Lumax
LUMAXTECH.NSLumax Auto Technologies Limited Price (LUMAXTECH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
68,157,705
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Lumax Auto Technologies LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,164,257,000.00
+0% |
2,911,490,416.00
+35% |
2,962,975,940.00
+2% |
4,169,318,002.00
+41% |
0.00
+0% |
7,514,837,828.00
+0% |
7,529,426,937.00
+0% |
7,548,464,364.00
+0% |
8,267,649,328.00
+10% |
8,847,284,736.00
+7% |
9,947,742,751.00
+12% |
10,938,997,000.00
+10% |
11,711,711,000.00
+7% |
11,167,033,000.00
-5% |
10,936,972,000.00
-2% |
14,798,114,000.00
+35% |
18,474,600,000.00
+25% |
28,217,358,000.00
+53% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,913,931,159.00 | 2,439,972,114.00 | 2,467,317,282.00 | 3,470,538,904.00 | 0.00 | 6,196,402,332.00 | 6,220,299,911.00 | 6,087,679,129.00 | 6,389,879,877.00 | 6,789,682,022.00 | 7,561,401,977.00 | 8,042,573,000.00 | 8,371,769,000.00 | 8,065,251,000.00 | 7,823,425,000.00 | 10,699,035,000.00 | 12,410,924,000.00 | 18,402,870,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
250,325,841.00
+0% |
471,518,302.00
+88% |
495,658,658.00
+5% |
698,779,098.00
+41% |
0.00
+0% |
1,318,435,496.00
+0% |
1,309,127,026.00
-1% |
1,460,785,235.00
+12% |
1,877,769,451.00
+29% |
2,057,602,714.00
+10% |
2,386,340,774.00
+16% |
2,896,424,000.00
+21% |
3,339,942,000.00
+15% |
3,101,782,000.00
-7% |
3,113,547,000.00
+0% |
4,099,079,000.00
+32% |
6,063,676,000.00
+48% |
9,814,488,000.00
+62% |
|
| Gross Profit Ratio | (0.12%) | (0.16%) | (0.17%) | (0.17%) | (0.00%) | (0.18%) | (0.17%) | (0.19%) | (0.23%) | (0.23%) | (0.24%) | (0.26%) | (0.29%) | (0.28%) | (0.28%) | (0.28%) | (0.33%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 5,757,376.00 | 6,444,775.00 | 0.00 | 19,249,138.00 | 20,973,956.00 | 25,581,176.00 | 18,766,716.00 | 22,356,190.00 | 21,801,116.00 | 24,083,000.00 | 28,668,000.00 | 37,128,000.00 | 33,402,000.00 | 42,105,000.00 | 50,690,000.00 | 7,469,000.00 | |
| General and Administrative | 46,534,313.00 | 97,352,713.00 | 126,263,352.00 | 153,461,923.00 | 0.00 | 245,790,007.00 | 21,475,218.00 | 22,434,956.00 | 32,560,498.00 | 41,777,448.00 | 78,809,227.00 | 67,105,000.00 | 67,919,000.00 | 94,005,000.00 | 65,920,000.00 | 103,410,000.00 | 2,021,923,000.00 | 3,684,524,000.00 | |
| Selling, General & Admin... | 46,534,313.00 | 97,352,713.00 | 126,263,352.00 | 153,461,923.00 | 0.00 | 245,790,007.00 | 149,899,036.00 | 167,936,895.00 | 202,327,663.00 | 234,733,461.00 | 278,201,067.00 | 312,219,000.00 | 377,229,000.00 | 388,133,000.00 | 314,500,000.00 | 426,099,000.00 | 2,064,878,000.00 | 3,726,705,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 128,423,818.00 | 145,501,939.00 | 169,767,165.00 | 192,956,013.00 | 199,391,840.00 | 245,114,000.00 | 309,310,000.00 | 294,128,000.00 | 248,580,000.00 | 322,689,000.00 | 42,955,000.00 | 42,181,000.00 | |
| Depreciation and Amortiz... | 23,629,522.00 | 41,074,696.00 | 42,594,980.00 | 60,023,774.00 | 863,090.00 | 79,761,662.00 | 108,297,900.00 | 176,001,513.00 | 193,733,474.00 | 208,629,420.00 | 229,573,000.00 | 246,835,000.00 | 264,916,999.00 | 339,351,000.00 | 335,773,000.00 | 390,554,000.00 | 518,307,000.00 | 1,179,974,000.00 | |
| Other Expenses | 95,532,207.00 | 167,152,115.00 | 172,239,961.00 | 22,105,870.00 | 0.00 | 5,074,189.00 | 15,823,511.00 | 29,940,037.00 | 30,725,213.00 | 54,758,737.00 | 152,511,602.00 | 124,888,000.00 | 91,045,000.00 | 95,463,000.00 | 91,487,000.00 | 57,255,000.00 | 238,664,000.00 | 58,454,000.00 | |
| Total Operating Expenses | 142,066,520.00 | 264,504,828.00 | 304,260,689.00 | 389,596,650.00 | 0.00 | 705,531,738.00 | 741,725,915.00 | 1,026,942,633.00 | 1,397,796,768.00 | 1,582,061,053.00 | 1,950,445,429.00 | 2,124,562,000.00 | 2,481,128,000.00 | 2,518,867,000.00 | 2,472,827,000.00 | 2,990,812,000.00 | 4,583,760,000.00 | 3,792,628,000.00 | |
| Cost and Exponses | 2,055,997,679.00 | 2,704,476,942.00 | 2,771,577,971.00 | 3,860,135,554.00 | 0.00 | 6,901,934,070.00 | 6,962,025,826.00 | 7,114,621,762.00 | 7,787,676,645.00 | 8,371,743,075.00 | 9,511,847,406.00 | 10,167,135,000.00 | 10,852,897,000.00 | 10,584,118,000.00 | 10,296,252,000.00 | 13,689,847,000.00 | 16,994,684,000.00 | 22,195,498,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
108,259,321.00
+0% |
207,013,474.00
+91% |
191,397,969.00
-8% |
309,182,448.00
+62% |
0.00
+0% |
612,903,758.00
+0% |
594,022,501.00
-3% |
429,086,960.00
-28% |
677,780,658.00
+58% |
496,243,847.00
-27% |
397,983,807.00
-20% |
771,862,000.00
+94% |
838,308,000.00
+9% |
572,795,000.00
-32% |
643,519,000.00
+12% |
1,171,705,000.00
+82% |
1,549,947,000.00
+32% |
6,021,860,000.00
+289% |
|
| Operating Income Ratio | (0.05%) | (0.07%) | (0.06%) | (0.07%) | (0.00%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | (0.06%) | (0.04%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.21%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,783,296.00 | 12,538,662.00 | 4,912,369.00 | 6,818,987.00 | 4,190,317.00 | 3,899,918.00 | 15,861,000.00 | 19,999,000.00 | 44,564,000.00 | 41,191,000.00 | 40,416,000.00 | 58,556,000.00 | 74,942,000.00 | |
| Interest Expenses | 12,890,712.00 | 26,487,648.00 | 27,607,381.00 | 22,105,870.00 | 9,276,491.00 | 5,074,189.00 | 4,999,107.00 | 36,749,327.00 | 51,682,397.00 | 47,389,135.00 | 39,514,104.00 | 28,127,000.00 | 31,787,000.00 | 95,623,000.00 | 98,217,000.00 | 93,303,000.00 | 162,727,000.00 | 683,555,000.00 | |
| Total Other Income/Exp... | -12,890,712.00 | -26,487,648.00 | -27,607,381.00 | -22,074,224.00 | -140,895.00 | 0.00 | 10,899,426.00 | 0.00 | 0.00 | -1,039,665,239.00 | 161,428,193.00 | 176,086,000.00 | 9,402,000.00 | 44,150,000.00 | -1,310,135,000.00 | -1,756,375,000.00 | -2,259,680,000.00 | -3,754,586,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 131,888,843.00 | 248,088,170.00 | 234,725,214.00 | 369,237,868.00 | 627,520,866.00 | 700,618,000.00 | 707,319,512.00 | 641,837,804.00 | 923,168,113.00 | 754,197,132.00 | 827,241,000.00 | 1,133,556,000.00 | 1,225,783,000.00 | 1,087,859,000.00 | 1,152,146,000.00 | 1,618,654,000.00 | 2,153,410,000.00 | 4,136,379,000.00 | |
| EBITDA ratio | (0.06%) | (0.09%) | (0.08%) | (0.09%) | (0.00%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 95,368,609.00 | 180,525,826.00 | 163,790,588.00 | 287,108,224.00 | 0.00 | 617,998,570.00 | 594,022,501.00 | 429,086,960.00 | 677,780,658.00 | 496,243,847.00 | 550,495,409.00 | 858,594,000.00 | 875,879,000.00 | 646,828,000.00 | 715,021,000.00 | 1,129,056,000.00 | 1,467,853,000.00 | 2,267,274,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.00%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (0.08%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 34,002,522.00 | 61,466,326.00 | 49,830,170.00 | 57,839,615.00 | 0.00 | 110,727,284.00 | 183,247,623.00 | 126,957,659.00 | 209,157,020.00 | 154,551,383.00 | 166,127,172.00 | 287,471,000.00 | 313,574,000.00 | 136,784,000.00 | 203,480,000.00 | 310,318,000.00 | 353,275,000.00 | 597,645,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 61,366,087.00
+0% |
119,059,500.00
+94% |
113,960,418.00
-4% |
231,726,373.00
+103% |
0.00
+0% |
507,271,286.00
+0% |
410,659,124.00
-19% |
302,129,301.00
-26% |
468,623,638.00
+55% |
317,661,000.00
-32% |
341,431,105.00
+7% |
487,437,000.00
+43% |
658,878,000.00
+35% |
580,389,000.00
-12% |
471,296,000.00
-19% |
694,090,000.00
+47% |
928,753,000.00
+34% |
1,301,832,000.00
+40% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.00%) | (0.07%) | (0.05%) | (0.04%) | (0.06%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.38 | 2.05 | 1.96 | 3.98 | 0.00 | 7.44 | 6.03 | 4.43 | 6.60 | 4.66 | 5.06 | 7.15 | 9.67 | 8.52 | 6.91 | 10.18 | 13.63 | 19.10 | |
| Diluted EPS | 1.32 | 2.05 | 1.96 | 3.98 | 0.00 | 7.44 | 6.03 | 4.43 | 6.60 | 4.66 | 5.06 | 7.15 | 9.67 | 8.52 | 6.91 | 10.18 | 13.63 | 19.10 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 44,459,930.00 | 58,157,705.00 | 58,164,250.00 | 58,157,705.00 | 64,596,060.00 | 68,157,705.00 | 68,157,705.00 | 68,157,705.00 | 68,157,705.00 | 68,157,705.00 | 68,160,000.00 | 68,158,000.00 | 68,157,705.00 | 68,158,000.00 | 68,158,000.00 | 68,157,705.00 | 68,157,705.00 | 68,157,705.00 | |
| Diluted Share Outstanding | 46,473,875.00 | 58,157,705.00 | 58,164,250.00 | 58,157,705.00 | 64,596,060.00 | 68,157,705.00 | 68,157,705.00 | 68,157,705.00 | 68,157,705.00 | 68,157,705.00 | 68,160,000.00 | 68,158,000.00 | 68,158,000.00 | 68,158,000.00 | 68,158,000.00 | 68,157,705.00 | 68,157,705.00 | 68,157,705.00 | |