | 73,525,000.00 | 73,649,231.00 | 73,876,543.00 | 77,208,969.00 | 118,057,831.00 | 141,437,518.00 | 141,259,184.00 | 156,117,912.00 | 158,413,556.00 | 164,821,252.00 | 169,216,032.00 | 167,953,597.00 | 164,158,911.00 | 160,836,931.00 | 161,562,900.00 | 173,947,740.00 | 192,634,140.00 | 199,088,700.00 | 223,068,900.00 | 230,438,400.00 | 232,804,800.00 | 235,428,240.00 | 235,326,240.00 | 237,156,000.00 | 308,565,000.00 | 318,422,000.00 | 309,407,000.00 | 306,612,000.00 | 289,824,000.00 | 283,319,000.00 | 272,019,000.00 | |