James Latham Plc Price (LTHP.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

20,126,000

(0.4291)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
James Latham Plc
news-img

Income Statement

James Latham Plc

Currency: GBp

YEAR 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 37,019,000.00

+0%

43,269,000.00

+17%

53,710,000.00

+24%

58,866,000.00

+10%

63,202,000.00

+7%

66,037,000.00

+4%

59,592,000.00

-10%

60,802,000.00

+2%

71,516,000.00

+18%

80,079,000.00

+12%

79,609,000.00

-1%

82,875,000.00

+4%

84,674,000.00

+2%

87,749,000.00

+4%

85,872,000.00

-2%

83,008,000.00

-3%

86,178,000.00

+4%

91,797,000.00

+7%

97,546,000.00

+6%

108,240,000.00

+11%

114,867,000.00

+6%

99,662,000.00

-13%

117,188,000.00

+18%

113,904,000.00

-3%

115,372,000.00

+1%

130,151,000.00

+13%

143,645,000.00

+10%

143,069,000.00

0%

163,117,000.00

+14%

174,855,000.00

+7%

185,929,000.00

+6%

198,808,000.00

+7%

214,919,000.00

+8%

235,132,000.00

+9%

247,100,000.00

+5%

250,162,000.00

+1%

385,368,000.00

+54%

408,370,000.00

+6%

366,514,000.00

-10%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 73,526,000.00 71,438,000.00 68,651,000.00 72,224,000.00 76,874,000.00 81,427,000.00 89,811,000.00 94,937,000.00 81,922,000.00 96,635,000.00 95,759,000.00 94,838,000.00 106,422,000.00 118,564,000.00 117,831,000.00 134,688,000.00 143,978,000.00 152,016,000.00 163,418,000.00 177,870,000.00 194,686,000.00 203,656,000.00 205,060,000.00 293,839,000.00 328,361,000.00 304,415,000.00
Gross Profit
Gross Profit 37,019,000.00

+0%

43,269,000.00

+17%

53,710,000.00

+24%

58,866,000.00

+10%

63,202,000.00

+7%

66,037,000.00

+4%

59,592,000.00

-10%

60,802,000.00

+2%

71,516,000.00

+18%

80,079,000.00

+12%

79,609,000.00

-1%

82,875,000.00

+4%

84,674,000.00

+2%

14,223,000.00

-83%

14,434,000.00

+1%

14,357,000.00

-1%

13,954,000.00

-3%

14,923,000.00

+7%

16,119,000.00

+8%

18,429,000.00

+14%

19,930,000.00

+8%

17,740,000.00

-11%

20,553,000.00

+16%

18,145,000.00

-12%

20,534,000.00

+13%

23,729,000.00

+16%

25,081,000.00

+6%

25,238,000.00

+1%

28,429,000.00

+13%

30,877,000.00

+9%

33,913,000.00

+10%

35,390,000.00

+4%

37,049,000.00

+5%

40,446,000.00

+9%

43,444,000.00

+7%

45,102,000.00

+4%

91,529,000.00

+103%

80,009,000.00

-13%

62,099,000.00

-22%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.16%) (0.17%) (0.17%) (0.16%) (0.16%) (0.17%) (0.17%) (0.17%) (0.18%) (0.18%) (0.16%) (0.18%) (0.18%) (0.17%) (0.18%) (0.17%) (0.18%) (0.18%) (0.18%) (0.17%) (0.17%) (0.18%) (0.18%) (0.24%) (0.20%) (0.17%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,378,000.00 5,989,000.00 7,701,000.00 -2,181,000.00 -3,380,000.00 -3,650,000.00 -4,147,000.00 -4,998,000.00 -4,686,000.00 -5,059,000.00 -5,985,000.00 5,647,000.00 6,016,000.00 6,237,000.00 6,170,000.00 6,463,000.00 7,106,000.00 7,896,000.00 8,196,000.00 8,598,000.00 11,213,000.00 12,097,000.00 11,731,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,378,000.00 5,989,000.00 7,701,000.00 6,141,000.00 5,892,000.00 4,581,000.00 5,013,000.00 4,509,000.00 4,749,000.00 5,346,000.00 5,702,000.00 17,698,000.00 18,957,000.00 20,319,000.00 20,756,000.00 21,027,000.00 22,898,000.00 25,978,000.00 27,447,000.00 26,062,000.00 33,364,000.00 36,311,000.00 35,956,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,322,000.00 9,272,000.00 8,231,000.00 9,160,000.00 9,507,000.00 9,435,000.00 10,405,000.00 11,687,000.00 12,051,000.00 12,941,000.00 14,082,000.00 15,129,000.00 15,457,000.00 16,277,000.00 18,082,000.00 19,251,000.00 17,464,000.00 22,151,000.00 24,214,000.00 24,225,000.00
Depreciation and Amortiz... 305,000.00 346,000.00 649,000.00 667,000.00 692,000.00 850,000.00 678,000.00 686,000.00 582,000.00 500,000.00 435,000.00 395,000.00 357,000.00 279,000.00 266,000.00 242,000.00 266,000.00 334,000.00 424,000.00 471,000.00 471,000.00 576,000.00 454,000.00 639,000.00 706,000.00 815,000.00 985,000.00 1,208,000.00 1,503,000.00 1,435,000.00 1,515,000.00 1,822,000.00 1,941,000.00 2,036,000.00 3,790,000.00 4,044,000.00 4,157,000.00 4,173,000.00 4,271,000.00
Other Expenses -109,000.00 -132,000.00 132,000.00 58,866,000.00 63,202,000.00 65,974,000.00 59,592,000.00 59,125,000.00 69,840,000.00 77,400,000.00 77,307,000.00 80,508,000.00 82,548,000.00 12,050,000.00 15,361,000.00 11,506,000.00 -240,000.00 -174,000.00 -224,000.00 26,283,000.00 16,749,000.00 208,000.00 232,000.00 183,000.00 87,000.00 92,000.00 31,000.00 6,000.00 6,000.00 6,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses 36,801,000.00 43,005,000.00 53,974,000.00 58,866,000.00 63,202,000.00 65,974,000.00 59,592,000.00 59,125,000.00 69,840,000.00 77,400,000.00 77,307,000.00 80,508,000.00 82,548,000.00 12,050,000.00 15,361,000.00 11,506,000.00 11,549,000.00 13,528,000.00 13,328,000.00 14,281,000.00 14,962,000.00 12,604,000.00 13,941,000.00 13,833,000.00 14,097,000.00 15,659,000.00 17,333,000.00 17,698,000.00 18,957,000.00 20,319,000.00 20,756,000.00 21,027,000.00 22,898,000.00 25,978,000.00 27,447,000.00 26,062,000.00 33,364,000.00 36,311,000.00 35,956,000.00
Cost and Exponses 36,801,000.00 43,005,000.00 53,974,000.00 58,866,000.00 63,202,000.00 65,974,000.00 59,592,000.00 59,125,000.00 69,840,000.00 77,400,000.00 77,307,000.00 80,508,000.00 82,548,000.00 85,576,000.00 86,799,000.00 80,157,000.00 83,773,000.00 90,402,000.00 94,755,000.00 104,092,000.00 109,899,000.00 94,526,000.00 110,576,000.00 109,592,000.00 108,935,000.00 122,081,000.00 135,897,000.00 135,529,000.00 153,645,000.00 164,297,000.00 172,772,000.00 184,445,000.00 200,768,000.00 220,664,000.00 231,103,000.00 231,122,000.00 327,203,000.00 364,672,000.00 340,371,000.00
Operating Income
Operating Income 218,000.00

+0%

264,000.00

+21%

-264,000.00

-200%

3,912,000.00

-1,582%

3,569,000.00

-9%

63,000.00

-98%

715,000.00

+1,035%

-330,000.00

-146%

1,985,000.00

-702%

2,597,000.00

+31%

2,017,000.00

-22%

2,558,000.00

+27%

2,246,000.00

-12%

2,128,000.00

-5%

1,994,000.00

-6%

2,826,000.00

+42%

2,405,000.00

-15%

1,395,000.00

-42%

2,791,000.00

+100%

4,148,000.00

+49%

4,968,000.00

+20%

5,136,000.00

+3%

6,612,000.00

+29%

3,812,000.00

-42%

6,437,000.00

+69%

8,070,000.00

+25%

7,723,000.00

-4%

7,546,000.00

-2%

11,275,000.00

+49%

10,564,000.00

-6%

13,157,000.00

+25%

14,363,000.00

+9%

14,151,000.00

-1%

14,468,000.00

+2%

15,997,000.00

+11%

19,040,000.00

+19%

58,165,000.00

+205%

43,698,000.00

-25%

26,143,000.00

-40%

Operating Income Ratio (0.01%) (0.01%) (0.00%) (0.07%) (0.06%) (0.00%) (0.01%) (-0.01%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.02%) (0.02%) (0.03%) (0.03%) (0.02%) (0.03%) (0.04%) (0.04%) (0.05%) (0.06%) (0.03%) (0.06%) (0.06%) (0.05%) (0.05%) (0.07%) (0.06%) (0.07%) (0.07%) (0.07%) (0.06%) (0.06%) (0.08%) (0.15%) (0.11%) (0.07%)
Other Income and Exp...
Interest Income 52,000.00 56,000.00 94,000.00 105,000.00 109,000.00 186,000.00 154,000.00 71,000.00 50,000.00 64,000.00 112,000.00 88,000.00 186,000.00 182,000.00 191,000.00 342,000.00 401,000.00 428,000.00 444,000.00 764,000.00 439,000.00 752,000.00 642,000.00 647,000.00 43,000.00 106,000.00 43,000.00 26,000.00 27,000.00 46,000.00 56,000.00 56,000.00 37,000.00 71,000.00 82,000.00 11,000.00 29,000.00 1,071,000.00 3,560,000.00
Interest Expenses 663,000.00 632,000.00 879,000.00 913,000.00 1,142,000.00 1,923,000.00 1,351,000.00 1,128,000.00 905,000.00 954,000.00 816,000.00 689,000.00 773,000.00 643,000.00 429,000.00 209,000.00 161,000.00 254,000.00 228,000.00 360,000.00 972,000.00 227,000.00 130,000.00 287,000.00 893,000.00 532,000.00 580,000.00 947,000.00 823,000.00 503,000.00 421,000.00 408,000.00 488,000.00 256,000.00 417,000.00 453,000.00 242,000.00 258,000.00 147,000.00
Total Other Income/Exp... 1,690,000.00 1,808,000.00 2,822,000.00 -919,000.00 -1,142,000.00 -446,000.00 -1,327,000.00 -1,882,000.00 -645,000.00 -735,000.00 -614,000.00 -497,000.00 -91,000.00 76,000.00 3,119,000.00 200,000.00 365,000.00 248,000.00 238,000.00 17,947,000.00 8,288,000.00 525,000.00 512,000.00 359,999.00 -850,000.00 -66,000.00 -537,000.00 -400,000.00 1,141,000.00 -457,000.00 -281,000.00 -536,000.00 1,065,000.00 867,000.00 -335,000.00 -442,000.00 -213,000.00 813,000.00 4,119,000.00
EBITDA
EBITDA 2,876,000.00 3,050,000.00 4,086,000.00 4,573,000.00 4,261,000.00 2,390,000.00 1,417,000.00 1,609,000.00 2,518,000.00 3,316,000.00 2,654,000.00 2,954,000.00 3,285,000.00 3,126,000.00 5,808,000.00 3,477,000.00 3,197,000.00 2,231,000.00 3,239,000.00 4,148,000.00 5,407,000.00 5,888,000.00 7,647,000.00 4,825,000.00 6,298,000.00 8,828,000.00 8,219,000.00 8,320,000.00 12,106,000.00 11,665,000.00 14,493,000.00 15,730,000.00 17,237,000.00 17,442,000.00 19,690,000.00 22,842,000.00 62,304,000.00 48,942,000.00 34,727,000.00
EBITDA ratio (0.08%) (0.07%) (0.08%) (0.08%) (0.07%) (0.04%) (0.02%) (0.03%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.03%) (0.04%) (0.03%) (0.02%) (0.03%) (0.04%) (0.05%) (0.06%) (0.06%) (0.04%) (0.06%) (0.07%) (0.06%) (0.06%) (0.07%) (0.07%) (0.08%) (0.08%) (0.07%) (0.07%) (0.08%) (0.09%) (0.16%) (0.12%) (0.09%)
Income Before Tax
Income Before Tax 1,908,000.00 2,072,000.00 2,558,000.00 2,993,000.00 2,427,000.00 -383,000.00 -612,000.00 -2,212,000.00 1,340,000.00 1,862,000.00 1,403,000.00 2,061,000.00 2,155,000.00 2,204,000.00 5,113,000.00 3,026,000.00 2,770,000.00 1,643,000.00 3,029,000.00 21,594,000.00 11,628,000.00 5,661,000.00 7,124,000.00 4,172,000.00 5,587,000.00 8,004,000.00 7,186,000.00 6,882,000.00 10,479,000.00 10,107,000.00 12,876,000.00 13,827,000.00 15,216,000.00 15,335,000.00 15,662,000.00 18,598,000.00 57,952,000.00 44,511,000.00 30,262,000.00
Income Before Tax Ratio (0.05%) (0.05%) (0.05%) (0.05%) (0.04%) (-0.01%) (-0.01%) (-0.04%) (0.02%) (0.02%) (0.02%) (0.02%) (0.03%) (0.03%) (0.06%) (0.04%) (0.03%) (0.02%) (0.03%) (0.20%) (0.10%) (0.06%) (0.06%) (0.04%) (0.05%) (0.06%) (0.05%) (0.05%) (0.06%) (0.06%) (0.07%) (0.07%) (0.07%) (0.07%) (0.06%) (0.07%) (0.15%) (0.11%) (0.08%)
Income Tax Expense
Income Tax Expense 595,000.00 -293,000.00 512,000.00 965,000.00 880,000.00 -105,000.00 -251,000.00 -79,000.00 184,000.00 404,000.00 243,000.00 576,000.00 430,000.00 652,000.00 590,000.00 942,000.00 799,000.00 317,000.00 921,000.00 4,282,000.00 1,916,000.00 2,120,000.00 2,068,000.00 1,904,000.00 1,474,000.00 2,120,000.00 1,116,000.00 1,428,000.00 1,888,000.00 2,285,000.00 2,410,000.00 2,846,000.00 2,570,000.00 2,913,000.00 3,181,000.00 3,616,000.00 12,310,000.00 8,593,000.00 7,601,000.00
Net Income
Net Income 1,313,000.00

+0%

2,365,000.00

+80%

2,065,000.00

-13%

2,034,000.00

-2%

1,547,000.00

-24%

-806,000.00

-152%

-385,000.00

-52%

-2,133,000.00

+454%

1,156,000.00

-154%

1,458,000.00

+26%

1,160,000.00

-20%

1,485,000.00

+28%

1,725,000.00

+16%

1,552,000.00

-10%

4,523,000.00

+191%

2,084,000.00

-54%

1,971,000.00

-5%

1,326,000.00

-33%

2,108,000.00

+59%

17,312,000.00

+721%

9,712,000.00

-44%

3,541,000.00

-64%

5,056,000.00

+43%

2,268,000.00

-55%

4,113,000.00

+81%

5,884,000.00

+43%

6,070,000.00

+3%

5,454,000.00

-10%

8,591,000.00

+58%

7,822,000.00

-9%

10,466,000.00

+34%

10,981,000.00

+5%

12,646,000.00

+15%

12,422,000.00

-2%

12,481,000.00

+0%

14,982,000.00

+20%

35,918,000.00

+140%

35,918,000.00

+0%

22,661,000.00

-37%

Net Income Ratio (0.04%) (0.05%) (0.04%) (0.03%) (0.02%) (-0.01%) (-0.01%) (-0.04%) (0.02%) (0.02%) (0.01%) (0.02%) (0.02%) (0.02%) (0.05%) (0.03%) (0.02%) (0.01%) (0.02%) (0.16%) (0.08%) (0.04%) (0.04%) (0.02%) (0.04%) (0.05%) (0.04%) (0.04%) (0.05%) (0.04%) (0.06%) (0.06%) (0.06%) (0.05%) (0.05%) (0.06%) (0.09%) (0.09%) (0.06%)
Earning Per Share
Basic EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.54 0.56 0.64 0.63 0.63 0.75 1.80 1.80 1.13
Diluted EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.54 0.56 0.64 0.63 0.63 0.75 1.80 1.79 1.13
Share Outstanding
Basic Share Outstanding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19,493,000.00 19,601,000.00 19,640,000.00 19,702,000.00 19,781,000.00 19,882,000.00 19,905,000.00 20,009,000.00 20,112,000.00
Diluted Share Outstanding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19,558,000.00 19,683,000.00 19,725,000.00 19,702,000.00 19,804,000.00 19,913,000.00 19,990,000.00 20,040,000.00 20,126,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation