
Loyal
LOYALTEX.NSLoyal Textile Mills Limited Price (LOYALTEX.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,816,446
(0)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,593,135,000 | 3,920,097,000 | 4,234,217,000 | 4,440,834,000 | 9,391,042,000 | 9,105,900,000 | 12,473,900,000 | 16,036,200,000 | 14,009,700,000 | 11,584,900,000 | 11,154,400,000 | 10,947,000,000 | 12,457,600,000 | 10,490,400,000 | 10,818,500,000 | 16,891,500,000 | 14,028,900,000 | 8,957,839,000 |
Net Income | 128,535,000 | 47,350,000 | -141,317,000 | 19,672,000 | 313,668,000 | -19,400,000 | 50,400,000 | 197,000,000 | 158,300,000 | 269,100,000 | 281,100,000 | 253,300,000 | 282,000,000 | 87,800,000 | 328,400,000 | 970,509,000 | 28,400,000 | -394,968,000 |
FCF USD | -426,854,000 | -523,418,000 | 25,617,000 | 588,818,000 | -2,192,183,000 | 315,000,000 | 731,100,000 | 1,123,100,000 | 1,074,300,000 | 1,026,800,000 | 442,300,000 | 876,900,000 | 953,200,000 | 740,800,000 | 888,600,000 | 771,472,000 | -140,623,000 | 1,064,532,000 |
OCF USD | 485,521,000 | 200,115,000 | 304,662,000 | 696,216,000 | -277,695,000 | 1,953,500,000 | 1,463,100,000 | 1,786,500,000 | 1,670,300,000 | 1,754,200,000 | 760,200,000 | 1,154,600,000 | 1,274,200,000 | 835,700,000 | 1,005,400,000 | 1,091,800,000 | 657,200,000 | 1,064,531,999 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 48.50 | -18.68 | 119.56 | 11.72 | -63.33 | 27.55 | 8.25 | 20.40 | 6.70 | 6.97 | 9.24 | 4.41 | -184.58 | 0.40 | 0.00 | 0.00 | 0.00 |
D/E | 3.19 | 3.86 | 4.71 | 4.28 | 5.63 | 3.90 | 5.39 | 4.06 | 3.42 | 2.69 | 2.60 | 2.52 | 2.10 | 1.68 | 1.42 | 1.16 | 1.84 | 1.94 |
CA/CL | 5.01 | 4.51 | 6.75 | 5.10 | 4.29 | 1.06 | 1.00 | 0.83 | 0.81 | 0.75 | 0.88 | 0.87 | 0.88 | 0.88 | 0.93 | 1.04 | 0.97 | 0.91 |
TA/TL | 1.26 | 1.21 | 1.19 | 1.20 | 1.15 | 1.13 | 1.14 | 1.16 | 1.18 | 1.22 | 1.27 | 1.28 | 1.30 | 1.33 | 1.37 | 1.39 | 1.39 | 1.40 |
Total Debt | 3,021,932,000 | 3,756,191,000 | 3,924,716,000 | 3,577,660,000 | 6,268,142,000 | 4,242,900,000 | 5,990,400,000 | 5,142,200,000 | 4,821,200,000 | 4,379,000,000 | 4,935,000,000 | 5,204,700,000 | 4,861,100,000 | 4,009,100,000 | 3,795,200,000 | 4,211,100,000 | 6,622,700,000 | 6,221,585,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 4.36% | 2.79% | 0.15% | 3.41% | 5.90% | 2.13% | 0.33% | 2.25% | 2.00% | 4.08% | 3.27% | 9.02% | 9.02% | 10.95% | 8.49% | 11.08% | -9.58% | 0.27% |
ROE | 13.55% | 4.86% | -16.96% | 2.35% | 28.16% | -1.78% | 4.54% | 15.56% | 11.22% | 16.52% | 14.83% | 12.24% | 12.20% | 3.68% | 12.26% | 26.77% | 0.79% | -12.30% |
ROA | 0.00% | 1.40% | -3.95% | 0.58% | 6.11% | -0.73% | 1.25% | 3.50% | 1.19% | 3.01% | 3.16% | 1.72% | 2.28% | -0.03% | 3.30% | 10.27% | -0.21% | -5.47% |
NM % | 3.58% | 1.21% | -3.34% | 0.44% | 3.34% | -0.21% | 0.40% | 1.23% | 1.13% | 2.32% | 2.52% | 2.31% | 2.26% | 0.84% | 3.04% | 5.75% | 0.20% | -4.41% |
FCF / R% | 0.00% | -13.35% | 0.60% | 13.26% | -23.34% | 3.46% | 5.86% | 7.00% | 7.67% | 8.86% | 3.97% | 8.01% | 7.65% | 7.06% | 8.21% | 4.57% | -1.00% | 11.88% |
FCF / NI% | -211.28% | -675.81% | -12.19% | 1,967.71% | -410.05% | -470.15% | 652.19% | 340.64% | 965.23% | 381.57% | 158.30% | 531.13% | 414.07% | -22,448.48% | 269.44% | 58.15% | 513.22% | -174.21% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.05 | 0.08 | 0.10 | 0.11 | 0.14 | 0.16 | 0.16 | 0.19 | 0.25 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 27.32 | 10.07 | -30.04 | 4.18 | 66.68 | -4.03 | 10.46 | 40.90 | 32.87 | 55.87 | 58.36 | 52.59 | 58.55 | 18.23 | 68.18 | 201.50 | 5.90 | -82.00 |
SPS | 763.86 | 833.35 | 900.13 | 944.05 | 1,996.42 | 1,890.58 | 2,589.86 | 3,329.47 | 2,908.72 | 2,405.28 | 2,315.90 | 2,272.84 | 2,586.47 | 2,178.04 | 2,246.16 | 3,507.05 | 2,912.71 | 1,859.84 |
OCPS | 103.22 | 42.54 | 64.77 | 148.01 | -59.03 | 405.59 | 303.77 | 370.92 | 346.79 | 364.21 | 157.83 | 239.72 | 264.55 | 173.51 | 208.74 | 226.68 | 136.45 | 221.02 |
FCPS | -90.74 | -111.27 | 5.45 | 125.17 | -466.03 | 65.40 | 151.79 | 233.18 | 223.05 | 213.19 | 91.83 | 182.06 | 197.91 | 153.81 | 184.49 | 160.17 | -29.20 | 221.02 |
BVPS | 201.62 | 207.12 | 177.08 | 177.77 | 236.77 | 226.06 | 230.65 | 262.79 | 292.83 | 338.13 | 393.67 | 429.61 | 480.04 | 495.59 | 556.28 | 752.59 | 748.00 | 666.67 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 27.32 | 10.07 | -30.04 | 4.18 | 66.68 | -4.03 | 10.46 | 40.90 | 32.87 | 55.87 | 58.36 | 52.59 | 58.55 | 18.23 | 68.18 | 201.50 | 5.90 | -82.00 |
CAGR-SPS | 763.86 | 833.35 | 900.13 | 944.05 | 1,996.42 | 1,890.58 | 2,589.86 | 3,329.47 | 2,908.72 | 2,405.28 | 2,315.90 | 2,272.84 | 2,586.47 | 2,178.04 | 2,246.16 | 3,507.05 | 2,912.71 | 1,859.84 |
CAGR-OCPS | 103.22 | 42.54 | 64.77 | 148.01 | -59.03 | 405.59 | 303.77 | 370.92 | 346.79 | 364.21 | 157.83 | 239.72 | 264.55 | 173.51 | 208.74 | 226.68 | 136.45 | 221.02 |
CAGR-FCPS | -90.74 | -111.27 | 5.45 | 125.17 | -466.03 | 65.40 | 151.79 | 233.18 | 223.05 | 213.19 | 91.83 | 182.06 | 197.91 | 153.81 | 184.49 | 160.17 | -29.20 | 221.02 |
CAGR-BVPS | 201.62 | 207.12 | 177.08 | 177.77 | 236.77 | 226.06 | 230.65 | 262.79 | 292.83 | 338.13 | 393.67 | 429.61 | 480.04 | 495.59 | 556.28 | 752.59 | 748.00 | 666.67 |