Lucapa
LOM.AXLucapa Diamond Company Limited Price (LOM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
287,911,975
(2.492)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lucapa Diamond Company LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
45,285.41
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
15,329,578.00
+0% |
5,137,628.86
-66% |
25,872,004.00
+404% |
33,682,836.00
+30% |
27,999,000.00
-17% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,077.67 | 164,146.83 | 182,570.97 | 189,522.95 | 14,529,043.00 | 7,337,719.52 | 21,607,484.00 | 54,397,420.00 | 27,962,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
45,285.41
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-3,077.67
+0% |
-164,146.83
+5,233% |
-182,570.97
+11% |
-189,522.95
+4% |
800,534.51
-522% |
-2,200,090.67
-375% |
4,264,520.29
-294% |
-20,714,584.00
-586% |
37,000.00
-100% |
||
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (-0.43%) | (0.17%) | (-0.61%) | (0.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 1,218,169.60 | 3,230,292.72 | 634,846.11 | 679,833.18 | 1,388,324.21 | 1,362,247.33 | 2,444,282.97 | 1,344,312.11 | 1,716,505.01 | 2,264,355.81 | 3,367,633.71 | 2,799,909.48 | 2,495,371.25 | 1,467,069.66 | 2,526,018.61 | 3,762,000.00 | 4,565,000.00 | ||
| Selling, General & Admin... | 1,405,861.35 | 3,344,701.07 | 634,846.11 | 679,833.18 | 1,388,324.21 | 1,362,247.33 | 2,444,282.97 | 1,344,312.11 | 1,962,224.52 | 4,155,747.21 | 5,985,252.97 | 4,118,767.75 | 4,564,362.47 | 2,467,443.21 | 4,614,103.15 | 7,105,852.00 | 4,565,000.00 | ||
| Selling & Marketing Exp... | 187,690.97 | 114,408.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 245,719.51 | 1,891,391.39 | 2,617,619.26 | 1,318,858.27 | 2,068,991.22 | 1,000,373.56 | 2,088,084.54 | 3,343,852.00 | 0.00 | ||
| Depreciation and Amortiz... | 108,859.40 | 131,824.08 | 3,731.09 | 818.66 | 41,629.37 | 5,403.23 | 3,740.78 | 2,081.76 | 3,077.67 | 164,146.83 | 182,570.97 | 189,522.95 | 2,440,061.64 | 3,331,883.91 | 4,885,464.23 | 7,596,309.00 | 5,842,000.00 | ||
| Other Expenses | -1,291,478.99 | -4,980,223.58 | 1,143,800.08 | -1,439,098.24 | -862,042.74 | 140,152.80 | 20,406.05 | 0.00 | 0.00 | 2,913,528.14 | -2,447,633.31 | 112,896.41 | 2,638,848.06 | -1,444,062.81 | -1,618,536.46 | -2,222,000.00 | -4,528,000.00 | ||
| Total Operating Expenses | 3,131,865.65 | 6,019,627.18 | 830,995.69 | 862,934.46 | 1,714,699.04 | 1,502,401.20 | 2,464,689.02 | 1,829,938.68 | 1,962,224.52 | 4,155,747.21 | 5,985,252.97 | 4,118,767.75 | 4,564,362.47 | 2,467,443.21 | 4,614,103.15 | 7,105,852.00 | 37,000.00 | ||
| Cost and Exponses | 3,971,175.04 | 6,019,627.18 | 830,995.69 | 862,934.46 | 1,714,699.04 | 1,502,401.20 | 2,464,689.02 | 1,829,938.68 | 1,965,302.06 | 4,319,894.76 | 6,167,823.94 | 4,308,291.47 | 19,093,406.00 | 9,805,162.74 | 26,221,587.00 | 61,503,272.00 | 27,999,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-5,337,204.61
+0% |
-10,734,899.00
+101% |
329,974.28
-103% |
-862,935.13
-362% |
-2,548,327.69
+195% |
-1,502,401.28
-41% |
-2,464,689.77
+64% |
-1,829,939.03
-26% |
-1,965,299.87
+7% |
-4,319,891.88
+120% |
-6,167,821.63
+43% |
-4,308,293.02
-30% |
-3,763,825.85
-13% |
-4,667,536.18
+24% |
-349,583.58
-93% |
-27,820,440.00
+7,858% |
-10,524,000.00
-62% |
||
| Operating Income Ratio | (0.00%) | (-237.05%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.25%) | (-0.91%) | (-0.01%) | (-0.83%) | (-0.38%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 219,665.86 | 17,169.88 | 16,840.19 | 28,414.53 | 29,642.17 | 31,640.81 | 818.21 | 2,001.98 | 37,898.82 | 54,121.20 | 59,491.45 | 53,638.53 | 4,455.88 | 19,313.71 | 17,310.00 | 17,000.00 | ||
| Interest Expenses | 4,263.46 | 426,398.12 | 717.72 | 1,422,257.51 | 55,157.45 | 0.00 | 0.00 | 0.00 | 928.56 | 35,137.18 | 435,478.32 | 40,962.14 | 4,528,940.57 | 4,103,864.70 | 3,308,479.87 | 2,795,603.00 | 552,905.00 | ||
| Total Other Income/Exp... | 252,118.73 | -5,186,955.53 | 1,611,932.36 | -1,422,257.56 | -912,465.98 | 27,456.44 | 31,640.81 | -496,476.26 | -597,331.53 | 6,310,226.05 | 2,490,349.51 | -12,425.82 | 295,509.49 | -5,860,592.81 | -8,343,285.08 | 1,677,371.00 | -6,494,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -5,199,172.08 | -10,603,074.00 | 502,749.06 | -2,541,590.98 | -1,621,942.77 | -1,283,792.51 | -2,460,948.99 | -2,233,189.84 | -1,962,224.52 | -4,155,742.16 | -9,107,837.36 | -4,118,770.07 | 3,500,697.11 | -2,566,796.73 | 3,647,438.23 | -2,726,278.00 | -10,730,000.00 | ||
| EBITDA ratio | (0.00%) | (-234.14%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.09%) | (-0.26%) | (0.18%) | (-0.60%) | (-0.38%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -4,213,448.56 | -11,161,297.00 | 318,569.68 | -2,285,192.69 | -2,603,485.57 | -1,472,758.37 | -2,433,048.37 | -1,829,120.82 | -2,619,182.08 | -1,246,171.04 | -9,858,534.25 | -4,320,718.84 | -3,468,307.92 | -10,528,128.00 | -4,546,503.70 | -32,124,915.00 | -17,018,000.00 | ||
| Income Before Tax Ratio | (0.00%) | (-246.47%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.23%) | (-2.05%) | (-0.18%) | (-0.95%) | (-0.61%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -341,675.09 | 4,969,081.70 | 6,179,637.17 | 1,422,257.51 | 55,157.45 | -29,642.91 | -31,641.40 | 0.00 | -2.32 | -3,923,519.47 | -6,488,422.66 | 169,846.09 | 49,590.23 | 21,164.76 | 41,524.56 | 669,329.00 | 217,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -3,871,773.47
+0% |
-16,130,379.00
+317% |
-5,850,381.00
-64% |
-2,285,192.69
-61% |
-2,603,485.57
+14% |
-1,472,758.37
-43% |
-2,433,048.37
+65% |
-1,829,120.82
-25% |
-2,619,182.08
+43% |
2,677,350.59
-202% |
-3,370,111.59
-226% |
-7,328,238.27
+117% |
-3,342,813.53
-54% |
-8,185,450.35
+145% |
3,258,092.87
-140% |
-14,860,838.00
-556% |
-13,279,627.00
-11% |
||
| Net Income Ratio | (0.00%) | (-356.19%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.22%) | (-1.59%) | (0.13%) | (-0.44%) | (-0.47%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.41 | -1.31 | -0.45 | -0.15 | -0.07 | -0.03 | -0.02 | -0.06 | -0.01 | 0.04 | -0.05 | -0.09 | -0.03 | -0.07 | 0.02 | -0.05 | -0.05 | ||
| Diluted EPS | -0.41 | -1.31 | -0.45 | -0.15 | -0.07 | -0.03 | -0.02 | -0.06 | -0.01 | 0.04 | -0.05 | -0.09 | -0.03 | -0.07 | 0.02 | -0.05 | -0.05 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,556,060.00 | 12,268,173.00 | 12,981,034.00 | 15,161,479.00 | 36,804,423.00 | 56,524,964.00 | 105,460,049.00 | 32,237,760.00 | 216,780,941.00 | 60,998,280.00 | 68,215,619.00 | 86,864,073.00 | 98,254,783.00 | 121,680,225.00 | 211,350,629.00 | 280,911,703.00 | 287,918,305.00 | ||
| Diluted Share Outstanding | 9,556,060.00 | 12,268,173.00 | 12,981,034.00 | 15,161,479.00 | 36,804,423.00 | 56,524,964.00 | 105,460,049.00 | 32,237,760.00 | 216,780,941.00 | 67,351,611.00 | 68,215,619.00 | 86,864,073.00 | 98,254,783.00 | 121,835,268.00 | 211,403,496.00 | 280,911,703.00 | 287,911,975.00 | ||