James
LTHP.LJames Latham Plc Price (LTHP.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,126,000
(0.4291)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
James Latham PlcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
37,019,000.00
+0% |
43,269,000.00
+17% |
53,710,000.00
+24% |
58,866,000.00
+10% |
63,202,000.00
+7% |
66,037,000.00
+4% |
59,592,000.00
-10% |
60,802,000.00
+2% |
71,516,000.00
+18% |
80,079,000.00
+12% |
79,609,000.00
-1% |
82,875,000.00
+4% |
84,674,000.00
+2% |
87,749,000.00
+4% |
85,872,000.00
-2% |
83,008,000.00
-3% |
86,178,000.00
+4% |
91,797,000.00
+7% |
97,546,000.00
+6% |
108,240,000.00
+11% |
114,867,000.00
+6% |
99,662,000.00
-13% |
117,188,000.00
+18% |
113,904,000.00
-3% |
115,372,000.00
+1% |
130,151,000.00
+13% |
143,645,000.00
+10% |
143,069,000.00
0% |
163,117,000.00
+14% |
174,855,000.00
+7% |
185,929,000.00
+6% |
198,808,000.00
+7% |
214,919,000.00
+8% |
235,132,000.00
+9% |
247,100,000.00
+5% |
250,162,000.00
+1% |
385,368,000.00
+54% |
408,370,000.00
+6% |
366,514,000.00
-10% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,526,000.00 | 71,438,000.00 | 68,651,000.00 | 72,224,000.00 | 76,874,000.00 | 81,427,000.00 | 89,811,000.00 | 94,937,000.00 | 81,922,000.00 | 96,635,000.00 | 95,759,000.00 | 94,838,000.00 | 106,422,000.00 | 118,564,000.00 | 117,831,000.00 | 134,688,000.00 | 143,978,000.00 | 152,016,000.00 | 163,418,000.00 | 177,870,000.00 | 194,686,000.00 | 203,656,000.00 | 205,060,000.00 | 293,839,000.00 | 328,361,000.00 | 304,415,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
37,019,000.00
+0% |
43,269,000.00
+17% |
53,710,000.00
+24% |
58,866,000.00
+10% |
63,202,000.00
+7% |
66,037,000.00
+4% |
59,592,000.00
-10% |
60,802,000.00
+2% |
71,516,000.00
+18% |
80,079,000.00
+12% |
79,609,000.00
-1% |
82,875,000.00
+4% |
84,674,000.00
+2% |
14,223,000.00
-83% |
14,434,000.00
+1% |
14,357,000.00
-1% |
13,954,000.00
-3% |
14,923,000.00
+7% |
16,119,000.00
+8% |
18,429,000.00
+14% |
19,930,000.00
+8% |
17,740,000.00
-11% |
20,553,000.00
+16% |
18,145,000.00
-12% |
20,534,000.00
+13% |
23,729,000.00
+16% |
25,081,000.00
+6% |
25,238,000.00
+1% |
28,429,000.00
+13% |
30,877,000.00
+9% |
33,913,000.00
+10% |
35,390,000.00
+4% |
37,049,000.00
+5% |
40,446,000.00
+9% |
43,444,000.00
+7% |
45,102,000.00
+4% |
91,529,000.00
+103% |
80,009,000.00
-13% |
62,099,000.00
-22% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.16%) | (0.17%) | (0.17%) | (0.16%) | (0.16%) | (0.17%) | (0.17%) | (0.17%) | (0.18%) | (0.18%) | (0.16%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.17%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | (0.18%) | (0.18%) | (0.24%) | (0.20%) | (0.17%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,378,000.00 | 5,989,000.00 | 7,701,000.00 | -2,181,000.00 | -3,380,000.00 | -3,650,000.00 | -4,147,000.00 | -4,998,000.00 | -4,686,000.00 | -5,059,000.00 | -5,985,000.00 | 5,647,000.00 | 6,016,000.00 | 6,237,000.00 | 6,170,000.00 | 6,463,000.00 | 7,106,000.00 | 7,896,000.00 | 8,196,000.00 | 8,598,000.00 | 11,213,000.00 | 12,097,000.00 | 11,731,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,378,000.00 | 5,989,000.00 | 7,701,000.00 | 6,141,000.00 | 5,892,000.00 | 4,581,000.00 | 5,013,000.00 | 4,509,000.00 | 4,749,000.00 | 5,346,000.00 | 5,702,000.00 | 17,698,000.00 | 18,957,000.00 | 20,319,000.00 | 20,756,000.00 | 21,027,000.00 | 22,898,000.00 | 25,978,000.00 | 27,447,000.00 | 26,062,000.00 | 33,364,000.00 | 36,311,000.00 | 35,956,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,322,000.00 | 9,272,000.00 | 8,231,000.00 | 9,160,000.00 | 9,507,000.00 | 9,435,000.00 | 10,405,000.00 | 11,687,000.00 | 12,051,000.00 | 12,941,000.00 | 14,082,000.00 | 15,129,000.00 | 15,457,000.00 | 16,277,000.00 | 18,082,000.00 | 19,251,000.00 | 17,464,000.00 | 22,151,000.00 | 24,214,000.00 | 24,225,000.00 | |
| Depreciation and Amortiz... | 305,000.00 | 346,000.00 | 649,000.00 | 667,000.00 | 692,000.00 | 850,000.00 | 678,000.00 | 686,000.00 | 582,000.00 | 500,000.00 | 435,000.00 | 395,000.00 | 357,000.00 | 279,000.00 | 266,000.00 | 242,000.00 | 266,000.00 | 334,000.00 | 424,000.00 | 471,000.00 | 471,000.00 | 576,000.00 | 454,000.00 | 639,000.00 | 706,000.00 | 815,000.00 | 985,000.00 | 1,208,000.00 | 1,503,000.00 | 1,435,000.00 | 1,515,000.00 | 1,822,000.00 | 1,941,000.00 | 2,036,000.00 | 3,790,000.00 | 4,044,000.00 | 4,157,000.00 | 4,173,000.00 | 4,271,000.00 | |
| Other Expenses | -109,000.00 | -132,000.00 | 132,000.00 | 58,866,000.00 | 63,202,000.00 | 65,974,000.00 | 59,592,000.00 | 59,125,000.00 | 69,840,000.00 | 77,400,000.00 | 77,307,000.00 | 80,508,000.00 | 82,548,000.00 | 12,050,000.00 | 15,361,000.00 | 11,506,000.00 | -240,000.00 | -174,000.00 | -224,000.00 | 26,283,000.00 | 16,749,000.00 | 208,000.00 | 232,000.00 | 183,000.00 | 87,000.00 | 92,000.00 | 31,000.00 | 6,000.00 | 6,000.00 | 6,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 36,801,000.00 | 43,005,000.00 | 53,974,000.00 | 58,866,000.00 | 63,202,000.00 | 65,974,000.00 | 59,592,000.00 | 59,125,000.00 | 69,840,000.00 | 77,400,000.00 | 77,307,000.00 | 80,508,000.00 | 82,548,000.00 | 12,050,000.00 | 15,361,000.00 | 11,506,000.00 | 11,549,000.00 | 13,528,000.00 | 13,328,000.00 | 14,281,000.00 | 14,962,000.00 | 12,604,000.00 | 13,941,000.00 | 13,833,000.00 | 14,097,000.00 | 15,659,000.00 | 17,333,000.00 | 17,698,000.00 | 18,957,000.00 | 20,319,000.00 | 20,756,000.00 | 21,027,000.00 | 22,898,000.00 | 25,978,000.00 | 27,447,000.00 | 26,062,000.00 | 33,364,000.00 | 36,311,000.00 | 35,956,000.00 | |
| Cost and Exponses | 36,801,000.00 | 43,005,000.00 | 53,974,000.00 | 58,866,000.00 | 63,202,000.00 | 65,974,000.00 | 59,592,000.00 | 59,125,000.00 | 69,840,000.00 | 77,400,000.00 | 77,307,000.00 | 80,508,000.00 | 82,548,000.00 | 85,576,000.00 | 86,799,000.00 | 80,157,000.00 | 83,773,000.00 | 90,402,000.00 | 94,755,000.00 | 104,092,000.00 | 109,899,000.00 | 94,526,000.00 | 110,576,000.00 | 109,592,000.00 | 108,935,000.00 | 122,081,000.00 | 135,897,000.00 | 135,529,000.00 | 153,645,000.00 | 164,297,000.00 | 172,772,000.00 | 184,445,000.00 | 200,768,000.00 | 220,664,000.00 | 231,103,000.00 | 231,122,000.00 | 327,203,000.00 | 364,672,000.00 | 340,371,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
218,000.00
+0% |
264,000.00
+21% |
-264,000.00
-200% |
3,912,000.00
-1,582% |
3,569,000.00
-9% |
63,000.00
-98% |
715,000.00
+1,035% |
-330,000.00
-146% |
1,985,000.00
-702% |
2,597,000.00
+31% |
2,017,000.00
-22% |
2,558,000.00
+27% |
2,246,000.00
-12% |
2,128,000.00
-5% |
1,994,000.00
-6% |
2,826,000.00
+42% |
2,405,000.00
-15% |
1,395,000.00
-42% |
2,791,000.00
+100% |
4,148,000.00
+49% |
4,968,000.00
+20% |
5,136,000.00
+3% |
6,612,000.00
+29% |
3,812,000.00
-42% |
6,437,000.00
+69% |
8,070,000.00
+25% |
7,723,000.00
-4% |
7,546,000.00
-2% |
11,275,000.00
+49% |
10,564,000.00
-6% |
13,157,000.00
+25% |
14,363,000.00
+9% |
14,151,000.00
-1% |
14,468,000.00
+2% |
15,997,000.00
+11% |
19,040,000.00
+19% |
58,165,000.00
+205% |
43,698,000.00
-25% |
26,143,000.00
-40% |
|
| Operating Income Ratio | (0.01%) | (0.01%) | (0.00%) | (0.07%) | (0.06%) | (0.00%) | (0.01%) | (-0.01%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.03%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.15%) | (0.11%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 52,000.00 | 56,000.00 | 94,000.00 | 105,000.00 | 109,000.00 | 186,000.00 | 154,000.00 | 71,000.00 | 50,000.00 | 64,000.00 | 112,000.00 | 88,000.00 | 186,000.00 | 182,000.00 | 191,000.00 | 342,000.00 | 401,000.00 | 428,000.00 | 444,000.00 | 764,000.00 | 439,000.00 | 752,000.00 | 642,000.00 | 647,000.00 | 43,000.00 | 106,000.00 | 43,000.00 | 26,000.00 | 27,000.00 | 46,000.00 | 56,000.00 | 56,000.00 | 37,000.00 | 71,000.00 | 82,000.00 | 11,000.00 | 29,000.00 | 1,071,000.00 | 3,560,000.00 | |
| Interest Expenses | 663,000.00 | 632,000.00 | 879,000.00 | 913,000.00 | 1,142,000.00 | 1,923,000.00 | 1,351,000.00 | 1,128,000.00 | 905,000.00 | 954,000.00 | 816,000.00 | 689,000.00 | 773,000.00 | 643,000.00 | 429,000.00 | 209,000.00 | 161,000.00 | 254,000.00 | 228,000.00 | 360,000.00 | 972,000.00 | 227,000.00 | 130,000.00 | 287,000.00 | 893,000.00 | 532,000.00 | 580,000.00 | 947,000.00 | 823,000.00 | 503,000.00 | 421,000.00 | 408,000.00 | 488,000.00 | 256,000.00 | 417,000.00 | 453,000.00 | 242,000.00 | 258,000.00 | 147,000.00 | |
| Total Other Income/Exp... | 1,690,000.00 | 1,808,000.00 | 2,822,000.00 | -919,000.00 | -1,142,000.00 | -446,000.00 | -1,327,000.00 | -1,882,000.00 | -645,000.00 | -735,000.00 | -614,000.00 | -497,000.00 | -91,000.00 | 76,000.00 | 3,119,000.00 | 200,000.00 | 365,000.00 | 248,000.00 | 238,000.00 | 17,947,000.00 | 8,288,000.00 | 525,000.00 | 512,000.00 | 359,999.00 | -850,000.00 | -66,000.00 | -537,000.00 | -400,000.00 | 1,141,000.00 | -457,000.00 | -281,000.00 | -536,000.00 | 1,065,000.00 | 867,000.00 | -335,000.00 | -442,000.00 | -213,000.00 | 813,000.00 | 4,119,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 2,876,000.00 | 3,050,000.00 | 4,086,000.00 | 4,573,000.00 | 4,261,000.00 | 2,390,000.00 | 1,417,000.00 | 1,609,000.00 | 2,518,000.00 | 3,316,000.00 | 2,654,000.00 | 2,954,000.00 | 3,285,000.00 | 3,126,000.00 | 5,808,000.00 | 3,477,000.00 | 3,197,000.00 | 2,231,000.00 | 3,239,000.00 | 4,148,000.00 | 5,407,000.00 | 5,888,000.00 | 7,647,000.00 | 4,825,000.00 | 6,298,000.00 | 8,828,000.00 | 8,219,000.00 | 8,320,000.00 | 12,106,000.00 | 11,665,000.00 | 14,493,000.00 | 15,730,000.00 | 17,237,000.00 | 17,442,000.00 | 19,690,000.00 | 22,842,000.00 | 62,304,000.00 | 48,942,000.00 | 34,727,000.00 | |
| EBITDA ratio | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.16%) | (0.12%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 1,908,000.00 | 2,072,000.00 | 2,558,000.00 | 2,993,000.00 | 2,427,000.00 | -383,000.00 | -612,000.00 | -2,212,000.00 | 1,340,000.00 | 1,862,000.00 | 1,403,000.00 | 2,061,000.00 | 2,155,000.00 | 2,204,000.00 | 5,113,000.00 | 3,026,000.00 | 2,770,000.00 | 1,643,000.00 | 3,029,000.00 | 21,594,000.00 | 11,628,000.00 | 5,661,000.00 | 7,124,000.00 | 4,172,000.00 | 5,587,000.00 | 8,004,000.00 | 7,186,000.00 | 6,882,000.00 | 10,479,000.00 | 10,107,000.00 | 12,876,000.00 | 13,827,000.00 | 15,216,000.00 | 15,335,000.00 | 15,662,000.00 | 18,598,000.00 | 57,952,000.00 | 44,511,000.00 | 30,262,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (-0.01%) | (-0.01%) | (-0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.06%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.20%) | (0.10%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.15%) | (0.11%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 595,000.00 | -293,000.00 | 512,000.00 | 965,000.00 | 880,000.00 | -105,000.00 | -251,000.00 | -79,000.00 | 184,000.00 | 404,000.00 | 243,000.00 | 576,000.00 | 430,000.00 | 652,000.00 | 590,000.00 | 942,000.00 | 799,000.00 | 317,000.00 | 921,000.00 | 4,282,000.00 | 1,916,000.00 | 2,120,000.00 | 2,068,000.00 | 1,904,000.00 | 1,474,000.00 | 2,120,000.00 | 1,116,000.00 | 1,428,000.00 | 1,888,000.00 | 2,285,000.00 | 2,410,000.00 | 2,846,000.00 | 2,570,000.00 | 2,913,000.00 | 3,181,000.00 | 3,616,000.00 | 12,310,000.00 | 8,593,000.00 | 7,601,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 1,313,000.00
+0% |
2,365,000.00
+80% |
2,065,000.00
-13% |
2,034,000.00
-2% |
1,547,000.00
-24% |
-806,000.00
-152% |
-385,000.00
-52% |
-2,133,000.00
+454% |
1,156,000.00
-154% |
1,458,000.00
+26% |
1,160,000.00
-20% |
1,485,000.00
+28% |
1,725,000.00
+16% |
1,552,000.00
-10% |
4,523,000.00
+191% |
2,084,000.00
-54% |
1,971,000.00
-5% |
1,326,000.00
-33% |
2,108,000.00
+59% |
17,312,000.00
+721% |
9,712,000.00
-44% |
3,541,000.00
-64% |
5,056,000.00
+43% |
2,268,000.00
-55% |
4,113,000.00
+81% |
5,884,000.00
+43% |
6,070,000.00
+3% |
5,454,000.00
-10% |
8,591,000.00
+58% |
7,822,000.00
-9% |
10,466,000.00
+34% |
10,981,000.00
+5% |
12,646,000.00
+15% |
12,422,000.00
-2% |
12,481,000.00
+0% |
14,982,000.00
+20% |
35,918,000.00
+140% |
35,918,000.00
+0% |
22,661,000.00
-37% |
|
| Net Income Ratio | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.02%) | (-0.01%) | (-0.01%) | (-0.04%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.03%) | (0.02%) | (0.01%) | (0.02%) | (0.16%) | (0.08%) | (0.04%) | (0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.09%) | (0.09%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | 0.56 | 0.64 | 0.63 | 0.63 | 0.75 | 1.80 | 1.80 | 1.13 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | 0.56 | 0.64 | 0.63 | 0.63 | 0.75 | 1.80 | 1.79 | 1.13 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,493,000.00 | 19,601,000.00 | 19,640,000.00 | 19,702,000.00 | 19,781,000.00 | 19,882,000.00 | 19,905,000.00 | 20,009,000.00 | 20,112,000.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,558,000.00 | 19,683,000.00 | 19,725,000.00 | 19,702,000.00 | 19,804,000.00 | 19,913,000.00 | 19,990,000.00 | 20,040,000.00 | 20,126,000.00 | |