Eletrobras
LIPR3.SAEletrobras Participações S.A. - Eletropar Price (LIPR3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,764,889
(0.0009)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Eletrobras Participações S.A. - EletroparCurrency: BRL
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,122,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
58,000.00
+0% |
0.00
+0% |
7,000.00
+0% |
8.00
-100% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 88,000.00 | 78,000.00 | 77,000.00 | 84,000.00 | 57,000.00 | 56,000.00 | 58,000.00 | 12,000.00 | 7,000.00 | 5,000.00 | 3,000.00 | 26,000.00 | 19,000.00 | 0.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,122,000.00
+0% |
-88,000.00
-101% |
-78,000.00
-11% |
-77,000.00
-1% |
-84,000.00
+9% |
-57,000.00
-32% |
-56,000.00
-2% |
0.00
+0% |
-12,000.00
+0% |
0.00
+0% |
-4,992.00
+0% |
-3,000.00
-40% |
-26,000.00
+767% |
-19,000.00
-27% |
0.00
+0% |
||||
| Gross Profit Ratio | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-624.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 447,000.00 | 476,000.00 | 618,000.00 | 5,073.00 | 3,020.00 | 18,611.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,609.00 | 6,024.00 | 2,552.00 | 7,417,000.00 | ||||
| Selling, General & Admin... | 772,000.00 | 863,000.00 | 1,479,000.00 | 770,000.00 | 507,000.00 | 448,000.00 | 453,000.00 | 460,000.00 | 616,000.00 | 987,000.00 | 686,000.00 | 633,000.00 | 631,000.00 | 446,000.00 | 7,417,000.00 | ||||
| Selling & Marketing Exp... | 325,000.00 | 387,000.00 | 861,000.00 | 770,000.00 | 507,000.00 | 448,000.00 | 453,000.00 | 460,000.00 | 616,000.00 | 987,000.00 | 686,000.00 | 633,000.00 | 631,000.00 | 446,000.00 | 0.00 | ||||
| Depreciation and Amortiz... | 11,000.00 | 9,000.00 | 13,000.00 | 15,000.00 | 14,000.00 | 20,000.00 | 26,000.00 | 27,000.00 | 25,000.00 | 29,000.00 | 15,000.00 | 4,000.00 | 2,667.00 | 2,000.00 | 8,000.00 | ||||
| Other Expenses | 11,110,000.00 | -32,000.00 | -812,000.00 | 1,880,000.00 | 1,750,000.00 | 18,106,000.00 | 1,072,000.00 | 388,000.00 | 46,536,000.00 | 10,000.00 | 8,061,000.00 | -18,490,000.00 | 4,828,000.00 | 1,693,000.00 | 0.00 | ||||
| Total Operating Expenses | 11,882,000.00 | 831,000.00 | 667,000.00 | 2,650,000.00 | 2,257,000.00 | 18,554,000.00 | 1,525,000.00 | 6,149,000.00 | 24,299,000.00 | 8,815,000.00 | 8,747,000.00 | -17,857,000.00 | 5,459,000.00 | 2,139,000.00 | 7,417,000.00 | ||||
| Cost and Exponses | 11,882,000.00 | 919,000.00 | 745,000.00 | 2,727,000.00 | 2,341,000.00 | 18,611,000.00 | 1,581,000.00 | 6,207,000.00 | 24,311,000.00 | 8,822,000.00 | 8,752,000.00 | -17,854,000.00 | 5,485,000.00 | 2,158,000.00 | 7,417,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
8,975,000.00
+0% |
20,082,000.00
+124% |
18,310,000.00
-9% |
8,717,000.00
-52% |
-44,000.00
-101% |
-2,425,000.00
+5,411% |
5,936,000.00
-345% |
38,032,000.00
+541% |
44,525,000.00
+17% |
9,043,000.00
-80% |
-6,927,000.00
-177% |
41,975,000.00
-706% |
23,421,000.00
-44% |
30,942,000.00
+32% |
-7,417,000.00
-124% |
||||
| Operating Income Ratio | (1.47%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (655.72%) | (0.00%) | (1,291.86%) | (-865,875.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,276,000.00 | 1,358,000.00 | 1,112,000.00 | 91,000.00 | 416,000.00 | 46,000.00 | 10,019,000.00 | 6,383,000.00 | 1,455,000.00 | 753,000.00 | 535,000.00 | 4,493,000.00 | 7,997,000.00 | 6,707,000.00 | ||||
| Interest Expenses | 2,212,000.00 | 5,271,000.00 | 7,941,000.00 | 6,232,000.00 | 3,507,000.00 | 6,081,000.00 | 7,508,000.00 | 931,000.00 | 367,000.00 | 37,000.00 | 35,000.00 | 59,000.00 | 1,320,000.00 | 3,092,000.00 | 0.00 | ||||
| Total Other Income/Exp... | 8,360,000.00 | 28,096,999.00 | 26,817,000.00 | 13,842,073.00 | 2,737,000.00 | 9,796,000.00 | 10,445,000.00 | 10,044,000.00 | 53,243,000.00 | 8,444,000.00 | 7,605,000.00 | 27,406,000.00 | 28,125,000.00 | 30,008,000.00 | 8,429,999.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 17,784,000.00 | 24,173,000.00 | 25,705,000.00 | 13,852,000.00 | 2,706,000.00 | -8,795,000.00 | 2,734,000.00 | 4,395,000.00 | 28,957,000.00 | -649,000.00 | -3,146,000.00 | 21,585,000.00 | 499,000.00 | 10,013,000.00 | 1,013,000.00 | ||||
| EBITDA ratio | (-0.94%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (656.19%) | (0.00%) | (1,135.29%) | (-864,000.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 11,187,000.00 | 24,077,000.00 | 24,892,000.00 | 13,837,000.00 | 3,372,000.00 | -2,425,000.00 | 5,936,000.00 | 36,389,000.00 | 50,314,000.00 | 14,789,000.00 | -1,147,000.00 | 45,260,000.00 | 22,101,000.00 | 27,850,000.00 | 1,012,999.00 | ||||
| Income Before Tax Ratio | (1.83%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (627.40%) | (0.00%) | (2,112.71%) | (-143,375.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 136,000.00 | 825,000.00 | 1,237,000.00 | 502,000.00 | 9,000.00 | 519,000.00 | 626,000.00 | 880,000.00 | 11,095,000.00 | 1,613,000.00 | 1,238,000.00 | -3,285,000.00 | 55,000.00 | 700,000.00 | 4,320,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 11,051,000.00
+0% |
23,252,000.00
+110% |
23,655,000.00
+2% |
13,335,000.00
-44% |
3,363,000.00
-75% |
-2,944,000.00
-188% |
5,310,000.00
-280% |
35,509,000.00
+569% |
39,219,000.00
+10% |
13,176,000.00
-66% |
-2,385,000.00
-118% |
45,260,000.00
-1,998% |
22,046,000.00
-51% |
27,150,000.00
+23% |
19,130,000.00
-30% |
||||
| Net Income Ratio | (1.81%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (612.22%) | (0.00%) | (1,882.29%) | (-298,125.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.66 | 2.14 | 2.01 | 1.13 | 0.29 | -0.25 | 0.45 | 3.02 | 3.33 | 1.12 | -0.20 | 3.85 | 1.87 | 2.31 | 1.63 | ||||
| Diluted EPS | 1.66 | 2.06 | 2.01 | 1.13 | 0.29 | -0.25 | 0.45 | 3.02 | 3.33 | 1.12 | -0.20 | 3.85 | 1.87 | 2.31 | 1.63 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,391,000.00 | 10,849,000.00 | 11,764,000.00 | 11,764,000.00 | 11,764,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,764,000.00 | ||||
| Diluted Share Outstanding | 10,391,000.00 | 11,307,000.00 | 11,764,000.00 | 11,764,000.00 | 11,764,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,765,000.00 | 11,764,889.00 | ||||