Lindsell
LTI.LLindsell Train Investment Trust Plc Price (LTI.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
200,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lindsell Train Investment Trust PlcCurrency: GBP
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
2.76M
+0% |
4.33M
+57% |
4.58M
+6% |
5.02M
+10% |
1.35M
-73% |
-1,262,000.00
-193% |
11.64M
-1,023% |
4.44M
-62% |
4.99M
+12% |
12.87M
+158% |
7.87M
-39% |
17.93M
+128% |
9.86M
-45% |
31.11M
+216% |
35.27M
+13% |
34.57M
-2% |
18.49M
-47% |
55.10M
+198% |
-3,748,000.00
-107% |
-101,000.00
-97% |
5.99M
-6,032% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.44M | 3.69M | -3,523,000.00 | -1,360,000.00 | -3,897,000.00 | 1.33M | -1,258,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
2.76M
+0% |
4.33M
+57% |
4.58M
+6% |
5.02M
+10% |
1.35M
-73% |
-1,262,000.00
-193% |
11.64M
-1,023% |
4.44M
-62% |
4.99M
+12% |
12.87M
+158% |
7.87M
-39% |
17.93M
+128% |
9.86M
-45% |
27.67M
+181% |
31.58M
+14% |
38.09M
+21% |
19.85M
-48% |
59.00M
+197% |
-5,077,000.00
-109% |
1.16M
-123% |
5.99M
+418% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.89%) | (0.90%) | (1.10%) | (1.07%) | (1.07%) | (1.36%) | (-11.46%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 113.00k | 117.00k | 135.00k | 236.00k | 185.00k | 178.00k | 198.00k | 716.00k | 371.00k | 274.00k | 297.00k | 336.00k | 403.00k | 354.00k | 370.00k | 428.00k | 424.00k | 501.00k | 634.00k | 690.00k | 976.00k | |
| Selling, General & Admin... | 113.00k | 117.00k | 135.00k | 236.00k | 185.00k | 178.00k | 198.00k | 716.00k | 371.00k | 274.00k | 297.00k | 336.00k | 403.00k | 354.00k | 370.00k | 428.00k | 424.00k | 501.00k | 634.00k | 690.00k | 1.69M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 716.00k | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12,663,000.00 | -8,313,000.00 | -17,341,000.00 | -9,508,000.00 | -30,784,000.00 | -34,958,000.00 | -34,202,000.00 | -18,126,000.00 | -54,660,000.00 | 4.28M | 672.00k | -4,299,000.00 | |
| Other Expenses | 251.00k | 314.00k | 338.00k | 476.00k | 569.00k | 271.00k | 466.00k | 253.00k | 250.00k | 14.00k | 25.00k | 3.00k | 2.00k | 0.00 | 1,000.00 | 36.00k | 1,000.00 | 0.00 | 35.00k | 0.00 | 0.00 | |
| Total Operating Expenses | 364.00k | 431.00k | 473.00k | 712.00k | 754.00k | 449.00k | 664.00k | 969.00k | 621.00k | 274.00k | 261.00k | 280.00k | 344.00k | 282.00k | 304.00k | 393.00k | 372.00k | 417.00k | 529.00k | 574.00k | 1.69M | |
| Cost and Exponses | 364.00k | 431.00k | 473.00k | 712.00k | 754.00k | 449.00k | 664.00k | 969.00k | 621.00k | 274.00k | 261.00k | 280.00k | 344.00k | 282.00k | 304.00k | -3,916,000.00 | -1,731,999.00 | -4,314,000.00 | -1,972,000.00 | -1,832,000.00 | 1.69M | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
2.56M
+0% |
4.11M
+61% |
4.30M
+5% |
4.60M
+7% |
974.00k
-79% |
-1,602,000.00
-264% |
10.99M
-786% |
3.47M
-68% |
4.37M
+26% |
12.61M
+188% |
7.64M
-39% |
17.69M
+131% |
9.51M
-46% |
30.83M
+224% |
34.97M
+13% |
34.20M
-2% |
18.13M
-47% |
54.66M
+202% |
-4,283,000.00
-108% |
-672,000.00
-84% |
4.30M
-740% |
|
| Operating Income Ratio | (0.93%) | (0.95%) | (0.94%) | (0.92%) | (0.72%) | (1.27%) | (0.94%) | (0.78%) | (0.88%) | (0.98%) | (0.97%) | (0.99%) | (0.97%) | (0.99%) | (0.99%) | (0.99%) | (0.98%) | (0.99%) | (1.14%) | (6.65%) | (0.72%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 318.00k | 320.00k | 314.00k | 222.00k | 170.00k | 168.00k | 168.00k | 170.00k | 170.00k | 172.00k | 46.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.00k | 190.00k | |
| Interest Expenses | 159.00k | 208.00k | 197.00k | 292.00k | 375.00k | 109.00k | 6.00k | 3.00k | 5.00k | 16.00k | 36.00k | 36.00k | 0.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | -3,469,000.00 | -3,613,000.00 | -3,910,000.00 | 974.00k | -109,000.00 | -10,319,000.00 | 2.97M | 3.65M | -68,000.00 | -707,000.00 | 313.00k | 5.00k | 48.00k | 8.00k | -24,000.00 | -6,000.00 | 27.00k | 6.00k | -3,000.00 | -4,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 2.56M | 4.11M | 4.30M | 4.60M | 620.00k | -1,602,000.00 | 10.99M | 3.47M | 4.37M | -52,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -24,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.93%) | (0.95%) | (0.94%) | (0.92%) | (0.72%) | (1.27%) | (0.94%) | (0.78%) | (0.88%) | (0.98%) | (0.97%) | (0.99%) | (0.97%) | (0.99%) | (0.99%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 2.40M | 3.90M | 4.10M | 4.31M | 599.00k | -1,711,000.00 | 10.98M | 3.47M | 4.37M | 12.60M | 7.61M | 17.65M | 9.51M | 30.83M | 34.97M | 34.18M | 18.12M | 54.69M | -4,277,000.00 | -675,000.00 | 4.30M | |
| Income Before Tax Ratio | (0.87%) | (0.90%) | (0.90%) | (0.86%) | (0.44%) | (1.36%) | (0.94%) | (0.78%) | (0.88%) | (0.98%) | (0.97%) | (0.98%) | (0.97%) | (0.99%) | (0.99%) | (0.99%) | (0.98%) | (0.99%) | (1.14%) | (6.68%) | (0.72%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 6.00k | 3.00k | 4.00k | 8.00k | 14.00k | 16.00k | 16.00k | 29.00k | 9.00k | 18.00k | 14.00k | 19.00k | 32.00k | 35.00k | 33.00k | 49.00k | 75.00k | 101.00k | 78.00k | 96.00k | 100.00k | |
| Net Income | ||||||||||||||||||||||
| Net Income | 2.39M
+0% |
3.90M
+63% |
4.10M
+5% |
4.30M
+5% |
585.00k
-86% |
-1,727,000.00
-395% |
10.96M
-735% |
3.44M
-69% |
4.36M
+27% |
12.58M
+188% |
7.59M
-40% |
17.64M
+132% |
9.48M
-46% |
30.80M
+225% |
34.93M
+13% |
34.13M
-2% |
18.05M
-47% |
54.59M
+202% |
-4,355,000.00
-108% |
-771,000.00
-82% |
4.20M
-644% |
|
| Net Income Ratio | (0.87%) | (0.90%) | (0.90%) | (0.86%) | (0.43%) | (1.37%) | (0.94%) | (0.78%) | (0.87%) | (0.98%) | (0.97%) | (0.98%) | (0.96%) | (0.99%) | (0.99%) | (0.99%) | (0.98%) | (0.99%) | (1.16%) | (7.63%) | (0.70%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 11.95 | 19.50 | 20.50 | 21.50 | 2.93 | -8.63 | 54.82 | 17.20 | 21.80 | 62.88 | 37.96 | 88.18 | 47.41 | 153.99 | 174.67 | 170.65 | 90.23 | 272.93 | -21.77 | -3.85 | 20.98 | |
| Diluted EPS | 11.95 | 19.50 | 20.50 | 21.50 | 2.93 | -8.63 | 54.82 | 17.20 | 21.80 | 62.88 | 37.96 | 88.18 | 47.41 | 153.99 | 174.67 | 170.65 | 90.23 | 272.93 | -21.77 | -3.85 | 20.98 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | |
| Diluted Share Outstanding | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | 200.00k | |