Logitech
LOGN.SWLogitech International S.A. Price (LOGN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
158,171,000
(3.3799)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Logitech International S.A.Currency: CHF
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
355,000,000.00
+0% |
413,700,000.00
+17% |
390,200,000.00
-6% |
448,100,000.00
+15% |
615,664,000.00
+37% |
761,356,000.00
+24% |
943,546,000.00
+24% |
1,100,288,000.00
+17% |
1,268,470,000.00
+15% |
1,482,626,000.00
+17% |
1,796,715,000.00
+21% |
2,066,569,000.00
+15% |
2,370,496,000.00
+15% |
2,208,832,000.00
-7% |
1,966,748,000.00
-11% |
2,362,886,000.00
+20% |
2,316,203,000.00
-2% |
2,099,883,000.00
-9% |
2,123,045,000.00
+1% |
2,113,947,000.00
0% |
2,018,100,000.00
-5% |
2,207,040,000.00
+9% |
2,566,863,000.00
+16% |
2,788,322,000.00
+9% |
2,975,851,000.00
+7% |
5,252,279,000.00
+76% |
5,481,101,000.00
+4% |
4,538,818,000.00
-17% |
4,298,467,000.00
-5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 249,200,000.00 | 279,400,000.00 | 259,900,000.00 | 292,200,000.00 | 388,954,000.00 | 483,278,000.00 | 627,998,000.00 | 735,784,000.00 | 859,548,000.00 | 979,039,000.00 | 1,222,605,000.00 | 1,357,044,000.00 | 1,521,378,000.00 | 1,517,606,000.00 | 1,339,852,000.00 | 1,526,380,000.00 | 1,539,614,000.00 | 1,392,581,000.00 | 1,392,954,000.00 | 1,339,750,000.00 | 1,337,053,000.00 | 1,401,386,000.00 | 1,657,622,000.00 | 1,751,311,000.00 | 1,853,470,000.00 | 2,916,544,000.00 | 3,218,095,000.00 | 2,819,303,000.00 | 2,509,418,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
105,800,000.00
+0% |
134,300,000.00
+27% |
130,300,000.00
-3% |
155,900,000.00
+20% |
226,710,000.00
+45% |
278,078,000.00
+23% |
315,548,000.00
+13% |
364,504,000.00
+16% |
408,922,000.00
+12% |
503,587,000.00
+23% |
574,110,000.00
+14% |
709,525,000.00
+24% |
849,118,000.00
+20% |
691,226,000.00
-19% |
626,896,000.00
-9% |
836,506,000.00
+33% |
776,589,000.00
-7% |
707,302,000.00
-9% |
730,091,000.00
+3% |
774,197,000.00
+6% |
681,047,000.00
-12% |
805,654,000.00
+18% |
909,241,000.00
+13% |
1,037,011,000.00
+14% |
1,122,381,000.00
+8% |
2,335,735,000.00
+108% |
2,263,006,000.00
-3% |
1,719,515,000.00
-24% |
1,789,049,000.00
+4% |
|
| Gross Profit Ratio | (0.30%) | (0.32%) | (0.33%) | (0.35%) | (0.37%) | (0.37%) | (0.33%) | (0.33%) | (0.32%) | (0.34%) | (0.32%) | (0.34%) | (0.36%) | (0.31%) | (0.32%) | (0.35%) | (0.34%) | (0.34%) | (0.34%) | (0.37%) | (0.34%) | (0.37%) | (0.35%) | (0.37%) | (0.38%) | (0.44%) | (0.41%) | (0.38%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 20,700,000.00 | 26,500,000.00 | 27,800,000.00 | 31,400,000.00 | 31,666,000.00 | 39,961,000.00 | 50,531,000.00 | 56,195,000.00 | 61,289,000.00 | 73,900,000.00 | 87,953,000.00 | 108,256,000.00 | 124,544,000.00 | 128,755,000.00 | 135,813,000.00 | 156,390,000.00 | 162,331,000.00 | 153,922,000.00 | 138,820,000.00 | 131,012,000.00 | 113,624,000.00 | 130,525,000.00 | 143,760,000.00 | 161,230,000.00 | 177,593,000.00 | 226,023,000.00 | 291,844,000.00 | 280,796,000.00 | 287,243,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 113,103,000.00 | 106,147,000.00 | 116,880,000.00 | 118,423,000.00 | 113,824,000.00 | 119,988,000.00 | 128,196,000.00 | 101,548,000.00 | 100,270,000.00 | 96,353,000.00 | 98,732,000.00 | 94,015,000.00 | 166,577,000.00 | 148,648,000.00 | 124,652,000.00 | 152,308,000.00 | |
| Selling, General & Admin... | 65,300,000.00 | 75,100,000.00 | 72,900,000.00 | 86,400,000.00 | 134,059,000.00 | 164,431,000.00 | 167,799,000.00 | 184,427,000.00 | 202,079,000.00 | 258,013,000.00 | 287,246,000.00 | 370,407,000.00 | 437,894,000.00 | 432,270,000.00 | 410,935,000.00 | 537,460,000.00 | 542,277,000.00 | 545,422,000.00 | 500,038,000.00 | 506,789,000.00 | 420,563,000.00 | 479,911,000.00 | 531,842,000.00 | 586,995,000.00 | 627,339,000.00 | 936,861,000.00 | 1,174,547,000.00 | 933,834,000.00 | 882,618,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 319,167,000.00 | 304,788,000.00 | 420,580,000.00 | 423,854,000.00 | 431,598,000.00 | 380,050,000.00 | 378,593,000.00 | 319,015,000.00 | 379,641,000.00 | 435,489,000.00 | 488,263,000.00 | 533,324,000.00 | 770,284,000.00 | 1,025,899,000.00 | 809,182,000.00 | 730,310,000.00 | |
| Depreciation and Amortiz... | 10,000,000.00 | 11,500,000.00 | 13,400,000.00 | 15,800,000.00 | 20,015,000.00 | 22,040,000.00 | 31,770,000.00 | 30,569,000.00 | 31,404,000.00 | 32,361,000.00 | 34,521,000.00 | 40,115,000.00 | 49,222,000.00 | 52,187,000.00 | 70,895,000.00 | 74,586,000.00 | 72,502,000.00 | 67,492,000.00 | 61,505,000.00 | 49,665,000.00 | 52,993,000.00 | 50,488,000.00 | 56,902,000.00 | 67,651,000.00 | 73,751,000.00 | 82,570,000.00 | 118,540,000.00 | 100,716,000.00 | 84,746,000.00 | |
| Other Expenses | 10,000,000.00 | 11,500,000.00 | 13,400,000.00 | 15,800,000.00 | 20,015,000.00 | -149,718,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,198,000.00 | 1,986,000.00 | -2,752,000.00 | 1,624,000.00 | 1,677,000.00 | -2,437,000.00 | -436,000.00 | 38,212,000.00 | -1,789,000.00 | 560,000.00 | -13,278,000.00 | 31,852,000.00 | |
| Total Operating Expenses | 96,000,000.00 | 113,100,000.00 | 114,100,000.00 | 133,600,000.00 | 185,740,000.00 | 54,674,000.00 | 218,330,000.00 | 240,622,000.00 | 263,368,000.00 | 331,913,000.00 | 375,199,000.00 | 478,663,000.00 | 562,438,000.00 | 561,025,000.00 | 546,748,000.00 | 693,850,000.00 | 704,608,000.00 | 699,344,000.00 | 638,858,000.00 | 637,801,000.00 | 534,187,000.00 | 616,250,000.00 | 684,532,000.00 | 762,515,000.00 | 822,495,000.00 | 1,181,948,000.00 | 1,483,338,000.00 | 1,226,473,000.00 | 1,201,713,000.00 | |
| Cost and Exponses | 345,200,000.00 | 392,500,000.00 | 374,000,000.00 | 425,800,000.00 | 574,694,000.00 | 537,952,000.00 | 846,328,000.00 | 976,406,000.00 | 1,122,916,000.00 | 1,310,952,000.00 | 1,597,804,000.00 | 1,835,707,000.00 | 2,083,816,000.00 | 2,078,631,000.00 | 1,886,600,000.00 | 2,220,230,000.00 | 2,244,222,000.00 | 2,091,925,000.00 | 2,031,812,000.00 | 1,977,551,000.00 | 1,871,240,000.00 | 2,017,636,000.00 | 2,342,154,000.00 | 2,513,826,000.00 | 2,675,965,000.00 | 4,098,492,000.00 | 4,701,433,000.00 | 4,045,776,000.00 | 3,711,131,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
9,800,000.00
+0% |
21,200,000.00
+116% |
16,200,000.00
-24% |
22,300,000.00
+38% |
40,970,000.00
+84% |
204,392,000.00
+399% |
97,218,000.00
-52% |
123,882,000.00
+27% |
145,554,000.00
+17% |
171,674,000.00
+18% |
198,911,000.00
+16% |
230,862,000.00
+16% |
286,680,000.00
+24% |
109,654,000.00
-62% |
78,364,000.00
-29% |
142,656,000.00
+82% |
71,981,000.00
-50% |
-252,434,000.00
-451% |
77,227,000.00
-131% |
141,284,000.00
+83% |
129,058,000.00
-9% |
197,473,000.00
+53% |
229,733,000.00
+16% |
263,194,000.00
+15% |
276,495,000.00
+5% |
1,148,125,000.00
+315% |
774,012,000.00
-33% |
458,469,000.00
-41% |
587,336,000.00
+28% |
|
| Operating Income Ratio | (0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.27%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.05%) | (0.04%) | (0.06%) | (0.03%) | (-0.12%) | (0.04%) | (0.07%) | (0.06%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.22%) | (0.14%) | (0.10%) | (0.14%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,406,000.00 | 2,343,000.00 | 3,121,000.00 | 2,215,000.00 | 1,831,000.00 | 1,225,000.00 | 790,000.00 | 1,452,000.00 | 4,969,000.00 | 8,375,000.00 | 9,619,000.00 | 1,784,000.00 | 1,246,000.00 | 18,331,000.00 | 50,636,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 286,000.00 | 27,000.00 | 447,000.00 | 1,308,000.00 | 2,228,000.00 | 28,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,246,000.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | -600,000.00 | 1,700,000.00 | 700,000.00 | -13,941,000.00 | -3,415,000.00 | -147,238,000.00 | -3,523,000.00 | -330,000.00 | 115,000.00 | 3,932,000.00 | 10,943,000.00 | 24,695,000.00 | -23,866,000.00 | 17,139,000.00 | 5,259,000.00 | 5,443,000.00 | 10,329,000.00 | -261,683,000.00 | 1,608,000.00 | -1,101,000.00 | 2,414,000.00 | 3,129,000.00 | 2,532,000.00 | 7,939,000.00 | 47,831,000.00 | -5,000.00 | 1,806,000.00 | 5,053,000.00 | 34,260,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 19,800,000.00 | 32,700,000.00 | 29,600,000.00 | 38,141,000.00 | 60,985,000.00 | 245,444,000.00 | 128,988,000.00 | 154,451,000.00 | 176,958,000.00 | 204,035,000.00 | 233,432,000.00 | 270,977,000.00 | 335,902,000.00 | 182,388,000.00 | 154,804,000.00 | 213,766,000.00 | 204,249,000.00 | -176,683,000.00 | 166,744,000.00 | 199,192,000.00 | 199,731,000.00 | 255,746,000.00 | 283,498,000.00 | 344,803,000.00 | 375,834,000.00 | 1,236,168,000.00 | 902,841,000.00 | 598,948,000.00 | 681,972,000.00 | |
| EBITDA ratio | (0.05%) | (0.07%) | (0.07%) | (0.11%) | (0.10%) | (0.32%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.16%) | (0.09%) | (0.08%) | (0.09%) | (0.06%) | (0.16%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.13%) | (0.13%) | (0.24%) | (0.16%) | (0.14%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 9,200,000.00 | 22,900,000.00 | 16,900,000.00 | 8,400,000.00 | 37,555,000.00 | 57,154,000.00 | 93,695,000.00 | 123,552,000.00 | 145,669,000.00 | 175,606,000.00 | 209,854,000.00 | 255,557,000.00 | 262,814,000.00 | 126,793,000.00 | 83,623,000.00 | 148,448,000.00 | 91,277,000.00 | -253,725,000.00 | 78,816,000.00 | 139,757,000.00 | 131,472,000.00 | 200,602,000.00 | 232,265,000.00 | 271,133,000.00 | 324,326,000.00 | 1,148,120,000.00 | 775,818,000.00 | 463,522,000.00 | 621,596,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.06%) | (0.04%) | (0.02%) | (0.06%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.06%) | (0.04%) | (0.06%) | (0.04%) | (-0.12%) | (0.04%) | (0.07%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.22%) | (0.14%) | (0.10%) | (0.14%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 1,000,000.00 | 1,800,000.00 | 1,400,000.00 | 1,300,000.00 | 7,511,000.00 | 12,086,000.00 | 18,739,000.00 | 24,709,000.00 | 13,516,000.00 | 26,340,000.00 | 28,749,000.00 | 25,709,000.00 | 31,788,000.00 | 19,761,000.00 | 18,666,000.00 | 19,988,000.00 | 19,819,000.00 | -25,588,000.00 | 3,288,000.00 | 4,490,000.00 | 3,110,000.00 | 9,113,000.00 | 23,723,000.00 | 13,560,000.00 | -125,397,000.00 | 200,863,000.00 | 131,305,000.00 | 98,947,000.00 | 9,453,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 8,200,000.00
+0% |
21,100,000.00
+157% |
15,500,000.00
-27% |
7,100,000.00
-54% |
30,044,000.00
+323% |
45,068,000.00
+50% |
74,956,000.00
+66% |
98,843,000.00
+32% |
132,153,000.00
+34% |
149,266,000.00
+13% |
181,105,000.00
+21% |
229,848,000.00
+27% |
231,026,000.00
+1% |
107,032,000.00
-54% |
64,957,000.00
-39% |
128,460,000.00
+98% |
71,458,000.00
-44% |
-228,137,000.00
-419% |
75,528,000.00
-133% |
135,267,000.00
+79% |
119,317,000.00
-12% |
191,489,000.00
+60% |
208,542,000.00
+9% |
257,573,000.00
+24% |
449,723,000.00
+75% |
947,257,000.00
+111% |
644,513,000.00
-32% |
364,575,000.00
-43% |
612,143,000.00
+68% |
|
| Net Income Ratio | (0.02%) | (0.05%) | (0.04%) | (0.02%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.05%) | (0.03%) | (0.05%) | (0.03%) | (-0.11%) | (0.04%) | (0.06%) | (0.06%) | (0.09%) | (0.08%) | (0.09%) | (0.15%) | (0.18%) | (0.12%) | (0.08%) | (0.14%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.06 | 3.01 | 2.05 | 0.46 | 1.89 | 2.67 | 0.42 | 0.54 | 0.73 | 0.85 | 1.00 | 1.26 | 1.27 | 0.60 | 0.37 | 0.73 | 0.41 | -1.44 | 0.47 | 0.83 | 0.73 | 1.18 | 1.27 | 1.56 | 2.70 | 5.62 | 3.85 | 2.25 | 3.87 | |
| Diluted EPS | 0.06 | 3.01 | 1.96 | 0.45 | 1.72 | 2.40 | 0.38 | 0.49 | 0.67 | 0.77 | 0.92 | 1.20 | 1.23 | 0.59 | 0.36 | 0.72 | 0.41 | -1.44 | 0.46 | 0.81 | 0.72 | 1.16 | 1.23 | 1.52 | 2.66 | 5.51 | 3.78 | 2.23 | 3.87 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 136,666,667.00 | 7,008,320.00 | 7,552,928.00 | 15,468,880.00 | 15,907,960.00 | 16,890,496.00 | 179,715,412.00 | 183,955,064.00 | 181,384,000.00 | 177,008,000.00 | 181,361,000.00 | 182,635,000.00 | 181,362,000.00 | 178,811,000.00 | 177,279,000.00 | 176,928,000.00 | 174,648,000.00 | 157,998,611.00 | 160,619,000.00 | 163,536,000.00 | 163,296,000.00 | 162,058,000.00 | 164,038,000.00 | 165,609,000.00 | 166,837,000.00 | 168,523,000.00 | 167,447,000.00 | 162,302,000.00 | 158,176,485.00 | |
| Diluted Share Outstanding | 136,666,667.00 | 138,823,529.00 | 7,908,228.00 | 15,930,696.00 | 17,503,976.00 | 18,776,068.00 | 203,756,240.00 | 205,637,856.00 | 200,640,000.00 | 198,250,000.00 | 198,769,000.00 | 190,991,000.00 | 187,942,000.00 | 182,911,000.00 | 179,340,000.00 | 178,790,000.00 | 175,591,000.00 | 158,468,000.00 | 162,526,000.00 | 166,174,000.00 | 165,792,000.00 | 165,540,000.00 | 168,971,000.00 | 168,965,000.00 | 169,381,000.00 | 171,775,000.00 | 170,414,000.00 | 163,704,000.00 | 158,171,000.00 | |