L.G.
LGBBROSLTD.NSL.G. Balakrishnan & Bros Limited Price (LGBBROSLTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,392,416
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
L.G. Balakrishnan & Bros LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,755,805,000.00
+0% |
5,498,732,000.00
+16% |
5,076,009,000.00
-8% |
5,539,696,000.00
+9% |
7,147,467,000.00
+29% |
9,126,828,000.00
+28% |
9,561,867,000.00
+5% |
11,085,626,000.00
+16% |
11,729,818,000.00
+6% |
12,053,033,000.00
+3% |
12,826,984,000.00
+6% |
13,319,520,000.00
+4% |
15,646,342,000.00
+17% |
14,477,798,000.00
-7% |
15,016,780,000.00
+4% |
19,297,459,000.00
+29% |
22,029,778,000.00
+14% |
23,460,459,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,313,063,000.00 | 2,823,003,000.00 | 2,610,830,000.00 | 2,820,504,000.00 | 3,674,187,000.00 | 4,836,784,000.00 | 5,109,534,000.00 | 5,454,383,000.00 | 5,499,596,000.00 | 5,382,301,000.00 | 5,610,214,000.00 | 7,498,537,000.00 | 8,959,108,000.00 | 8,128,571,000.00 | 8,387,429,000.00 | 10,806,302,000.00 | 10,257,324,000.00 | 11,252,988,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,442,742,000.00
+0% |
2,675,729,000.00
+10% |
2,465,179,000.00
-8% |
2,719,192,000.00
+10% |
3,473,280,000.00
+28% |
4,290,044,000.00
+24% |
4,452,333,000.00
+4% |
5,631,243,000.00
+26% |
6,230,222,000.00
+11% |
6,670,732,000.00
+7% |
7,216,770,000.00
+8% |
5,820,983,000.00
-19% |
6,687,234,000.00
+15% |
6,349,227,000.00
-5% |
6,629,351,000.00
+4% |
8,491,157,000.00
+28% |
11,772,454,000.00
+39% |
12,207,471,000.00
+4% |
|
| Gross Profit Ratio | (0.51%) | (0.49%) | (0.49%) | (0.49%) | (0.49%) | (0.47%) | (0.47%) | (0.51%) | (0.53%) | (0.55%) | (0.56%) | (0.44%) | (0.43%) | (0.44%) | (0.44%) | (0.44%) | (0.53%) | (0.52%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,447,000.00 | 42,911,000.00 | 38,271,000.00 | 55,203,000.00 | 0.00 | 60,037,000.00 | 56,653,000.00 | 38,000.00 | 2,267,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 97,902,000.00 | 101,058,000.00 | 0.00 | 59,055,000.00 | 67,988,000.00 | 73,351,000.00 | 83,334,000.00 | 88,910,000.00 | 91,618,000.00 | 98,981,000.00 | 85,896,000.00 | 87,202,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,733,131,000.00 | 2,287,677,000.00 | 1,564,748,000.00 | 109,502,000.00 | 207,073,000.00 | 154,769,000.00 | 172,932,000.00 | 158,134,000.00 | 147,973,000.00 | 138,209,000.00 | 737,047,000.00 | 3,669,959,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 511,139,000.00 | 661,558,000.00 | 0.00 | 50,447,000.00 | 139,085,000.00 | 81,418,000.00 | 89,598,000.00 | 69,224,000.00 | 56,355,000.00 | 39,228,000.00 | 651,151,000.00 | 664,821,000.00 | |
| Depreciation and Amortiz... | 251,575,000.00 | 289,455,000.00 | 206,910,000.00 | 219,427,000.00 | 257,674,000.00 | 287,721,000.00 | 298,939,000.00 | 327,871,000.00 | 394,669,000.00 | 459,302,000.00 | 528,203,999.00 | 577,947,000.00 | 680,321,000.00 | 786,369,000.00 | 833,180,000.00 | 832,181,000.00 | 784,001,000.00 | 779,542,000.00 | |
| Other Expenses | 221,948,000.00 | 2,214,444,000.00 | 246,935,000.00 | 2,149,314,000.00 | 2,838,519,000.00 | 3,524,394,000.00 | 11,543,000.00 | 9,266,000.00 | 16,318,000.00 | 29,409,000.00 | 25,669,000.00 | 15,459,000.00 | 18,146,000.00 | 13,718,000.00 | 24,625,000.00 | 38,877,000.00 | 225,705,000.00 | 0.00 | |
| Total Operating Expenses | 1,850,891,000.00 | 2,214,444,000.00 | 2,074,529,000.00 | 2,149,314,000.00 | 2,838,519,000.00 | 3,524,394,000.00 | 3,857,838,000.00 | 4,697,755,000.00 | 5,207,508,000.00 | 5,731,822,000.00 | 6,118,665,000.00 | 4,433,503,000.00 | 5,251,987,000.00 | 5,266,241,000.00 | 4,917,199,000.00 | 5,422,981,000.00 | 8,732,002,000.00 | 3,670,781,000.00 | |
| Cost and Exponses | 4,163,954,000.00 | 5,037,447,000.00 | 4,685,359,000.00 | 4,969,818,000.00 | 6,512,706,000.00 | 8,361,178,000.00 | 8,967,372,000.00 | 10,152,138,000.00 | 10,707,104,000.00 | 11,114,123,000.00 | 11,728,879,000.00 | 11,932,040,000.00 | 14,211,095,000.00 | 13,394,812,000.00 | 13,304,628,000.00 | 16,229,283,000.00 | 18,989,326,000.00 | 14,923,769,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
591,851,000.00
+0% |
461,285,000.00
-22% |
390,650,000.00
-15% |
569,878,000.00
+46% |
634,761,000.00
+11% |
765,650,000.00
+21% |
368,712,000.00
-52% |
757,193,000.00
+105% |
922,805,000.00
+22% |
746,825,000.00
-19% |
969,182,000.00
+30% |
1,387,480,000.00
+43% |
1,435,247,000.00
+3% |
1,070,724,999.00
-25% |
1,703,242,000.00
+59% |
3,059,550,000.00
+80% |
3,009,814,000.00
-2% |
8,536,690,000.00
+184% |
|
| Operating Income Ratio | (0.12%) | (0.08%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.04%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | (0.10%) | (0.09%) | (0.07%) | (0.11%) | (0.16%) | (0.14%) | (0.36%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,162,000.00 | 1,949,000.00 | 1,193,000.00 | 3,781,000.00 | 6,463,000.00 | 10,555,000.00 | 12,878,000.00 | 7,461,000.00 | 9,917,000.00 | 40,869,000.00 | 77,209,000.00 | 208,192,000.00 | 427,602,000.00 | |
| Interest Expenses | 221,948,000.00 | 280,760,000.00 | 246,935,000.00 | 207,098,000.00 | 153,755,000.00 | 176,463,000.00 | 229,361,000.00 | 178,975,000.00 | 153,087,000.00 | 159,973,000.00 | 142,773,000.00 | 105,714,000.00 | 112,561,000.00 | 138,681,000.00 | 100,420,000.00 | 83,598,000.00 | 66,039,000.00 | 88,789,000.00 | |
| Total Other Income/Exp... | -280,222,000.00 | -280,760,000.00 | 55,512,000.00 | -207,098,000.00 | -153,754,000.00 | -176,463,000.00 | -198,446,000.00 | -524,714,000.00 | -3,422,272,000.00 | -145,134,000.00 | -3,629,459,000.00 | -76,080,000.00 | -9,043,000.00 | 65,392,000.00 | -4,001,273,000.00 | -4,704,411,000.00 | -4,617,615,000.00 | -4,889,556,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 780,302,000.00 | 750,740,000.00 | 900,007,000.00 | 789,324,000.00 | 892,436,000.00 | 1,036,037,000.00 | 893,434,000.00 | 1,278,261,000.00 | 1,510,796,000.00 | 1,415,964,000.00 | 1,719,009,000.00 | 1,952,305,000.00 | 2,233,893,000.00 | 2,097,573,000.00 | 2,536,422,000.00 | 3,891,731,000.00 | 4,264,278,000.00 | 4,515,293,000.00 | |
| EBITDA ratio | (0.18%) | (0.14%) | (0.12%) | (0.14%) | (0.12%) | (0.12%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.15%) | (0.13%) | (0.13%) | (0.17%) | (0.21%) | (0.18%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 311,629,000.00 | 180,525,000.00 | 450,162,000.00 | 362,780,000.00 | 481,007,000.00 | 589,187,000.00 | 403,397,000.00 | 800,474,000.00 | 939,123,000.00 | 777,770,000.00 | 996,185,000.00 | 1,311,775,000.00 | 1,426,204,000.00 | 1,148,378,000.00 | 1,801,166,000.00 | 3,316,772,000.00 | 3,403,067,000.00 | 3,647,134,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.03%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.12%) | (0.17%) | (0.15%) | (0.16%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 82,028,000.00 | 31,909,000.00 | 58,730,000.00 | 118,894,000.00 | 18,105,000.00 | 146,899,000.00 | 76,996,000.00 | 148,978,000.00 | 204,883,000.00 | 129,163,000.00 | 299,685,000.00 | 426,606,000.00 | 459,907,000.00 | 247,154,000.00 | 472,747,000.00 | 859,355,000.00 | 879,787,000.00 | 932,176,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 229,601,000.00
+0% |
148,616,000.00
-35% |
391,432,000.00
+163% |
243,886,000.00
-38% |
462,902,000.00
+90% |
442,288,000.00
-4% |
327,301,000.00
-26% |
619,146,000.00
+89% |
712,127,000.00
+15% |
634,965,000.00
-11% |
664,785,000.00
+5% |
860,578,000.00
+29% |
995,695,000.00
+16% |
916,331,000.00
-8% |
1,334,565,000.00
+46% |
2,454,765,000.00
+84% |
2,519,306,000.00
+3% |
2,713,421,000.00
+8% |
|
| Net Income Ratio | (0.05%) | (0.03%) | (0.08%) | (0.04%) | (0.06%) | (0.05%) | (0.03%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.09%) | (0.13%) | (0.11%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.90 | 4.60 | 12.48 | 7.77 | 14.75 | 14.09 | 10.43 | 20.02 | 22.69 | 20.23 | 22.61 | 27.41 | 31.72 | 29.19 | 42.51 | 78.20 | 80.25 | 86.44 | |
| Diluted EPS | 6.90 | 4.60 | 12.48 | 7.77 | 14.75 | 14.09 | 10.43 | 20.02 | 22.69 | 20.23 | 22.61 | 27.41 | 31.72 | 29.19 | 42.51 | 78.20 | 80.25 | 86.44 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 33,249,376.00 | 32,306,228.00 | 31,392,413.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | |
| Diluted Share Outstanding | 33,249,376.00 | 32,306,228.00 | 31,392,413.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | 31,392,416.00 | |